GRAND RIVER COMMERCE INC

EDGAR

19 filing records in this dataset, filed from 2008-08-14 to 2012-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
5.78 million USD Source
Exact value

5776000 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.7 million shares Source
Exact value

1700120 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1700120 shares · 2011-06-30· Source
  • 1700120 shares · 2012-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-917 thousand USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Net income: -217598 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -765000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -538381 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -137000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -336000 USD · 2012-04-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-08-13.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2011-12-31
  • Total assets: 4 of 11 periods available· newest 2011-12-31
  • Total liabilities: 4 of 11 periods available· newest 2011-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 596,000

    Prior period

    −USD 1.36 million

    –

    Current period

    −USD 765,000

    –

    Exact inputs and evidence

    -765000 − -1361000 = 596000 USD

    -1361000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -765000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 428,000

    Prior period

    −USD 613,000

    –

    Current period

    −USD 185,000

    –

    Exact inputs and evidence

    -185000 − -613000 = 428000 USD

    -613000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -185000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,100%

    Prior period

    USD 11,000

    –

    Current period

    USD 132,000

    –

    Exact inputs and evidence

    132000 − 11000 = 121000 USD

    11000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    132000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 855,018
Exact value

Exact value: -855018 USD

2008-01-01 – 2008-12-31: -855018 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 774,296
Exact value

Exact value: -774296 USD

2008-01-01 – 2008-12-31: -774296 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,669
Exact value

Exact value: 66669 USD

2008-01-01 – 2008-12-31: 66669 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 840,965
Calculation and evidence

-774296 − 66669 USD

Exact free cash flow: -840965 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.61 million
Exact value

Exact value: -1610016 USD

2009-01-01 – 2009-12-31: -1610016 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Exact value

Exact value: -1868151 USD

2009-01-01 – 2009-12-31: -1868151 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 238,497
Exact value

Exact value: 238497 USD

2009-01-01 – 2009-12-31: 238497 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Calculation and evidence

-1868151 − 238497 USD

Exact free cash flow: -2106648 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.36 million
Exact value

Exact value: -1361000 USD

2010-01-01 – 2010-12-31: -1361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 613,000
Exact value

Exact value: -613000 USD

2010-01-01 – 2010-12-31: -613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2010-01-01 – 2010-12-31: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 624,000
Calculation and evidence

-613000 − 11000 USD

Exact free cash flow: -624000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 765,000
Exact value

Exact value: -765000 USD

2011-01-01 – 2011-12-31: -765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185,000
Exact value

Exact value: -185000 USD

2011-01-01 – 2011-12-31: -185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,000
Exact value

Exact value: 132000 USD

2011-01-01 – 2011-12-31: 132000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,000
Calculation and evidence

-185000 − 132000 USD

Exact free cash flow: -317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 245 latest values · 245 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001418489, 1418489, GNRV, edgar:1418489

Also known as GRAND RIVER COMMERCE INC, GRAND RIVER COMMERCE INC.