DRS Inc.

EDGAR

16 filing records in this dataset, filed from 2009-02-17 to 2011-12-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2011-03-31 · USD

Exact inputs and evidence

Operating cash flow

-217 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -216507 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.98 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 1714642 USD · 2009-07-01 – 2010-06-30 Source
  • Revenue: 50599 USD · 2009-07-01 – 2010-03-31 Source
  • Revenue: 316549 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 0 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 0 USD · 2011-01-01 – 2011-03-31 Source

Net income

-2.17 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -1156109 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -1248459 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -963053 USD · 2010-07-01 – 2011-06-30 Source
  • Net income: -1248459 USD · 2010-07-01 – 2011-03-31 Source
  • Net income: -50244 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-12-14.

Financial data available through: 2010-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2010-06-30
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2010-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2010-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2010-06-30
  • Total assets: 2 of 11 periods available· newest 2010-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2010-06-30
  • Current liabilities: 2 of 11 periods available· newest 2010-06-30
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -46.5%

    Prior period

    USD 3.21 million

    –

    Current period

    USD 1.71 million

    –

    Exact inputs and evidence

    1714642 − 3205656 = -1491014 USD

    3205656 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    1714642 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 206,596

    Prior period

    −USD 579,777

    –

    Current period

    −USD 786,373

    –

    Exact inputs and evidence

    -786373 − -579777 = -206596 USD

    -579777 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -786373 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 230,148

    Prior period

    −USD 141,364

    –

    Current period

    −USD 371,512

    –

    Exact inputs and evidence

    -371512 − -141364 = -230148 USD

    -141364 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -371512 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 80,098

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 80098 = -80098 USD

    80098 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    0 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 1.71 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 786,373 −46% of revenue

Cash

  • Operating cash flow −USD 371,512 −22% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 371,512 −22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-07-01 – 2009-06-303205656 UnavailableUnavailableUnavailable-579777 -221462 Derived
Source
2010 2009-07-01 – 2010-06-301714642 UnavailableUnavailableUnavailable-786373 -371512 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M2.6M1.7M865.5K0.020092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue3205656
2010Revenue1714642

Revenue growth

Change in revenue from the same financial period one year earlier.

-46.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-23%-37%-50%20092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-46.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -45.9% 2010
Free cash flow margin -21.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-23%-36%-50%2009-06-302010-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-06-30Operating marginNot reported
2010-06-30Operating marginNot reported
2009Net margin-18.1%
2010Net margin-45.9%
2009Free cash flow margin-6.9%
2010Free cash flow margin-21.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -371.5K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7K-78.0K-185.8K-293.5K-401.2K20092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-141364
2010Operating cash flow-371512

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -371.5K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.7K-78.0K-185.8K-293.5K-401.2K20092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-221462
2010Free cash flow-371512

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-06-30Liabilities / assetsNot reported
2010-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.44×0.33×0.22×0.11×0.00×20092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.4×
2010Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-07-01 – 2009-06-30
−USD 579,777
Exact value

Exact value: -579777 USD

2008-07-01 – 2009-06-30: -579777 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141,364
Exact value

Exact value: -141364 USD

2008-07-01 – 2009-06-30: -141364 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,098
Exact value

Exact value: 80098 USD

2008-07-01 – 2009-06-30: 80098 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221,462
Calculation and evidence

-141364 − 80098 USD

Exact free cash flow: -221462 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 786,373
Exact value

Exact value: -786373 USD

2009-07-01 – 2010-06-30: -786373 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 371,512
Exact value

Exact value: -371512 USD

2009-07-01 – 2010-06-30: -371512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-07-01 – 2010-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 371,512
Calculation and evidence

-371512 − 0 USD

Exact free cash flow: -371512 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 35 latest values · 35 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001421265, 1421265, edgar:1421265

Also known as DRS Inc.