Webxu, Inc.

EDGAR

23 filing records in this dataset, filed from 2008-02-20 to 2014-01-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

800 USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

8,320.5%

2009-06-30 · %

Exact inputs and evidence

Operating cash flow

69.4 thousand USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 53077 USD Source
  • Operating Cash Flow: -16341 USD Source
Cash and cash equivalents
25.6 thousand USD Source
Exact value

25573 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.6 thousand USD

2008-07-01 – 2009-06-30

Exact inputs and evidence
  • Revenue: 1450 USD · 2008-07-01 – 2008-09-30 Source
  • Revenue: 5280 USD · 2008-01-01 – 2008-12-31 Source
  • Revenue: 2935 USD · 2008-01-01 – 2008-09-30 Source
  • Revenue: 0 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 800 USD · 2009-04-01 – 2009-06-30 Source

Net income

-546 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 70154 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 312833 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 83792 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 181120 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -568014 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

141 thousand USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Operating cash flow: -12206 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 117225 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -12206 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 183965 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 117225 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 140784 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 183965 USD · 2010-01-01 – 2010-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-01-15.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2008-12-31
  • Operating income: 3 of 11 periods available· newest 2010-12-31
  • Net income: 3 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2010-12-31
  • Total liabilities: 3 of 11 periods available· newest 2010-12-31
  • Current assets: 3 of 11 periods available· newest 2010-12-31
  • Current liabilities: 2 of 11 periods available· newest 2010-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +14.2%

    Prior period

    USD 61,439

    –

    Current period

    USD 70,154

    –

    Exact inputs and evidence

    70154 − 61439 = 8715 USD

    61439 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    70154 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +38.3%

    Prior period

    USD 101,811

    –

    Current period

    USD 140,784

    –

    Exact inputs and evidence

    140784 − 101811 = 38973 USD

    101811 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    140784 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 5,280 100% of revenue
  • Operating costs Derived −USD 20,067 −380% of revenue
  • Operating income USD 25,347 480% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income USD 25,347 480% of revenue

Cash

  • Operating cash flow USD 23,150 438% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-315280 -20067 Derived 25347 0 Derived 25347 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.3K 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7K4.3K2.9K1.4K0.02008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue5280

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 480.1% 2008
Net margin 480.1% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.518%389%259%130%0%2008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin480.1%
2008Net margin480.1%
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 23.2K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0K18.8K12.5K6.3K0.02008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow23150

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.2% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%2008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets61.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 25,347
Exact value

Exact value: 25347 USD

2008-01-01 – 2008-12-31: 25347 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,150
Exact value

Exact value: 23150 USD

2008-01-01 – 2008-12-31: 23150 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 61,439
Exact value

Exact value: 61439 USD

2009-01-01 – 2009-12-31: 61439 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,811
Exact value

Exact value: 101811 USD

2009-01-01 – 2009-12-31: 101811 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 70,154
Exact value

Exact value: 70154 USD

2010-01-01 – 2010-12-31: 70154 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140,784
Exact value

Exact value: 140784 USD

2010-01-01 – 2010-12-31: 140784 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001416729, 1416729, edgar:1416729

Also known as CST HOLDING CORP., WebXU, Inc., WhistlePig Enterprises Inc, WhistlePig Enterprises, Inc.