Catalent Pharma Solutions, Inc.

EDGAR

27 filing records in this dataset, filed from 2008-05-15 to 2014-04-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

453 million USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

13.29%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: 60200000 USD Source
  • Revenue: 453100000 USD Source

Operating cash flow

52.9 million USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 93300000 USD Source
  • Operating Cash Flow: 40400000 USD Source
Cash and cash equivalents
55.7 million USD Source
Exact value

55700000 USD

Long-term debt including current maturities
2.69 billion USD Source
Exact value

2691600000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-04-23.

Financial data available through: 2013-06-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2013-06-30
  • Operating income: 4 of 11 periods available· newest 2013-06-30
  • Net income: 6 of 11 periods available· newest 2013-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2013-06-30
  • Capital expenditure: 6 of 11 periods available· newest 2013-06-30
  • Total assets: 6 of 11 periods available· newest 2013-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2013-06-30
  • Current liabilities: 6 of 11 periods available· newest 2013-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2013-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-06-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.2%

    Prior period

    USD 1.69 billion

    –

    Current period

    USD 1.8 billion

    –

    Exact inputs and evidence

    1800300000 − 1694800000 = 105500000 USD

    1694800000 USD · 2011-07-01 – 2012-06-30

    Inspect prior input Prior source

    1800300000 USD · 2012-07-01 – 2013-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.3 million

    Prior period

    −USD 40.4 million

    –

    Current period

    −USD 46.7 million

    –

    Exact inputs and evidence

    -46700000 − -40400000 = -6300000 USD

    -40400000 USD · 2011-07-01 – 2012-06-30

    Inspect prior input Prior source

    -46700000 USD · 2012-07-01 – 2013-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +56.7%

    Prior period

    USD 87.9 million

    –

    Current period

    USD 137.7 million

    –

    Exact inputs and evidence

    137700000 − 87900000 = 49800000 USD

    87900000 USD · 2011-07-01 – 2012-06-30

    Inspect prior input Prior source

    137700000 USD · 2012-07-01 – 2013-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.6%

    Prior period

    USD 104.2 million

    –

    Current period

    USD 122.5 million

    –

    Exact inputs and evidence

    122500000 − 104200000 = 18300000 USD

    104200000 USD · 2011-07-01 – 2012-06-30

    Inspect prior input Prior source

    122500000 USD · 2012-07-01 – 2013-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-07-01 – 2013-06-30

  • Revenue USD 1.8 billion 100% of revenue
  • Operating costs Derived USD 1.6 billion 89% of revenue
  • Operating income USD 204.4 million 11% of revenue
  • Tax, interest and other Derived USD 251.1 million 14% of revenue
  • Net income −USD 46.7 million −2.6% of revenue

Cash

  • Operating cash flow USD 137.7 million 7.6% of revenue
  • Capital expenditure USD 122.5 million 6.8% of revenue
  • Free cash flow Derived USD 15.2 million 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Operating loss: operating costs were 104% of revenue.
  • 2011 Net loss: net income was −3.5% of revenue.
  • 2012 Net loss: net income was −2.4% of revenue.
  • 2013 Net loss: net income was −2.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-07-01 – 2008-06-301817700000 UnavailableUnavailableUnavailable-539700000 900000 Derived
Source
2009 2008-07-01 – 2009-06-301561600000 UnavailableUnavailableUnavailable-308100000 -7500000 Derived
Source
2010 2009-07-01 – 2010-06-301480400000 1542100000 Derived -61700000 227900000 Derived -289600000 163300000 Derived
Source
2011 2010-07-01 – 2011-06-301531800000 1345700000 Derived 186100000 240100000 Derived -54000000 12400000 Derived
Source
2012 2011-07-01 – 2012-06-301694800000 1496800000 Derived 198000000 238400000 Derived -40400000 -16300000 Derived
Source
2013 2012-07-01 – 2013-06-301800300000 1595900000 Derived 204400000 251100000 Derived -46700000 15200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.8B 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B981.6M490.8M0.0200820112013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue1817700000
2009Revenue1561600000
2010Revenue1480400000
2011Revenue1531800000
2012Revenue1694800000
2013Revenue1800300000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.2% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6%5.4%-1.7%-8.9%-16.1%200820112013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-14.1%
2010Year over year-5.2%
2011Year over year3.5%
2012Year over year10.6%
2013Year over year6.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.4% 2013
Net margin -2.6% 2013
Free cash flow margin 0.8% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%3%-9%-21%-33%2008-06-3020112013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-06-30Operating marginNot reported
2009-06-30Operating marginNot reported
2010Operating margin-4.2%
2011Operating margin12.1%
2012Operating margin11.7%
2013Operating margin11.4%
2008Net margin-29.7%
2009Net margin-19.7%
2010Net margin-19.6%
2011Net margin-3.5%
2012Net margin-2.4%
2013Net margin-2.6%
2008Free cash flow margin0%
2009Free cash flow margin-0.5%
2010Free cash flow margin11%
2011Free cash flow margin0.8%
2012Free cash flow margin-1%
2013Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 137.7M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252.5M189.4M126.3M63.1M0.0200820112013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow85300000
2009Operating cash flow76200000
2010Operating cash flow233800000
2011Operating cash flow99700000
2012Operating cash flow87900000
2013Operating cash flow137700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.2M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.177.7M125.6M73.5M21.4M-30.7M200820112013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow900000
2009Free cash flow-7500000
2010Free cash flow163300000
2011Free cash flow12400000
2012Free cash flow-16300000
2013Free cash flow15200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-06-30Liabilities / assetsNot reported
2009-06-30Liabilities / assetsNot reported
2010-06-30Liabilities / assetsNot reported
2011-06-30Liabilities / assetsNot reported
2012-06-30Liabilities / assetsNot reported
2013-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.19×1.64×1.10×0.55×0.00×200820112013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities2.03×
2009Current assets / current liabilities1.57×
2010Current assets / current liabilities1.79×
2011Current assets / current liabilities1.97×
2012Current assets / current liabilities1.6×
2013Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-07-01 – 2008-06-30
−USD 539.7 million
Exact value

Exact value: -539700000 USD

2007-07-01 – 2008-06-30: -539700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.3 million
Exact value

Exact value: 85300000 USD

2007-07-01 – 2008-06-30: 85300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.4 million
Exact value

Exact value: 84400000 USD

2007-07-01 – 2008-06-30: 84400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 900,000
Calculation and evidence

85300000 − 84400000 USD

Exact free cash flow: 900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 308.1 million
Exact value

Exact value: -308100000 USD

2008-07-01 – 2009-06-30: -308100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.2 million
Exact value

Exact value: 76200000 USD

2008-07-01 – 2009-06-30: 76200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.7 million
Exact value

Exact value: 83700000 USD

2008-07-01 – 2009-06-30: 83700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.5 million
Calculation and evidence

76200000 − 83700000 USD

Exact free cash flow: -7500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 289.6 million
Exact value

Exact value: -289600000 USD

2009-07-01 – 2010-06-30: -289600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.8 million
Exact value

Exact value: 233800000 USD

2009-07-01 – 2010-06-30: 233800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.5 million
Exact value

Exact value: 70500000 USD

2009-07-01 – 2010-06-30: 70500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163.3 million
Calculation and evidence

233800000 − 70500000 USD

Exact free cash flow: 163300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
−USD 54 million
Exact value

Exact value: -54000000 USD

2010-07-01 – 2011-06-30: -54000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.7 million
Exact value

Exact value: 99700000 USD

2010-07-01 – 2011-06-30: 99700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.3 million
Exact value

Exact value: 87300000 USD

2010-07-01 – 2011-06-30: 87300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Calculation and evidence

99700000 − 87300000 USD

Exact free cash flow: 12400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
−USD 40.4 million
Exact value

Exact value: -40400000 USD

2011-07-01 – 2012-06-30: -40400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.9 million
Exact value

Exact value: 87900000 USD

2011-07-01 – 2012-06-30: 87900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.2 million
Exact value

Exact value: 104200000 USD

2011-07-01 – 2012-06-30: 104200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.3 million
Calculation and evidence

87900000 − 104200000 USD

Exact free cash flow: -16300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
−USD 46.7 million
Exact value

Exact value: -46700000 USD

2012-07-01 – 2013-06-30: -46700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.7 million
Exact value

Exact value: 137700000 USD

2012-07-01 – 2013-06-30: 137700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122.5 million
Exact value

Exact value: 122500000 USD

2012-07-01 – 2013-06-30: 122500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.2 million
Calculation and evidence

137700000 − 122500000 USD

Exact free cash flow: 15200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 1,448 latest values · 1,448 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001416083, 1416083, edgar:1416083

Also known as CATALENT PHARMA SOLUTIONS, INC., Catalent Pharma Solutions, Inc.