Targeted Medical Pharma, Inc.

EDGAR

38 filing records in this dataset, filed from 2008-05-15 to 2016-04-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.29 million USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

-28.48%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: -2029773 USD Source
  • Operating Income: -1662812 USD Source
  • Revenue: 5260941 USD Source
  • Revenue: 3972283 USD Source

Operating cash flow

76.5 thousand USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1278617 USD Source
  • Operating Cash Flow: -1355160 USD Source
Cash and cash equivalents
82.6 thousand USD Source
Exact value

82643 USD

Long-term debt including current maturities
Not available
Shares outstanding
27.7 million shares Source
Exact value

27730227 shares

Reported share-count change

3.59% · 961 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 26768756 shares · 2014-12-31· Source
  • 27730227 shares · 2015-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.26 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Revenue: 1067888 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 1342078 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 1562317 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 5260941 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 3972283 USD · 2015-01-01 – 2015-09-30 Source

Net income

-3.04 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Net income: -1678409 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -546170 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -237758 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -3043810 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -2462337 USD · 2015-01-01 – 2015-09-30 Source

Operating cash flow

-1.28 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Operating cash flow: -1461442 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1487386 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1461442 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -1355160 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -1487386 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1278617 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -1355160 USD · 2015-01-01 – 2015-09-30 Source

Capital expenditure

38 thousand USD

2013-01-01 – 2013-12-31

Exact inputs and evidence
  • Capital expenditure: 11208 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 23481 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 11208 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 27277 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 23481 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 37990 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 27277 USD · 2013-01-01 – 2013-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-14.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2015-12-31
  • Operating income: 6 of 11 periods available· newest 2015-12-31
  • Net income: 9 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2013-12-31
  • Total assets: 9 of 11 periods available· newest 2015-12-31
  • Total liabilities: 9 of 11 periods available· newest 2015-12-31
  • Current assets: 6 of 11 periods available· newest 2015-12-31
  • Current liabilities: 6 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26%

    Prior period

    USD 7.11 million

    –

    Current period

    USD 5.26 million

    –

    Exact inputs and evidence

    5260941 − 7112359 = -1851418 USD

    7112359 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    5260941 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 851,199

    Prior period

    −USD 3.9 million

    –

    Current period

    −USD 3.04 million

    –

    Exact inputs and evidence

    -3043810 − -3895009 = 851199 USD

    -3895009 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -3043810 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -263.9%

    Prior period

    USD 780,314

    –

    Current period

    −USD 1.28 million

    –

    Exact inputs and evidence

    -1278617 − 780314 = -2058931 USD

    780314 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -1278617 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 5.26 million 100% of revenue
  • Cost of revenue USD 466,214 8.9% of revenue
  • Operating expenses USD 5.2 million 99% of revenue
  • Other operating costs Derived USD 1.63 million 31% of revenue
  • Operating income −USD 2.03 million −39% of revenue
  • Tax, interest and other Derived USD 1.01 million 19% of revenue
  • Net income −USD 3.04 million −58% of revenue

Cash

  • Operating cash flow −USD 1.28 million −24% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2010 Operating loss: operating costs were 121% of revenue.
  • 2011 Operating loss: operating costs were 166% of revenue.
  • 2012 Operating loss: operating costs were 184% of revenue.
  • 2013 Operating loss: operating costs were 140% of revenue.
  • 2014 Operating loss: operating costs were 137% of revenue.
  • 2015 Operating loss: operating costs were 139% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-11-01 – 2008-10-310 UnavailableUnavailableUnavailable-7899 Unavailable
Source
2009 2008-11-01 – 2009-10-310 UnavailableUnavailableUnavailable-7903 Unavailable
Source
2010 2009-11-01 – 2010-10-310 UnavailableUnavailableUnavailable-3972 Unavailable
Source
2010 2010-01-01 – 2010-12-317622477 9198403 Derived -1575926 -1069813 Derived -506113 382833 Derived
Source
2011 2011-01-01 – 2011-12-318809668 14590206 Derived -5780538 -1603488 Derived -4177050 -2667875 Derived
Source
2012 2012-01-01 – 2012-12-317296401 13436210 Derived -6139809 3446373 Derived -9586182 -2488933 Derived
Source
2013 2013-01-01 – 2013-12-319555562 13396508 Derived -3840946 5496672 Derived -9337618 -2084576 Derived
Source
2014 2014-01-01 – 2014-12-317112359 9723310 Derived -2610951 1284058 Derived -3895009 Unavailable
Source
2015 2015-01-01 – 2015-12-315260941 7290714 Derived -2029773 1014037 Derived -3043810 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.3M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.3M7.7M5.2M2.6M0.0200820112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2009Revenue0
2010Revenue0
2010Revenue7622477
2011Revenue8809668
2012Revenue7296401
2013Revenue9555562
2014Revenue7112359
2015Revenue5260941

Revenue growth

Change in revenue from the same financial period one year earlier.

-26% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%19%2%-14%-31%200820112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year15.6%
2012Year over year-17.2%
2013Year over year31%
2014Year over year-25.6%
2015Year over year-26%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38.6% 2015
Net margin -57.9% 2015
Free cash flow margin -21.8% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-24%-63%-103%-142%2008-10-3120112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-10-31Operating marginNot reported
2009-10-31Operating marginNot reported
2010-10-31Operating marginNot reported
2010Operating margin-20.7%
2011Operating margin-65.6%
2012Operating margin-84.1%
2013Operating margin-40.2%
2014Operating margin-36.7%
2015Operating margin-38.6%
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2010Net margin-6.6%
2011Net margin-47.4%
2012Net margin-131.4%
2013Net margin-97.7%
2014Net margin-54.8%
2015Net margin-57.9%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow margin5%
2011Free cash flow margin-30.3%
2012Free cash flow margin-34.1%
2013Free cash flow margin-21.8%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M73.5K-902.6K-1.9M-2.9M200820112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-7382
2009Operating cash flow-2340
2010Operating cash flow-6095
2010Operating cash flow579400
2011Operating cash flow-2585590
2012Operating cash flow-2373401
2013Operating cash flow-2046586
2014Operating cash flow780314
2015Operating cash flow-1278617

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.626.9K-257.8K-1.1M-2.0M-2.9M200820112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2010Free cash flow382833
2011Free cash flow-2667875
2012Free cash flow-2488933
2013Free cash flow-2084576
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

632.3% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.683%512%341%171%0%200820112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets328.4%
2009Liabilities / assetsNot reported
2010Liabilities / assets141.2%
2010Liabilities / assets44.7%
2011Liabilities / assets93.2%
2012Liabilities / assets118.8%
2013Liabilities / assets240.4%
2014Liabilities / assets498.8%
2015Liabilities / assets632.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.23×0.93×0.62×0.31×0.00×2008-10-3120112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-10-31Current assets / current liabilitiesNot reportedNo source recorded
2009-10-31Current assets / current liabilitiesNot reportedNo source recorded
2010-10-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.14×
2011Current assets / current liabilities0.39×
2012Current assets / current liabilities0.21×
2013Current assets / current liabilities0.23×
2014Current assets / current liabilities0.04×
2015Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-11-01 – 2008-10-31
−USD 7,899
Exact value

Exact value: -7899 USD

2007-11-01 – 2008-10-31: -7899 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,382
Exact value

Exact value: -7382 USD

2007-11-01 – 2008-10-31: -7382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-11-01 – 2009-10-31
−USD 7,903
Exact value

Exact value: -7903 USD

2008-11-01 – 2009-10-31: -7903 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,340
Exact value

Exact value: -2340 USD

2008-11-01 – 2009-10-31: -2340 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-11-01 – 2010-10-31
−USD 3,972
Exact value

Exact value: -3972 USD

2009-11-01 – 2010-10-31: -3972 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,095
Exact value

Exact value: -6095 USD

2009-11-01 – 2010-10-31: -6095 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 506,113
Exact value

Exact value: -506113 USD

2010-01-01 – 2010-12-31: -506113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 579,400
Exact value

Exact value: 579400 USD

2010-01-01 – 2010-12-31: 579400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196,567
Exact value

Exact value: 196567 USD

2010-01-01 – 2010-12-31: 196567 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 382,833
Calculation and evidence

579400 − 196567 USD

Exact free cash flow: 382833 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 4.18 million
Exact value

Exact value: -4177050 USD

2011-01-01 – 2011-12-31: -4177050 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Exact value

Exact value: -2585590 USD

2011-01-01 – 2011-12-31: -2585590 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,285
Exact value

Exact value: 82285 USD

2011-01-01 – 2011-12-31: 82285 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Calculation and evidence

-2585590 − 82285 USD

Exact free cash flow: -2667875 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.59 million
Exact value

Exact value: -9586182 USD

2012-01-01 – 2012-12-31: -9586182 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.37 million
Exact value

Exact value: -2373401 USD

2012-01-01 – 2012-12-31: -2373401 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,532
Exact value

Exact value: 115532 USD

2012-01-01 – 2012-12-31: 115532 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Calculation and evidence

-2373401 − 115532 USD

Exact free cash flow: -2488933 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 9.34 million
Exact value

Exact value: -9337618 USD

2013-01-01 – 2013-12-31: -9337618 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Exact value

Exact value: -2046586 USD

2013-01-01 – 2013-12-31: -2046586 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,990
Exact value

Exact value: 37990 USD

2013-01-01 – 2013-12-31: 37990 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Calculation and evidence

-2046586 − 37990 USD

Exact free cash flow: -2084576 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 3.9 million
Exact value

Exact value: -3895009 USD

2014-01-01 – 2014-12-31: -3895009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 780,314
Exact value

Exact value: 780314 USD

2014-01-01 – 2014-12-31: 780314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 3.04 million
Exact value

Exact value: -3043810 USD

2015-01-01 – 2015-12-31: -3043810 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1278617 USD

2015-01-01 – 2015-12-31: -1278617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 1,454 latest values · 1,454 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001420030, 1420030, TRGM, edgar:1420030

Also known as AFH Acquisition III, Inc., TARGETED MEDICAL PHARMA, INC., Targeted Medical Pharma, Inc.