Attitude Drinks Inc.

EDGAR

49 filing records in this dataset, filed from 2007-11-19 to 2015-11-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

871 thousand USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

-46.5%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: -405200 USD Source
  • Revenue: 871434 USD Source

Operating cash flow

-43.8 thousand USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -43849 USD Source
Cash and cash equivalents
227 thousand USD Source
Exact value

226770 USD

Long-term debt including current maturities
8.54 million USD Source
Exact value

8543012 USD

Shares outstanding
2.31 billion shares Source
Exact value

2309624423 shares

Reported share-count change

323.86% · 1.76 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 544899129 shares · 2014-06-30· Source
  • 2309624423 shares · 2015-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.64 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Revenue: 11909 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 10982 USD · 2014-10-01 – 2014-12-31 Source
  • Revenue: 792343 USD · 2014-04-01 – 2015-03-31 Source
  • Revenue: 44798 USD · 2014-04-01 – 2014-12-31 Source
  • Revenue: 871434 USD · 2015-04-01 – 2015-06-30 Source

Net income

-4.55 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Net income: -1356951 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -1672789 USD · 2014-10-01 – 2014-12-31 Source
  • Net income: -5030873 USD · 2014-04-01 – 2015-03-31 Source
  • Net income: -3557733 USD · 2014-04-01 – 2014-12-31 Source
  • Net income: -49882 USD · 2015-04-01 – 2015-06-30 Source

Operating cash flow

1.16 million USD

2014-07-01 – 2015-06-30

Exact inputs and evidence
  • Operating cash flow: -207134 USD · 2014-04-01 – 2014-09-30 Source
  • Operating cash flow: -132459 USD · 2014-04-01 – 2014-06-30 Source
  • Operating cash flow: 77184 USD · 2014-04-01 – 2014-12-31 Source
  • Operating cash flow: -207134 USD · 2014-04-01 – 2014-09-30 Source
  • Operating cash flow: 1076364 USD · 2014-04-01 – 2015-03-31 Source
  • Operating cash flow: 77184 USD · 2014-04-01 – 2014-12-31 Source
  • Operating cash flow: -43849 USD · 2015-04-01 – 2015-06-30 Source

Capital expenditure

0 USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Capital expenditure: 3910 USD · 2013-04-01 – 2013-12-31 Source
  • Capital expenditure: 3910 USD · 2013-04-01 – 2013-09-30 Source
  • Capital expenditure: 3910 USD · 2013-04-01 – 2014-03-31 Source
  • Capital expenditure: 3910 USD · 2013-04-01 – 2013-12-31 Source
  • Capital expenditure: 0 USD · 2014-04-01 – 2014-06-30 Source
  • Capital expenditure: 0 USD · 2014-04-01 – 2014-09-30 Source
  • Capital expenditure: 0 USD · 2014-04-01 – 2014-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-02.

Financial data available through: 2015-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-03-31
  • Operating income: 6 of 11 periods available· newest 2015-03-31
  • Net income: 6 of 11 periods available· newest 2015-03-31
  • Operating cash flow: 5 of 11 periods available· newest 2015-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2014-03-31
  • Total assets: 6 of 11 periods available· newest 2015-03-31
  • Total liabilities: 2 of 11 periods available· newest 2015-03-31
  • Current assets: 6 of 11 periods available· newest 2015-03-31
  • Current liabilities: 6 of 11 periods available· newest 2015-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-03-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-03-31
  • Shares outstanding: 5 of 11 periods available· newest 2015-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +334%

    Prior period

    USD 182,582

    –

    Current period

    USD 792,343

    –

    Exact inputs and evidence

    792343 − 182582 = 609761 USD

    182582 USD · 2013-04-01 – 2014-03-31

    Inspect prior input Prior source

    792343 USD · 2014-04-01 – 2015-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.82 million

    Prior period

    −USD 212,015

    –

    Current period

    −USD 5.03 million

    –

    Exact inputs and evidence

    -5030873 − -212015 = -4818858 USD

    -212015 USD · 2013-04-01 – 2014-03-31

    Inspect prior input Prior source

    -5030873 USD · 2014-04-01 – 2015-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.81 million

    Prior period

    −USD 732,940

    –

    Current period

    USD 1.08 million

    –

    Exact inputs and evidence

    1076364 − -732940 = 1809304 USD

    -732940 USD · 2013-04-01 – 2014-03-31

    Inspect prior input Prior source

    1076364 USD · 2014-04-01 – 2015-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-04-01 – 2015-03-31

  • Revenue USD 792,343 100% of revenue
  • Cost of revenue USD 364,907 46% of revenue
  • Operating expenses USD 1.67 million 211% of revenue
  • Operating income −USD 1.24 million −157% of revenue
  • Tax, interest and other Derived USD 3.79 million 478% of revenue
  • Net income −USD 5.03 million −635% of revenue

Cash

  • Operating cash flow USD 1.08 million 136% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 52,530% of revenue.
  • 2011 Operating loss: operating costs were 3,179% of revenue.
  • 2012 Operating loss: operating costs were 589% of revenue.
  • 2013 Operating loss: operating costs were 706% of revenue.
  • 2014 Operating loss: operating costs were 1,057% of revenue.
  • 2015 Operating loss: operating costs were 257% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-04-01 – 2010-03-316627 3481194 Derived -3474567 21902496 Derived -25377063 Unavailable
Source
2011 2010-04-01 – 2011-03-3150360 1600982 Derived -1550622 -12934254 Derived 11383632 -1734287 Derived
Source
2012 2011-04-01 – 2012-03-31376437 2216495 Derived -1840058 4309285 Derived -6149343 -1601217 Derived
Source
2013 2012-04-01 – 2013-03-31389817 2753336 Derived -2363519 661760 Derived -3025279 -1234579 Derived
Source
2014 2013-04-01 – 2014-03-31182582 1929999 Derived -1747417 -1535402 Derived -212015 -736850 Derived
Source
2015 2014-04-01 – 2015-03-31792343 2036608 Derived -1244265 3786608 Derived -5030873 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 792.3K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.855.7K641.8K427.9K213.9K0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue6627
2011Revenue50360
2012Revenue376437
2013Revenue389817
2014Revenue182582
2015Revenue792343

Revenue growth

Change in revenue from the same financial period one year earlier.

334% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.717%510%303%97%-110%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year659.9%
2012Year over year647.5%
2013Year over year3.6%
2014Year over year-53.2%
2015Year over year334%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -157% 2015
Net margin -634.9% 2015
Free cash flow margin -403.6% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55,048%-62,559%-180,165%-297,771%-415,378%201020132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-52,430.5%
2011Operating margin-3,079.1%
2012Operating margin-488.8%
2013Operating margin-606.3%
2014Operating margin-957.1%
2015Operating margin-157%
2010Net margin-382,934.4%
2011Net margin22,604.5%
2012Net margin-1,633.6%
2013Net margin-776.1%
2014Net margin-116.1%
2015Net margin-634.9%
2010Free cash flow marginNot reported
2011Free cash flow margin-3,443.8%
2012Free cash flow margin-425.4%
2013Free cash flow margin-316.7%
2014Free cash flow margin-403.6%
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M486.5K-328.0K-1.1M-2.0M201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow-1732422
2012Operating cash flow-1585215
2013Operating cash flow-1223677
2014Operating cash flow-732940
2015Operating cash flow1076364

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -736.9K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.7K-364.2K-867.1K-1.4M-1.9M201020132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailableNo source recorded
2011Free cash flow-1734287
2012Free cash flow-1601217
2013Free cash flow-1234579
2014Free cash flow-736850
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,171% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15,559%11,670%7,780%3,890%0%2010-03-312013-03-312015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-03-31Liabilities / assetsNot reported
2011-03-31Liabilities / assetsNot reported
2012-03-31Liabilities / assetsNot reported
2013-03-31Liabilities / assetsNot reported
2014Liabilities / assets14,406.9%
2015Liabilities / assets1,171%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.06×0.04×0.03×0.01×0.00×201020132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.01×
2011Current assets / current liabilities0.04×
2012Current assets / current liabilities0.05×
2013Current assets / current liabilities0.01×
2014Current assets / current liabilities0×
2015Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-04-01 – 2010-03-31
−USD 25.38 million
Exact value

Exact value: -25377063 USD

2009-04-01 – 2010-03-31: -25377063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-04-01 – 2011-03-31
USD 11.38 million
Exact value

Exact value: 11383632 USD

2010-04-01 – 2011-03-31: 11383632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1732422 USD

2010-04-01 – 2011-03-31: -1732422 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,865
Exact value

Exact value: 1865 USD

2010-04-01 – 2011-03-31: 1865 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-1732422 − 1865 USD

Exact free cash flow: -1734287 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-04-01 – 2012-03-31
−USD 6.15 million
Exact value

Exact value: -6149343 USD

2011-04-01 – 2012-03-31: -6149343 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Exact value

Exact value: -1585215 USD

2011-04-01 – 2012-03-31: -1585215 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,002
Exact value

Exact value: 16002 USD

2011-04-01 – 2012-03-31: 16002 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Calculation and evidence

-1585215 − 16002 USD

Exact free cash flow: -1601217 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-04-01 – 2013-03-31
−USD 3.03 million
Exact value

Exact value: -3025279 USD

2012-04-01 – 2013-03-31: -3025279 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1223677 USD

2012-04-01 – 2013-03-31: -1223677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,902
Exact value

Exact value: 10902 USD

2012-04-01 – 2013-03-31: 10902 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Calculation and evidence

-1223677 − 10902 USD

Exact free cash flow: -1234579 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
−USD 212,015
Exact value

Exact value: -212015 USD

2013-04-01 – 2014-03-31: -212015 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 732,940
Exact value

Exact value: -732940 USD

2013-04-01 – 2014-03-31: -732940 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,910
Exact value

Exact value: 3910 USD

2013-04-01 – 2014-03-31: 3910 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 736,850
Calculation and evidence

-732940 − 3910 USD

Exact free cash flow: -736850 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-01 – 2015-03-31
−USD 5.03 million
Exact value

Exact value: -5030873 USD

2014-04-01 – 2015-03-31: -5030873 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1076364 USD

2014-04-01 – 2015-03-31: 1076364 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 1,462 latest values · 1,462 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001416183, 1416183, ATTD, attd, edgar:1416183

Also known as Attitude Drinks Inc.