Revenue
1.29 million USD
2015 Q4 · USD
38 filing records in this dataset, filed from 2008-05-15 to 2016-04-14. Reported financial figures are available; chart coverage varies by period.
1.29 million USD
2015 Q4 · USD
-28.48%
2015 Q4 · %
76.5 thousand USD
2015 Q4 · USD
82643 USD
27730227 shares
3.59% · 961 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
5.26 million USD
2015-01-01 – 2015-12-31
-3.04 million USD
2015-01-01 – 2015-12-31
-1.28 million USD
2015-01-01 – 2015-12-31
38 thousand USD
2013-01-01 – 2013-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-04-14.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.11 million
–
Current period
USD 5.26 million
–
5260941 − 7112359 = -1851418 USD
7112359 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source5260941 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.9 million
–
Current period
−USD 3.04 million
–
-3043810 − -3895009 = 851199 USD
-3895009 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-3043810 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 780,314
–
Current period
−USD 1.28 million
–
-1278617 − 780314 = -2058931 USD
780314 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-1278617 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-11-01 – 2008-10-31 | 0 | Unavailable | Unavailable | Unavailable | -7899 | Unavailable | Source
|
| 2009 2008-11-01 – 2009-10-31 | 0 | Unavailable | Unavailable | Unavailable | -7903 | Unavailable | Source
|
| 2010 2009-11-01 – 2010-10-31 | 0 | Unavailable | Unavailable | Unavailable | -3972 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 7622477 | 9198403 Derived | -1575926 | -1069813 Derived | -506113 | 382833 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 8809668 | 14590206 Derived | -5780538 | -1603488 Derived | -4177050 | -2667875 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 7296401 | 13436210 Derived | -6139809 | 3446373 Derived | -9586182 | -2488933 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 9555562 | 13396508 Derived | -3840946 | 5496672 Derived | -9337618 | -2084576 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 7112359 | 9723310 Derived | -2610951 | 1284058 Derived | -3895009 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 5260941 | 7290714 Derived | -2029773 | 1014037 Derived | -3043810 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2010 | Revenue | 7622477 |
|
| 2011 | Revenue | 8809668 |
|
| 2012 | Revenue | 7296401 |
|
| 2013 | Revenue | 9555562 |
|
| 2014 | Revenue | 7112359 |
|
| 2015 | Revenue | 5260941 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 15.6% |
|
| 2012 | Year over year | -17.2% |
|
| 2013 | Year over year | 31% |
|
| 2014 | Year over year | -25.6% |
|
| 2015 | Year over year | -26% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-10-31 | Operating margin | Not reported |
|
| 2009-10-31 | Operating margin | Not reported |
|
| 2010-10-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | -20.7% |
|
| 2011 | Operating margin | -65.6% |
|
| 2012 | Operating margin | -84.1% |
|
| 2013 | Operating margin | -40.2% |
|
| 2014 | Operating margin | -36.7% |
|
| 2015 | Operating margin | -38.6% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2010 | Net margin | -6.6% |
|
| 2011 | Net margin | -47.4% |
|
| 2012 | Net margin | -131.4% |
|
| 2013 | Net margin | -97.7% |
|
| 2014 | Net margin | -54.8% |
|
| 2015 | Net margin | -57.9% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 5% |
|
| 2011 | Free cash flow margin | -30.3% |
|
| 2012 | Free cash flow margin | -34.1% |
|
| 2013 | Free cash flow margin | -21.8% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -7382 |
|
| 2009 | Operating cash flow | -2340 |
|
| 2010 | Operating cash flow | -6095 |
|
| 2010 | Operating cash flow | 579400 |
|
| 2011 | Operating cash flow | -2585590 |
|
| 2012 | Operating cash flow | -2373401 |
|
| 2013 | Operating cash flow | -2046586 |
|
| 2014 | Operating cash flow | 780314 |
|
| 2015 | Operating cash flow | -1278617 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | 382833 |
|
| 2011 | Free cash flow | -2667875 |
|
| 2012 | Free cash flow | -2488933 |
|
| 2013 | Free cash flow | -2084576 |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 328.4% |
|
| 2009 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 141.2% |
|
| 2010 | Liabilities / assets | 44.7% |
|
| 2011 | Liabilities / assets | 93.2% |
|
| 2012 | Liabilities / assets | 118.8% |
|
| 2013 | Liabilities / assets | 240.4% |
|
| 2014 | Liabilities / assets | 498.8% |
|
| 2015 | Liabilities / assets | 632.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-10-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 1.14× |
|
| 2011 | Current assets / current liabilities | 0.39× |
|
| 2012 | Current assets / current liabilities | 0.21× |
|
| 2013 | Current assets / current liabilities | 0.23× |
|
| 2014 | Current assets / current liabilities | 0.04× |
|
| 2015 | Current assets / current liabilities | 0.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-11-01 – 2008-10-31 | −USD 7,899 Exact valueExact value: -7899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,382 Exact valueExact value: -7382 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-11-01 – 2009-10-31 | −USD 7,903 Exact valueExact value: -7903 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,340 Exact valueExact value: -2340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-11-01 – 2010-10-31 | −USD 3,972 Exact valueExact value: -3972 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6,095 Exact valueExact value: -6095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 506,113 Exact valueExact value: -506113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 579,400 Exact valueExact value: 579400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196,567 Exact valueExact value: 196567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 382,833 Calculation and evidence579400 − 196567 USD Exact free cash flow: 382833 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 4.18 million Exact valueExact value: -4177050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Exact valueExact value: -2585590 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,285 Exact valueExact value: 82285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.67 million Calculation and evidence-2585590 − 82285 USD Exact free cash flow: -2667875 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 9.59 million Exact valueExact value: -9586182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Exact valueExact value: -2373401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,532 Exact valueExact value: 115532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-2373401 − 115532 USD Exact free cash flow: -2488933 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 9.34 million Exact valueExact value: -9337618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Exact valueExact value: -2046586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37,990 Exact valueExact value: 37990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Calculation and evidence-2046586 − 37990 USD Exact free cash flow: -2084576 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.9 million Exact valueExact value: -3895009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 780,314 Exact valueExact value: 780314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 3.04 million Exact valueExact value: -3043810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.28 million Exact valueExact value: -1278617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 1,454 latest values · 1,454 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001420030, 1420030, TRGM, edgar:1420030
Also known as AFH Acquisition III, Inc., TARGETED MEDICAL PHARMA, INC., Targeted Medical Pharma, Inc.