Relypsa Inc

EDGAR

17 filing records in this dataset, filed from 2013-09-27 to 2016-08-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.22 million USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

-1,260.93%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: -65833000 USD Source
  • Revenue: 5221000 USD Source

Operating cash flow

-79.4 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -159498000 USD Source
  • Operating Cash Flow: -80067000 USD Source

Free cash flow

-80.4 million USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -159498000 USD Source
  • Operating Cash Flow: -80067000 USD Source
  • Capital Expenditure: 2050000 USD Source
  • Capital Expenditure: 1103000 USD Source
Cash and cash equivalents
90.2 million USD Source
Exact value

90172000 USD

Long-term debt including current maturities
150 thousand USD Source
Exact value

150000 USD

Shares outstanding
44.8 million shares Source
Exact value

44826000 shares

Reported share-count change

7.85% · 3.26 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 41563000 shares · 2015-06-30· Source
  • 44826000 shares · 2016-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-248 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Net income: -51468000 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -58326000 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: -54758000 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -83616000 USD · 2016-04-01 – 2016-06-30 Source

Operating cash flow

-222 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Operating cash flow: -56566000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -47525000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -110005000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -56566000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -80067000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -159498000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -80067000 USD · 2016-01-01 – 2016-03-31 Source

Capital expenditure

6.51 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Capital expenditure: 7384000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 4485000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 8945000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 7384000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 1103000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 2050000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1103000 USD · 2016-01-01 – 2016-03-31 Source

Free cash flow

-228 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Operating cash flow: -56566000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -47525000 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -110005000 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -56566000 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -80067000 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -159498000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -80067000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 7384000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 4485000 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 8945000 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 7384000 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 1103000 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 2050000 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 1103000 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-04.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 4 of 11 periods available· newest 2015-12-31
  • Net income: 4 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2015-12-31
  • Total assets: 3 of 11 periods available· newest 2015-12-31
  • Total liabilities: 3 of 11 periods available· newest 2015-12-31
  • Current assets: 3 of 11 periods available· newest 2015-12-31
  • Current liabilities: 3 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 98.83 million

    Prior period

    −USD 79.89 million

    –

    Current period

    −USD 178.72 million

    –

    Exact inputs and evidence

    -178716000 − -79888000 = -98828000 USD

    -79888000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -178716000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 39.14 million

    Prior period

    −USD 70.86 million

    –

    Current period

    −USD 110.01 million

    –

    Exact inputs and evidence

    -110005000 − -70862000 = -39143000 USD

    -70862000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -110005000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +244.7%

    Prior period

    USD 2.6 million

    –

    Current period

    USD 8.95 million

    –

    Exact inputs and evidence

    8945000 − 2595000 = 6350000 USD

    2595000 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    8945000 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 43.73 million
Exact value

Exact value: -43725000 USD

2012-01-01 – 2012-12-31: -43725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.51 million
Exact value

Exact value: -35510000 USD

2012-01-01 – 2012-12-31: -35510000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2652000 USD

2012-01-01 – 2012-12-31: 2652000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.16 million
Calculation and evidence

-35510000 − 2652000 USD

Exact free cash flow: -38162000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 73.85 million
Exact value

Exact value: -73845000 USD

2013-01-01 – 2013-12-31: -73845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.64 million
Exact value

Exact value: -62640000 USD

2013-01-01 – 2013-12-31: -62640000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.78 million
Exact value

Exact value: 3776000 USD

2013-01-01 – 2013-12-31: 3776000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.42 million
Calculation and evidence

-62640000 − 3776000 USD

Exact free cash flow: -66416000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 79.89 million
Exact value

Exact value: -79888000 USD

2014-01-01 – 2014-12-31: -79888000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 70.86 million
Exact value

Exact value: -70862000 USD

2014-01-01 – 2014-12-31: -70862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2595000 USD

2014-01-01 – 2014-12-31: 2595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73.46 million
Calculation and evidence

-70862000 − 2595000 USD

Exact free cash flow: -73457000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 178.72 million
Exact value

Exact value: -178716000 USD

2015-01-01 – 2015-12-31: -178716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.01 million
Exact value

Exact value: -110005000 USD

2015-01-01 – 2015-12-31: -110005000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Exact value

Exact value: 8945000 USD

2015-01-01 – 2015-12-31: 8945000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 118.95 million
Calculation and evidence

-110005000 − 8945000 USD

Exact free cash flow: -118950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 697 latest values · 697 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001416792, 1416792, RLYP, edgar:1416792

Also known as Relypsa Inc