FEDERAL MOGUL CORP

EDGAR

66 filing records in this dataset, filed from 2008-03-13 to 2017-02-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.73 billion USD

2011-09-30 · USD

Exact inputs and evidence
  • Revenue: 1732000000 USD Source

Net margin

1.96%

2011 Q3 · %

Exact inputs and evidence
  • Net Income: 34000000 USD Source
  • Revenue: 1732000000 USD Source

Operating cash flow

34 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 124000000 USD Source
  • Operating Cash Flow: 90000000 USD Source
Cash and cash equivalents
300 million USD Source
Exact value

300000000 USD

Long-term debt including current maturities
3.03 billion USD Source
Exact value

3025000000 USD

Shares outstanding
169 million shares Source
Exact value

169040651 shares

Reported share-count change

12.67% · 19 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 150029244 shares · 2015-12-31· Source
  • 169040651 shares · 2016-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.84 billion USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 6219000000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 4631000000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 1724000000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 1800000000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 1732000000 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-02-22.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2016-12-31
  • Net income: 10 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2010-12-31
  • Total assets: 10 of 11 periods available· newest 2016-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 10 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 192 million

    Prior period

    −USD 110 million

    –

    Current period

    USD 82 million

    –

    Exact inputs and evidence

    82000000 − -110000000 = 192000000 USD

    -110000000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    82000000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,336.8%

    Prior period

    USD 38 million

    –

    Current period

    USD 546 million

    –

    Exact inputs and evidence

    546000000 − 38000000 = 508000000 USD

    38000000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    546000000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 6.22 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 161 million 2.6% of revenue

Cash

  • Operating cash flow USD 404 million 6.5% of revenue
  • Capital expenditure USD 251 million 4% of revenue
  • Free cash flow Derived USD 153 million 2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-316914000000 UnavailableUnavailableUnavailable1412000000 -275000000 Derived
Source
2008 2008-01-01 – 2008-12-316866000000 UnavailableUnavailableUnavailable-468000000 307000000 Derived
Source
2009 2009-01-01 – 2009-12-315330000000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2010 2010-01-01 – 2010-12-316219000000 UnavailableUnavailableUnavailable161000000 153000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.2B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5B5.6B3.7B1.9B0.020062007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue6326400000
2007Revenue6914000000
2008Revenue6866000000
2009Revenue5330000000
2010Revenue6219000000

Revenue growth

Change in revenue from the same financial period one year earlier.

16.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%8%-3%-14%-25%20062007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year9.3%
2008Year over year-0.7%
2009Year over year-22.4%
2010Year over year16.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.6% 2010
Free cash flow margin 2.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.8%14.3%5.9%-2.6%-11.0%2006-12-312007-12-312008-12-312009-12-312010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010-12-31Operating marginNot reported
2006Net margin-8.7%
2007Net margin20.4%
2008Net margin-6.8%
2009-12-31Net marginNot reported
2010Net margin2.6%
2006Free cash flow marginNot reported
2007Free cash flow margin-4%
2008Free cash flow margin4.5%
2009Free cash flow marginNot reported
2010Free cash flow margin2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 404M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.677.2M507.9M338.6M169.3M0.020062007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow35000000
2008Operating cash flow627000000
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow404000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 153M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.353.6M184.8M16.0M-152.8M-321.6M20062007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-275000000
2008Free cash flow307000000
2009Free cash flowUnavailable
2010Free cash flow153000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

2.37× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.55×1.92×1.28×0.64×0.00×20062007200820092010-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.51×
2007Current assets / current liabilities1.99×
2008Current assets / current liabilities2.03×
2009Current assets / current liabilities2.37×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
USD 1.41 billion
Exact value

Exact value: 1412000000 USD

2007-01-01 – 2007-12-31: 1412000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35 million
Exact value

Exact value: 35000000 USD

2007-01-01 – 2007-12-31: 35000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 310 million
Exact value

Exact value: 310000000 USD

2007-01-01 – 2007-12-31: 310000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 275 million
Calculation and evidence

35000000 − 310000000 USD

Exact free cash flow: -275000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 468 million
Exact value

Exact value: -468000000 USD

2008-01-01 – 2008-12-31: -468000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 627 million
Exact value

Exact value: 627000000 USD

2008-01-01 – 2008-12-31: 627000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320 million
Exact value

Exact value: 320000000 USD

2008-01-01 – 2008-12-31: 320000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 307 million
Calculation and evidence

627000000 − 320000000 USD

Exact free cash flow: 307000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 176 million
Exact value

Exact value: 176000000 USD

2009-01-01 – 2009-12-31: 176000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 161 million
Exact value

Exact value: 161000000 USD

2010-01-01 – 2010-12-31: 161000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 404 million
Exact value

Exact value: 404000000 USD

2010-01-01 – 2010-12-31: 404000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 251 million
Exact value

Exact value: 251000000 USD

2010-01-01 – 2010-12-31: 251000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153 million
Calculation and evidence

404000000 − 251000000 USD

Exact free cash flow: 153000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 90 million
Exact value

Exact value: -90000000 USD

2011-01-01 – 2011-12-31: -90000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241 million
Exact value

Exact value: 241000000 USD

2011-01-01 – 2011-12-31: 241000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 117 million
Exact value

Exact value: -117000000 USD

2012-01-01 – 2012-12-31: -117000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53 million
Exact value

Exact value: -53000000 USD

2012-01-01 – 2012-12-31: -53000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 41 million
Exact value

Exact value: 41000000 USD

2013-01-01 – 2013-12-31: 41000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418 million
Exact value

Exact value: 418000000 USD

2013-01-01 – 2013-12-31: 418000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 168 million
Exact value

Exact value: -168000000 USD

2014-01-01 – 2014-12-31: -168000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278 million
Exact value

Exact value: 278000000 USD

2014-01-01 – 2014-12-31: 278000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 110 million
Exact value

Exact value: -110000000 USD

2015-01-01 – 2015-12-31: -110000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38 million
Exact value

Exact value: 38000000 USD

2015-01-01 – 2015-12-31: 38000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 82 million
Exact value

Exact value: 82000000 USD

2016-01-01 – 2016-12-31: 82000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 546 million
Exact value

Exact value: 546000000 USD

2016-01-01 – 2016-12-31: 546000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 1,828 latest values · 1,828 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001419581, 1419581, FDML, edgar:1419581

Also known as FEDERAL MOGUL CORP, FEDERAL-MOGUL CORP, FEDERAL-MOGUL HOLDINGS CORPORATION, Federal-Mogul Holdings Corp, Federal-Mogul Holdings Corporation, Federal-Mogul Holdings LLC, NEW FEDERAL-MOGUL CORP