Revenue
0 USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
21 filing records in this dataset, filed from 2008-03-31 to 2012-11-16. Reported financial figures are available; chart coverage varies by period.
0 USD
2012 Q3 · USD
-60.5 thousand USD
2012 Q3 · USD
-60.5 thousand USD
2012 Q3 · USD
45656 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2011-10-01 – 2012-09-30
-1.77 million USD
2011-10-01 – 2012-09-30
-834 thousand USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-16.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source0 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.32 million
–
Current period
−USD 659,788
–
-659788 − -1318221 = 658433 USD
-1318221 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-659788 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 0 | 5755 Derived | -5755 | 611152 Derived | -616907 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 30555 Derived | -30555 | 587856 Derived | -618411 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 1595447 Derived | -1595447 | 28481 Derived | -1623928 | -664952 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 1605271 Derived | -1605271 | 5024390 Derived | -6629661 | -1318221 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 942653 Derived | -942653 | 193086 Derived | -1135739 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008-12-31 | Net margin | Not reported |
|
| 2009-12-31 | Net margin | Not reported |
|
| 2010-12-31 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -10 |
|
| 2008 | Operating cash flow | -30800 |
|
| 2009 | Operating cash flow | -664203 |
|
| 2010 | Operating cash flow | -1318221 |
|
| 2011 | Operating cash flow | -659788 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | -664952 |
|
| 2010 | Free cash flow | -1318221 |
|
| 2011 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.05× |
|
| 2008 | Current assets / current liabilities | 0.01× |
|
| 2009 | Current assets / current liabilities | 0.28× |
|
| 2010 | Current assets / current liabilities | 0.26× |
|
| 2011 | Current assets / current liabilities | 0.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 172,009 Exact valueExact value: -172009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 616,907 Exact valueExact value: -616907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10 Exact valueExact value: -10 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 618,411 Exact valueExact value: -618411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,800 Exact valueExact value: -30800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-02 – 2008-12-31 | −USD 618,411 Exact valueExact value: -618411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.62 million Exact valueExact value: -1623928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 664,203 Exact valueExact value: -664203 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 749 Exact valueExact value: 749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 664,952 Calculation and evidence-664203 − 749 USD Exact free cash flow: -664952 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-02 – 2009-12-31 | −USD 1.62 million Exact valueExact value: -1623928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 6.63 million Exact valueExact value: -6629661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1318221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Calculation and evidence-1318221 − 0 USD Exact free cash flow: -1318221 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-02 – 2010-12-31 | −USD 6.63 million Exact valueExact value: -6629661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.14 million Exact valueExact value: -1135739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 659,788 Exact valueExact value: -659788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 634 latest values · 634 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001419886, 1419886, edgar:1419886
Also known as Goldpoint Resources, Inc., ISLAND BREEZE INTERNATIONAL, INC., Island Breeze International, Inc.