English

Engraving Masters, Inc.

EDGAR

BLPG Quarterly report (10-Q) · filed 2025-05-06

Annual consolidated revenue for 2024: about USD 4.365M, using the latest reported figures. The previous period, 2023, was about USD 4.408M.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

1.04 million USD

2025 Q1 · USD

Exact inputs and evidence

Revenue: 1038795 USD Source

Operating margin

3.68%

2025 Q1 · %

Exact inputs and evidence

Operating Income: 38252 USD Source
Revenue: 1038795 USD Source

Operating cash flow

128 thousand USD

2025 Q1 · USD

Exact inputs and evidence

Operating Cash Flow: 127618 USD Source

Free cash flow

125 thousand USD

2025 Q1 · USD

Exact inputs and evidence

Operating Cash Flow: 127618 USD Source
Capital Expenditure: 2563 USD Source

Cash and cash equivalents: 408 thousand USD 2025-03-31 Source
Exact value

407958 USD
Long-term debt including current maturities: 368 USD 2018-12-31 Source
Exact value

368 USD
Shares outstanding: 8.25 million shares 2025-03-31 Source
Exact value

8250144 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

8250144 shares · 2024-03-31· Source
8250144 shares · 2025-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.26 million USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Revenue: 1143143 USD · 2024-04-01 – 2024-06-30 Source
Revenue: 1023208 USD · 2024-07-01 – 2024-09-30 Source
Revenue: 4365122 USD · 2024-01-01 – 2024-12-31 Source
Revenue: 3308986 USD · 2024-01-01 – 2024-09-30 Source
Revenue: 1038795 USD · 2025-01-01 – 2025-03-31 Source

Net income

88.2 thousand USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Net income: -132131 USD · 2024-04-01 – 2024-06-30 Source
Net income: 79277 USD · 2024-07-01 – 2024-09-30 Source
Net income: 241741 USD · 2024-01-01 – 2024-12-31 Source
Net income: 104455 USD · 2024-01-01 – 2024-09-30 Source
Net income: 3802 USD · 2025-01-01 – 2025-03-31 Source

Operating cash flow

115 thousand USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Operating cash flow: 398065 USD · 2024-01-01 – 2024-06-30 Source
Operating cash flow: 281657 USD · 2024-01-01 – 2024-03-31 Source
Operating cash flow: 464915 USD · 2024-01-01 – 2024-09-30 Source
Operating cash flow: 398065 USD · 2024-01-01 – 2024-06-30 Source
Operating cash flow: 269524 USD · 2024-01-01 – 2024-12-31 Source
Operating cash flow: 464915 USD · 2024-01-01 – 2024-09-30 Source
Operating cash flow: 127618 USD · 2025-01-01 – 2025-03-31 Source

Capital expenditure

2.56 thousand USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Capital expenditure: 7025 USD · 2024-01-01 – 2024-06-30 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-03-31 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-09-30 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-06-30 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-12-31 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-09-30 Source
Capital expenditure: 2563 USD · 2025-01-01 – 2025-03-31 Source

Free cash flow

113 thousand USD

2024-04-01 – 2025-03-31

Exact inputs and evidence

Operating cash flow: 398065 USD · 2024-01-01 – 2024-06-30 Source
Operating cash flow: 281657 USD · 2024-01-01 – 2024-03-31 Source
Operating cash flow: 464915 USD · 2024-01-01 – 2024-09-30 Source
Operating cash flow: 398065 USD · 2024-01-01 – 2024-06-30 Source
Operating cash flow: 269524 USD · 2024-01-01 – 2024-12-31 Source
Operating cash flow: 464915 USD · 2024-01-01 – 2024-09-30 Source
Operating cash flow: 127618 USD · 2025-01-01 – 2025-03-31 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-06-30 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-03-31 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-09-30 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-06-30 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-12-31 Source
Capital expenditure: 7025 USD · 2024-01-01 – 2024-09-30 Source
Capital expenditure: 2563 USD · 2025-01-01 – 2025-03-31 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-06.

Financial data available through: 2024-12-31.

Coverage by financial measure

Revenue: 11 of 11 periods available· newest 2024-12-31
Operating income: 11 of 11 periods available· newest 2024-12-31
Net income: 11 of 11 periods available· newest 2024-12-31
Operating cash flow: 11 of 11 periods available· newest 2024-12-31
Capital expenditure: 11 of 11 periods available· newest 2024-12-31
Total assets: 11 of 11 periods available· newest 2024-12-31
Total liabilities: 11 of 11 periods available· newest 2024-12-31
Current assets: 11 of 11 periods available· newest 2024-12-31
Current liabilities: 11 of 11 periods available· newest 2024-12-31
Cash and cash equivalents: 11 of 11 periods available· newest 2024-12-31
Long-term debt including current maturities: 5 of 11 periods available· newest 2018-12-31
Shares outstanding: 11 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-1%

Prior period

USD 4.41 million

2023-01-01 – 2023-12-31
Current period

USD 4.37 million

2024-01-01 – 2024-12-31

Exact inputs and evidence

4365122 − 4408311 = -43189 USD

4408311 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
4365122 USD · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Year-over-year change in Revenue: -43189 USD Concept: fundies:Revenue Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 4365122 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#820801 Filing: 000164117225001434 Input fundies:Revenue: 4408311 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#821486 Filing: 000164117225001434
The citation records this snapshot. The page link may show a newer release later.
Net income
-31.2%

Prior period

USD 351,181

2023-01-01 – 2023-12-31
Current period

USD 241,741

2024-01-01 – 2024-12-31

Exact inputs and evidence

241741 − 351181 = -109440 USD

351181 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
241741 USD · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Year-over-year change in Net income: -109440 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 241741 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#836339 Filing: 000164117225001434 Input fundies:NetIncome: 351181 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#836956 Filing: 000164117225001434
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-63.8%

Prior period

USD 745,546

2023-01-01 – 2023-12-31
Current period

USD 269,524

2024-01-01 – 2024-12-31

Exact inputs and evidence

269524 − 745546 = -476022 USD

745546 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
269524 USD · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Year-over-year change in Operating cash flow: -476022 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 269524 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#705554 Filing: 000164117225001434 Input fundies:OperatingCashFlow: 745546 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#706217 Filing: 000164117225001434
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-94%

Prior period

USD 117,216

2023-01-01 – 2023-12-31
Current period

USD 7,025

2024-01-01 – 2024-12-31

Exact inputs and evidence

7025 − 117216 = -110191 USD

117216 USD · 2023-01-01 – 2023-12-31
Inspect prior input Prior source
7025 USD · 2024-01-01 – 2024-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Year-over-year change in Capital expenditure: -110191 USD Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 7025 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#710563 Filing: 000164117225001434 Input fundies:CapitalExpenditure: 117216 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#711220 Filing: 000164117225001434
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

Revenue USD 4.37 million 100% of revenue
Cost of revenue USD 1.59 million 36% of revenue
Operating expenses USD 2.43 million 56% of revenue
Operating income USD 344,972 7.9% of revenue
Tax, interest and other Derived USD 103,231 2.4% of revenue
Net income USD 241,741 5.5% of revenue

Cash

Operating cash flow USD 269,524 6.2% of revenue
Capital expenditure USD 7,025 0.2% of revenue
Free cash flow Derived USD 262,499 6% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2015 Operating loss: operating costs were 145% of revenue.
2016 Operating loss: operating costs were 171% of revenue.
2017 Operating loss: operating costs were 127% of revenue.
2018 Operating loss: operating costs were 120% of revenue.
2019 Operating loss: operating costs were 107% of revenue.
2020 Net loss: net income was −23% of revenue.
2021 Net income was higher than operating income, so the split is not drawn.
2022 Net loss: net income was −7.6% of revenue.
2023 9.3%83%
2024 92%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2015 2015-01-01 – 2015-12-31	2618849	3799972 Derived	-1181123	134284 Derived	-1315407	Unavailable	Source 2015-01-01 – 2015-12-31: 2618849 USD Inspect Revenue Open source 2015-01-01 – 2015-12-31: -1181123 USD Inspect Operating Income Open source 2015-01-01 – 2015-12-31: -1315407 USD Inspect Net Income Open source 2015-01-01 – 2015-12-31: -682630 USD Inspect Operating Cash Flow Open source 2015-01-01 – 2015-12-31: -3384 USD Inspect Capital Expenditure Open source
2016 2016-01-01 – 2016-12-31	2821187	4823889 Derived	-2002702	433259 Derived	-2435961	Unavailable	Source 2016-01-01 – 2016-12-31: 2821187 USD Inspect Revenue Open source 2016-01-01 – 2016-12-31: -2002702 USD Inspect Operating Income Open source 2016-01-01 – 2016-12-31: -2435961 USD Inspect Net Income Open source 2016-01-01 – 2016-12-31: -1469877 USD Inspect Operating Cash Flow Open source 2016-01-01 – 2016-12-31: -28202 USD Inspect Capital Expenditure Open source
2017 2017-01-01 – 2017-12-31	3865807	4895922 Derived	-1030115	1624319 Derived	-2654434	-755137 Derived	Source 2017-01-01 – 2017-12-31: 3865807 USD Inspect Revenue Open source 2017-01-01 – 2017-12-31: -1030115 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-31: -2654434 USD Inspect Net Income Open source 2017-01-01 – 2017-12-31: -723015 USD Inspect Operating Cash Flow Open source 2017-01-01 – 2017-12-31: 32122 USD Inspect Capital Expenditure Open source
2018 2018-01-01 – 2018-12-31	4050037	4878199 Derived	-828162	424573 Derived	-1252735	-1072920 Derived	Source 2018-01-01 – 2018-12-31: 4050037 USD Inspect Revenue Open source 2018-01-01 – 2018-12-31: -828162 USD Inspect Operating Income Open source 2018-01-01 – 2018-12-31: -1252735 USD Inspect Net Income Open source 2018-01-01 – 2018-12-31: -856180 USD Inspect Operating Cash Flow Open source 2018-01-01 – 2018-12-31: 216740 USD Inspect Capital Expenditure Open source
2019 2019-01-01 – 2019-12-31	4126059	4434756 Derived	-308697	1299586 Derived	-1608283	-422653 Derived	Source 2019-01-01 – 2019-12-31: 4126059 USD Inspect Revenue Open source 2019-01-01 – 2019-12-31: -308697 USD Inspect Operating Income Open source 2019-01-01 – 2019-12-31: -1608283 USD Inspect Net Income Open source 2019-01-01 – 2019-12-31: -336051 USD Inspect Operating Cash Flow Open source 2019-01-01 – 2019-12-31: 86602 USD Inspect Capital Expenditure Open source
2020 2020-01-01 – 2020-12-31	4131650	3338255 Derived	793395	1727972 Derived	-934577	423784 Derived	Source 2020-01-01 – 2020-12-31: 4131650 USD Inspect Revenue Open source 2020-01-01 – 2020-12-31: 793395 USD Inspect Operating Income Open source 2020-01-01 – 2020-12-31: -934577 USD Inspect Net Income Open source 2020-01-01 – 2020-12-31: 463254 USD Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 39470 USD Inspect Capital Expenditure Open source
2021 2021-01-01 – 2021-12-31	4659393	3403477 Derived	1255916	-494673 Derived	1750589	837372 Derived	Source 2021-01-01 – 2021-12-31: 4659393 USD Inspect Revenue Open source 2021-01-01 – 2021-12-31: 1255916 USD Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 1750589 USD Inspect Net Income Open source 2021-01-01 – 2021-12-31: 903374 USD Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 66002 USD Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	3876227	3795388 Derived	80839	375367 Derived	-294528	335746 Derived	Source 2022-01-01 – 2022-12-31: 3876227 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: 80839 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: -294528 USD Inspect Net Income Open source 2022-01-01 – 2022-12-31: 369471 USD Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 33725 USD Inspect Capital Expenditure Open source
2023 2023-01-01 – 2023-12-31	4408311	3645598 Derived	762713	411532 Derived	351181	628330 Derived	Source 2023-01-01 – 2023-12-31: 4408311 USD Inspect Revenue Open source 2023-01-01 – 2023-12-31: 762713 USD Inspect Operating Income Open source 2023-01-01 – 2023-12-31: 351181 USD Inspect Net Income Open source 2023-01-01 – 2023-12-31: 745546 USD Inspect Operating Cash Flow Open source 2023-01-01 – 2023-12-31: 117216 USD Inspect Capital Expenditure Open source
2024 2024-01-01 – 2024-12-31	4365122	4020150 Derived	344972	103231 Derived	241741	262499 Derived	Source 2024-01-01 – 2024-12-31: 4365122 USD Inspect Revenue Open source 2024-01-01 – 2024-12-31: 344972 USD Inspect Operating Income Open source 2024-01-01 – 2024-12-31: 241741 USD Inspect Net Income Open source 2024-01-01 – 2024-12-31: 269524 USD Inspect Operating Cash Flow Open source 2024-01-01 – 2024-12-31: 7025 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4M 2024

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-12-31	Revenue	2618849	Revenue: 2618849 Open source
20162016-12-31	Revenue	2821187	Revenue: 2821187 Open source
20172017-12-31	Revenue	3865807	Revenue: 3865807 Open source
20182018-12-31	Revenue	4050037	Revenue: 4050037 Open source
20192019-12-31	Revenue	4126059	Revenue: 4126059 Open source
20202020-12-31	Revenue	4131650	Revenue: 4131650 Open source
20212021-12-31	Revenue	4659393	Revenue: 4659393 Open source
20222022-12-31	Revenue	3876227	Revenue: 3876227 Open source
20232023-12-31	Revenue	4408311	Revenue: 4408311 Open source
20242024-12-31	Revenue	4365122	Revenue: 4365122 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-1% 2024

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20152015-12-31	Year over year	153.7%	Revenue: 2618849 Open source Revenue: 1032168 Open source
20162016-12-31	Year over year	7.7%	Revenue: 2821187 Open source Revenue: 2618849 Open source
20172017-12-31	Year over year	37%	Revenue: 3865807 Open source Revenue: 2821187 Open source
20182018-12-31	Year over year	4.8%	Revenue: 4050037 Open source Revenue: 3865807 Open source
20192019-12-31	Year over year	1.9%	Revenue: 4126059 Open source Revenue: 4050037 Open source
20202020-12-31	Year over year	0.1%	Revenue: 4131650 Open source Revenue: 4126059 Open source
20212021-12-31	Year over year	12.8%	Revenue: 4659393 Open source Revenue: 4131650 Open source
20222022-12-31	Year over year	-16.8%	Revenue: 3876227 Open source Revenue: 4659393 Open source
20232023-12-31	Year over year	13.7%	Revenue: 4408311 Open source Revenue: 3876227 Open source
20242024-12-31	Year over year	-1%	Revenue: 4365122 Open source Revenue: 4408311 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.9% 2024

Net margin 5.5% 2024

Free cash flow margin 6% 2024

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20152015-12-31	Operating margin	-45.1%	Operating Income: -1181123 Open source Revenue: 2618849 Open source
20162016-12-31	Operating margin	-71%	Operating Income: -2002702 Open source Revenue: 2821187 Open source
20172017-12-31	Operating margin	-26.6%	Operating Income: -1030115 Open source Revenue: 3865807 Open source
20182018-12-31	Operating margin	-20.4%	Operating Income: -828162 Open source Revenue: 4050037 Open source
20192019-12-31	Operating margin	-7.5%	Operating Income: -308697 Open source Revenue: 4126059 Open source
20202020-12-31	Operating margin	19.2%	Operating Income: 793395 Open source Revenue: 4131650 Open source
20212021-12-31	Operating margin	27%	Operating Income: 1255916 Open source Revenue: 4659393 Open source
20222022-12-31	Operating margin	2.1%	Operating Income: 80839 Open source Revenue: 3876227 Open source
20232023-12-31	Operating margin	17.3%	Operating Income: 762713 Open source Revenue: 4408311 Open source
20242024-12-31	Operating margin	7.9%	Operating Income: 344972 Open source Revenue: 4365122 Open source
20152015-12-31	Net margin	-50.2%	Net Income: -1315407 Open source Revenue: 2618849 Open source
20162016-12-31	Net margin	-86.3%	Net Income: -2435961 Open source Revenue: 2821187 Open source
20172017-12-31	Net margin	-68.7%	Net Income: -2654434 Open source Revenue: 3865807 Open source
20182018-12-31	Net margin	-30.9%	Net Income: -1252735 Open source Revenue: 4050037 Open source
20192019-12-31	Net margin	-39%	Net Income: -1608283 Open source Revenue: 4126059 Open source
20202020-12-31	Net margin	-22.6%	Net Income: -934577 Open source Revenue: 4131650 Open source
20212021-12-31	Net margin	37.6%	Net Income: 1750589 Open source Revenue: 4659393 Open source
20222022-12-31	Net margin	-7.6%	Net Income: -294528 Open source Revenue: 3876227 Open source
20232023-12-31	Net margin	8%	Net Income: 351181 Open source Revenue: 4408311 Open source
20242024-12-31	Net margin	5.5%	Net Income: 241741 Open source Revenue: 4365122 Open source
20152015-12-31	Free cash flow margin	Not reported	Revenue: 2618849 Open source Operating Cash Flow: -682630 Open source Capital Expenditure: -3384 Open source
20162016-12-31	Free cash flow margin	Not reported	Revenue: 2821187 Open source Operating Cash Flow: -1469877 Open source Capital Expenditure: -28202 Open source
20172017-12-31	Free cash flow margin	-19.5%	Revenue: 3865807 Open source Operating Cash Flow: -723015 Open source Capital Expenditure: 32122 Open source
20182018-12-31	Free cash flow margin	-26.5%	Revenue: 4050037 Open source Operating Cash Flow: -856180 Open source Capital Expenditure: 216740 Open source
20192019-12-31	Free cash flow margin	-10.2%	Revenue: 4126059 Open source Operating Cash Flow: -336051 Open source Capital Expenditure: 86602 Open source
20202020-12-31	Free cash flow margin	10.3%	Revenue: 4131650 Open source Operating Cash Flow: 463254 Open source Capital Expenditure: 39470 Open source
20212021-12-31	Free cash flow margin	18%	Revenue: 4659393 Open source Operating Cash Flow: 903374 Open source Capital Expenditure: 66002 Open source
20222022-12-31	Free cash flow margin	8.7%	Revenue: 3876227 Open source Operating Cash Flow: 369471 Open source Capital Expenditure: 33725 Open source
20232023-12-31	Free cash flow margin	14.3%	Revenue: 4408311 Open source Operating Cash Flow: 745546 Open source Capital Expenditure: 117216 Open source
20242024-12-31	Free cash flow margin	6%	Revenue: 4365122 Open source Operating Cash Flow: 269524 Open source Capital Expenditure: 7025 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 269.5K 2024

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-12-31	Operating cash flow	-682630	Operating Cash Flow: -682630 Open source
20162016-12-31	Operating cash flow	-1469877	Operating Cash Flow: -1469877 Open source
20172017-12-31	Operating cash flow	-723015	Operating Cash Flow: -723015 Open source
20182018-12-31	Operating cash flow	-856180	Operating Cash Flow: -856180 Open source
20192019-12-31	Operating cash flow	-336051	Operating Cash Flow: -336051 Open source
20202020-12-31	Operating cash flow	463254	Operating Cash Flow: 463254 Open source
20212021-12-31	Operating cash flow	903374	Operating Cash Flow: 903374 Open source
20222022-12-31	Operating cash flow	369471	Operating Cash Flow: 369471 Open source
20232023-12-31	Operating cash flow	745546	Operating Cash Flow: 745546 Open source
20242024-12-31	Operating cash flow	269524	Operating Cash Flow: 269524 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 262.5K 2024

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20152015-12-31	Free cash flow	Unavailable	Operating Cash Flow: -682630 Open source Capital Expenditure: -3384 Open source
20162016-12-31	Free cash flow	Unavailable	Operating Cash Flow: -1469877 Open source Capital Expenditure: -28202 Open source
20172017-12-31	Free cash flow	-755137	Operating Cash Flow: -723015 Open source Capital Expenditure: 32122 Open source
20182018-12-31	Free cash flow	-1072920	Operating Cash Flow: -856180 Open source Capital Expenditure: 216740 Open source
20192019-12-31	Free cash flow	-422653	Operating Cash Flow: -336051 Open source Capital Expenditure: 86602 Open source
20202020-12-31	Free cash flow	423784	Operating Cash Flow: 463254 Open source Capital Expenditure: 39470 Open source
20212021-12-31	Free cash flow	837372	Operating Cash Flow: 903374 Open source Capital Expenditure: 66002 Open source
20222022-12-31	Free cash flow	335746	Operating Cash Flow: 369471 Open source Capital Expenditure: 33725 Open source
20232023-12-31	Free cash flow	628330	Operating Cash Flow: 745546 Open source Capital Expenditure: 117216 Open source
20242024-12-31	Free cash flow	262499	Operating Cash Flow: 269524 Open source Capital Expenditure: 7025 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

146.7% 2024

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20152015-12-31	Liabilities / assets	109.2%	Total Liabilities: 1597134 Open source Total Assets: 1462957 Open source
20162016-12-31	Liabilities / assets	462.2%	Total Liabilities: 1642017 Open source Total Assets: 355255 Open source
20172017-12-31	Liabilities / assets	1,068.8%	Total Liabilities: 4479713 Open source Total Assets: 419116 Open source
20182018-12-31	Liabilities / assets	537.7%	Total Liabilities: 4155987 Open source Total Assets: 772910 Open source
20192019-12-31	Liabilities / assets	365.9%	Total Liabilities: 6117054 Open source Total Assets: 1671713 Open source
20202020-12-31	Liabilities / assets	442%	Total Liabilities: 6929993 Open source Total Assets: 1567882 Open source
20212021-12-31	Liabilities / assets	240.1%	Total Liabilities: 4492429 Open source Total Assets: 1870824 Open source
20222022-12-31	Liabilities / assets	236.8%	Total Liabilities: 3273744 Open source Total Assets: 1382346 Open source
20232023-12-31	Liabilities / assets	173.8%	Total Liabilities: 3233767 Open source Total Assets: 1860839 Open source
20242024-12-31	Liabilities / assets	146.7%	Total Liabilities: 1988259 Open source Total Assets: 1355101 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.6× 2024

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20152015-12-31	Current assets / current liabilities	0.1×	Current Assets: 162126 Open source Current Liabilities: 1584298 Open source
20162016-12-31	Current assets / current liabilities	0.13×	Current Assets: 219586 Open source Current Liabilities: 1633353 Open source
20172017-12-31	Current assets / current liabilities	0.06×	Current Assets: 268807 Open source Current Liabilities: 4473195 Open source
20182018-12-31	Current assets / current liabilities	0.08×	Current Assets: 337881 Open source Current Liabilities: 4098085 Open source
20192019-12-31	Current assets / current liabilities	0.07×	Current Assets: 393933 Open source Current Liabilities: 5331252 Open source
20202020-12-31	Current assets / current liabilities	0.09×	Current Assets: 599564 Open source Current Liabilities: 6362541 Open source
20212021-12-31	Current assets / current liabilities	0.38×	Current Assets: 1024597 Open source Current Liabilities: 2721844 Open source
20222022-12-31	Current assets / current liabilities	0.36×	Current Assets: 684801 Open source Current Liabilities: 1907560 Open source
20232023-12-31	Current assets / current liabilities	0.51×	Current Assets: 988306 Open source Current Liabilities: 1950018 Open source
20242024-12-31	Current assets / current liabilities	0.6×	Current Assets: 705607 Open source Current Liabilities: 1167990 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2015 2015-01-01 – 2015-12-31	−USD 1.32 million Exact value Exact value: -1315407 USD 2015-01-01 – 2015-12-31: -1315407 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2015-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: -1315407 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1315407 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000112785517000084/blpg-20161231.xml#47366 Filing: 000112785517000084 The citation records this snapshot. The page link may show a newer release later.	−USD 682,630 Exact value Exact value: -682630 USD 2015-01-01 – 2015-12-31: -682630 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2015-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: -682630 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -682630 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000112785517000084/blpg-20161231.xml#50874 Filing: 000112785517000084 The citation records this snapshot. The page link may show a newer release later.	Unavailable The mapped spending value is negative, so its direction is unclear. Source Inspect Capital Expenditure Open source	Unavailable Capital expenditure has a negative mapped value; spending direction is unclear.
2016 2016-01-01 – 2016-12-31	−USD 2.44 million Exact value Exact value: -2435961 USD 2016-01-01 – 2016-12-31: -2435961 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2016-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: -2435961 USD Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2435961 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000112785518000058/blpg-20171231.xml#12673 Filing: 000112785518000058 The citation records this snapshot. The page link may show a newer release later.	−USD 1.47 million Exact value Exact value: -1469877 USD 2016-01-01 – 2016-12-31: -1469877 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2016-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: -1469877 USD Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1469877 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000112785518000058/blpg-20171231.xml#15666 Filing: 000112785518000058 The citation records this snapshot. The page link may show a newer release later.	Unavailable The mapped spending value is negative, so its direction is unclear. Source Inspect Capital Expenditure Open source	Unavailable Capital expenditure has a negative mapped value; spending direction is unclear.
2017 2017-01-01 – 2017-12-31	−USD 2.65 million Exact value Exact value: -2654434 USD 2017-01-01 – 2017-12-31: -2654434 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2017-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: -2654434 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2654434 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315219005428/blpg-20181231.xml#217052 Filing: 000149315219005428 The citation records this snapshot. The page link may show a newer release later.	−USD 723,015 Exact value Exact value: -723015 USD 2017-01-01 – 2017-12-31: -723015 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2017-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: -723015 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -723015 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315219005428/blpg-20181231.xml#222548 Filing: 000149315219005428 The citation records this snapshot. The page link may show a newer release later.	USD 32,122 Exact value Exact value: 32122 USD 2017-01-01 – 2017-12-31: 32122 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2017-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 32122 USD Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 32122 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315219005428/blpg-20181231.xml#222915 Filing: 000149315219005428 The citation records this snapshot. The page link may show a newer release later.	−USD 755,137 Calculation and evidence -723015 − 32122 USD Exact free cash flow: -755137 USD 2017-01-01 – 2017-12-31: -723015 USD · Inspect Operating Cash Flow · Source 2017-01-01 – 2017-12-31: 32122 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2017-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: -755137 USD Concept: free-cash-flow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -723015 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315219005428/blpg-20181231.xml#222548 Filing: 000149315219005428 Input fundies:CapitalExpenditure: 32122 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315219005428/blpg-20181231.xml#222915 Filing: 000149315219005428 The citation records this snapshot. The page link may show a newer release later.
2018 2018-01-01 – 2018-12-31	−USD 1.25 million Exact value Exact value: -1252735 USD 2018-01-01 – 2018-12-31: -1252735 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2018-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: -1252735 USD Concept: fundies:NetIncome Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1252735 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315220016934/blpg-20191231.xml#220048 Filing: 000149315220016934 The citation records this snapshot. The page link may show a newer release later.	−USD 856,180 Exact value Exact value: -856180 USD 2018-01-01 – 2018-12-31: -856180 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2018-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: -856180 USD Concept: fundies:OperatingCashFlow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -856180 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315220016934/blpg-20191231.xml#371286 Filing: 000149315220016934 The citation records this snapshot. The page link may show a newer release later.	USD 216,740 Exact value Exact value: 216740 USD 2018-01-01 – 2018-12-31: 216740 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2018-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 216740 USD Concept: fundies:CapitalExpenditure Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 216740 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315220016934/blpg-20191231.xml#221596 Filing: 000149315220016934 The citation records this snapshot. The page link may show a newer release later.	−USD 1.07 million Calculation and evidence -856180 − 216740 USD Exact free cash flow: -1072920 USD 2018-01-01 – 2018-12-31: -856180 USD · Inspect Operating Cash Flow · Source 2018-01-01 – 2018-12-31: 216740 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2018-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: -1072920 USD Concept: free-cash-flow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -856180 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315220016934/blpg-20191231.xml#371286 Filing: 000149315220016934 Input fundies:CapitalExpenditure: 216740 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315220016934/blpg-20191231.xml#221596 Filing: 000149315220016934 The citation records this snapshot. The page link may show a newer release later.
2019 2019-01-01 – 2019-12-31	−USD 1.61 million Exact value Exact value: -1608283 USD 2019-01-01 – 2019-12-31: -1608283 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2019-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: -1608283 USD Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1608283 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315221011487/blpg-20201231.xml#193781 Filing: 000149315221011487 The citation records this snapshot. The page link may show a newer release later.	−USD 336,051 Exact value Exact value: -336051 USD 2019-01-01 – 2019-12-31: -336051 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2019-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: -336051 USD Concept: fundies:OperatingCashFlow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -336051 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315221011487/blpg-20201231.xml#624841 Filing: 000149315221011487 The citation records this snapshot. The page link may show a newer release later.	USD 86,602 Exact value Exact value: 86602 USD 2019-01-01 – 2019-12-31: 86602 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2019-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 86602 USD Concept: fundies:CapitalExpenditure Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 86602 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315221011487/blpg-20201231.xml#629184 Filing: 000149315221011487 The citation records this snapshot. The page link may show a newer release later.	−USD 422,653 Calculation and evidence -336051 − 86602 USD Exact free cash flow: -422653 USD 2019-01-01 – 2019-12-31: -336051 USD · Inspect Operating Cash Flow · Source 2019-01-01 – 2019-12-31: 86602 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2019-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: -422653 USD Concept: free-cash-flow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -336051 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315221011487/blpg-20201231.xml#624841 Filing: 000149315221011487 Input fundies:CapitalExpenditure: 86602 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315221011487/blpg-20201231.xml#629184 Filing: 000149315221011487 The citation records this snapshot. The page link may show a newer release later.
2020 2020-01-01 – 2020-12-31	−USD 934,577 Exact value Exact value: -934577 USD 2020-01-01 – 2020-12-31: -934577 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2020-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: -934577 USD Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:NetIncome: -934577 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315222010205/form10-ka.htm#791542 Filing: 000149315222010205 The citation records this snapshot. The page link may show a newer release later.	USD 463,254 Exact value Exact value: 463254 USD 2020-01-01 – 2020-12-31: 463254 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2020-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: 463254 USD Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 463254 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315222010205/form10-ka.htm#542607 Filing: 000149315222010205 The citation records this snapshot. The page link may show a newer release later.	USD 39,470 Exact value Exact value: 39470 USD 2020-01-01 – 2020-12-31: 39470 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2020-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 39470 USD Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 39470 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315222010205/form10-ka.htm#545193 Filing: 000149315222010205 The citation records this snapshot. The page link may show a newer release later.	USD 423,784 Calculation and evidence 463254 − 39470 USD Exact free cash flow: 423784 USD 2020-01-01 – 2020-12-31: 463254 USD · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 39470 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2020-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: 423784 USD Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 463254 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315222010205/form10-ka.htm#542607 Filing: 000149315222010205 Input fundies:CapitalExpenditure: 39470 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315222010205/form10-ka.htm#545193 Filing: 000149315222010205 The citation records this snapshot. The page link may show a newer release later.
2021 2021-01-01 – 2021-12-31	USD 1.75 million Exact value Exact value: 1750589 USD 2021-01-01 – 2021-12-31: 1750589 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2021-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: 1750589 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: 1750589 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315223010032/form10-k.htm#692376 Filing: 000149315223010032 The citation records this snapshot. The page link may show a newer release later.	USD 903,374 Exact value Exact value: 903374 USD 2021-01-01 – 2021-12-31: 903374 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2021-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: 903374 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 903374 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315223010032/form10-k.htm#581831 Filing: 000149315223010032 The citation records this snapshot. The page link may show a newer release later.	USD 66,002 Exact value Exact value: 66002 USD 2021-01-01 – 2021-12-31: 66002 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2021-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 66002 USD Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 66002 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315223010032/form10-k.htm#583916 Filing: 000149315223010032 The citation records this snapshot. The page link may show a newer release later.	USD 837,372 Calculation and evidence 903374 − 66002 USD Exact free cash flow: 837372 USD 2021-01-01 – 2021-12-31: 903374 USD · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 66002 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2021-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: 837372 USD Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 903374 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315223010032/form10-k.htm#581831 Filing: 000149315223010032 Input fundies:CapitalExpenditure: 66002 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315223010032/form10-k.htm#583916 Filing: 000149315223010032 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	−USD 294,528 Exact value Exact value: -294528 USD 2022-01-01 – 2022-12-31: -294528 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2022-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: -294528 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:NetIncome: -294528 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315224012110/form10-k.htm#936726 Filing: 000149315224012110 The citation records this snapshot. The page link may show a newer release later.	USD 369,471 Exact value Exact value: 369471 USD 2022-01-01 – 2022-12-31: 369471 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2022-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: 369471 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 369471 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315224012110/form10-k.htm#630104 Filing: 000149315224012110 The citation records this snapshot. The page link may show a newer release later.	USD 33,725 Exact value Exact value: 33725 USD 2022-01-01 – 2022-12-31: 33725 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2022-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 33725 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 33725 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315224012110/form10-k.htm#635687 Filing: 000149315224012110 The citation records this snapshot. The page link may show a newer release later.	USD 335,746 Calculation and evidence 369471 − 33725 USD Exact free cash flow: 335746 USD 2022-01-01 – 2022-12-31: 369471 USD · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 33725 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2022-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: 335746 USD Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 369471 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315224012110/form10-k.htm#630104 Filing: 000149315224012110 Input fundies:CapitalExpenditure: 33725 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000149315224012110/form10-k.htm#635687 Filing: 000149315224012110 The citation records this snapshot. The page link may show a newer release later.
2023 2023-01-01 – 2023-12-31	USD 351,181 Exact value Exact value: 351181 USD 2023-01-01 – 2023-12-31: 351181 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2023-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: 351181 USD Concept: fundies:NetIncome Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:NetIncome: 351181 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#836956 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.	USD 745,546 Exact value Exact value: 745546 USD 2023-01-01 – 2023-12-31: 745546 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2023-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: 745546 USD Concept: fundies:OperatingCashFlow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 745546 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#706217 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.	USD 117,216 Exact value Exact value: 117216 USD 2023-01-01 – 2023-12-31: 117216 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2023-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 117216 USD Concept: fundies:CapitalExpenditure Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2023-12-31&surface=latest&period_type=duration&start=2023-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 117216 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#711220 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.	USD 628,330 Calculation and evidence 745546 − 117216 USD Exact free cash flow: 628330 USD 2023-01-01 – 2023-12-31: 745546 USD · Inspect Operating Cash Flow · Source 2023-01-01 – 2023-12-31: 117216 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2023-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: 628330 USD Concept: free-cash-flow Period: 2023-01-01 to 2023-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 745546 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#706217 Filing: 000164117225001434 Input fundies:CapitalExpenditure: 117216 USD (2023-01-01 to 2023-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#711220 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.
2024 2024-01-01 – 2024-12-31	USD 241,741 Exact value Exact value: 241741 USD 2024-01-01 – 2024-12-31: 241741 USD Inspect Net Income Open source Share or cite Citation for Net Income · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Net Income: 241741 USD Concept: fundies:NetIncome Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ANetIncome&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:NetIncome: 241741 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#836339 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.	USD 269,524 Exact value Exact value: 269524 USD 2024-01-01 – 2024-12-31: 269524 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Operating Cash Flow: 269524 USD Concept: fundies:OperatingCashFlow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3AOperatingCashFlow&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 269524 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#705554 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.	USD 7,025 Exact value Exact value: 7025 USD 2024-01-01 – 2024-12-31: 7025 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Capital Expenditure: 7025 USD Concept: fundies:CapitalExpenditure Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697/explain?concept=fundies%3ACapitalExpenditure&period=2024-12-31&surface=latest&period_type=duration&start=2024-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 7025 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#710563 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.	USD 262,499 Calculation and evidence 269524 − 7025 USD Exact free cash flow: 262499 USD 2024-01-01 – 2024-12-31: 269524 USD · Inspect Operating Cash Flow · Source 2024-01-01 – 2024-12-31: 7025 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Engraving Masters, Inc. · 2024-12-31 Engraving Masters, Inc. (edgar:1416697) Free cash flow: 262499 USD Concept: free-cash-flow Period: 2024-01-01 to 2024-12-31 Values: Latest reported Published: 2026-11-02T13:41:36Z Snapshot: b64224c7779a65307e3b0be077247067ae49202484ea275ca752cf1c96336016 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1416697?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 269524 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#705554 Filing: 000164117225001434 Input fundies:CapitalExpenditure: 7025 USD (2024-01-01 to 2024-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1416697/000164117225001434/form10-k.htm#710563 Filing: 000164117225001434 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

82 filings · 3,326 latest values · 3,326 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001416697, 1416697, BLPG, blpg, edgar:1416697

Also known as BLUE LINE PROTECTION GROUP, INC, BLUE LINE PROTECTION GROUP, INC, BLUE LINE PROTECTION GROUP, INC., Blue Line Protection Group, Inc., Engraving Master Inc, Engraving Masters, Inc.

Engraving Masters, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2024 2024-01-01 – 2024-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation