YuMe Inc

EDGAR

25 filing records in this dataset, filed from 2013-07-02 to 2018-01-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

35 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Revenue: 35037000 iso4217-usd Source

Operating margin

0.44%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 154000 iso4217-usd Source
  • Revenue: 35037000 iso4217-usd Source

Operating cash flow

5.43 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 17735000 iso4217-usd Source
  • Operating Cash Flow: 12308000 iso4217-usd Source

Free cash flow

4.78 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 17735000 iso4217-usd Source
  • Operating Cash Flow: 12308000 iso4217-usd Source
  • Capital Expenditure: 1864000 iso4217-usd Source
  • Capital Expenditure: 1216000 iso4217-usd Source
Cash and cash equivalents
28.6 million iso4217-usd Source
Exact value

28589000 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
34.9 million xbrli-shares Source
Exact value

34936890 xbrli-shares

Reported share-count change

1.42% · 489 thousand xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 34447903 xbrli-shares · 2016-09-30· Source
  • 34936890 xbrli-shares · 2017-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-01-29.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2016-12-31
  • Operating income: 4 of 11 periods available· newest 2016-12-31
  • Net income: 4 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-12-31
  • Total assets: 3 of 11 periods available· newest 2016-12-31
  • Total liabilities: 3 of 11 periods available· newest 2016-12-31
  • Current assets: 3 of 11 periods available· newest 2016-12-31
  • Current liabilities: 3 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7.4%

    Prior period

    iso4217-usd 173.25 million

    –

    Current period

    iso4217-usd 160.41 million

    –

    Exact inputs and evidence

    160411000 − 173254000 = -12843000 iso4217-usd

    173254000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    160411000 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +iso4217-usd 9.02 million

    Prior period

    −iso4217-usd 16.75 million

    –

    Current period

    −iso4217-usd 7.72 million

    –

    Exact inputs and evidence

    -7721000 − -16745000 = 9024000 iso4217-usd

    -16745000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -7721000 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +iso4217-usd 19.79 million

    Prior period

    −iso4217-usd 1.13 million

    –

    Current period

    iso4217-usd 18.66 million

    –

    Exact inputs and evidence

    18662000 − -1130000 = 19792000 iso4217-usd

    -1130000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    18662000 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.2%

    Prior period

    iso4217-usd 2.82 million

    –

    Current period

    iso4217-usd 2.06 million

    –

    Exact inputs and evidence

    2055000 − 2824000 = -769000 iso4217-usd

    2824000 iso4217-usd · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    2055000 iso4217-usd · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue iso4217-usd 160.41 million 100% of revenue
  • Cost of revenue iso4217-usd 80.19 million 50% of revenue
  • Operating expenses iso4217-usd 87.66 million 55% of revenue
  • Operating income −iso4217-usd 7.44 million −4.6% of revenue
  • Tax, interest and other Derived iso4217-usd 286,000 0.2% of revenue
  • Net income −iso4217-usd 7.72 million −4.8% of revenue

Cash

  • Operating cash flow iso4217-usd 18.66 million 12% of revenue
  • Capital expenditure iso4217-usd 2.06 million 1.3% of revenue
  • Free cash flow Derived iso4217-usd 16.61 million 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 99%
  • 2014 Operating loss: operating costs were 105% of revenue.
  • 2015 Operating loss: operating costs were 109% of revenue.
  • 2016 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31151128000 149851000 Derived 1277000 956000 Derived 321000 -1529000 Derived
Source
2014 2014-01-01 – 2014-12-31177779000 185852000 Derived -8073000 672000 Derived -8745000 878000 Derived
Source
2015 2015-01-01 – 2015-12-31173254000 189461000 Derived -16207000 538000 Derived -16745000 -3954000 Derived
Source
2016 2016-01-01 – 2016-12-31160411000 167846000 Derived -7435000 286000 Derived -7721000 16607000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 160.4M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.192.0M144.0M96.0M48.0M0.02013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Revenue151128000
2014Revenue177779000
2015Revenue173254000
2016Revenue160411000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7.4% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.6%12.4%5.1%-2.2%-9.4%2013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year17.6%
2015Year over year-2.5%
2016Year over year-7.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.6% 2016
Net margin -4.8% 2016
Free cash flow margin 10.4% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%6.1%0.3%-5.5%-11.3%2013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin0.8%
2014Operating margin-4.5%
2015Operating margin-9.4%
2016Operating margin-4.6%
2013Net margin0.2%
2014Net margin-4.9%
2015Net margin-9.7%
2016Net margin-4.8%
2013Free cash flow margin-1%
2014Free cash flow margin0.5%
2015Free cash flow margin-2.3%
2016Free cash flow margin10.4%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 18.7M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2M14.5M8.8M3.0M-2.7M2013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Operating cash flow463000
2014Operating cash flow6766000
2015Operating cash flow-1130000
2016Operating cash flow18662000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd 16.6M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3M12.3M6.3M363.8K-5.6M2013201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2013Free cash flow-1529000
2014Free cash flow878000
2015Free cash flow-3954000
2016Free cash flow16607000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.2% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.7%25.3%16.8%8.4%0.0%2013-12-31201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets30.4%
2015Liabilities / assets31.2%
2016Liabilities / assets29.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.92× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.16×2.37×1.58×0.79×0.00×2013-12-31201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities2.93×
2015Current assets / current liabilities2.59×
2016Current assets / current liabilities2.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
iso4217-usd 321,000
Exact value

Exact value: 321000 iso4217-usd

2013-01-01 – 2013-12-31: 321000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 463,000
Exact value

Exact value: 463000 iso4217-usd

2013-01-01 – 2013-12-31: 463000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.99 million
Exact value

Exact value: 1992000 iso4217-usd

2013-01-01 – 2013-12-31: 1992000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 1.53 million
Calculation and evidence

463000 − 1992000 iso4217-usd

Exact free cash flow: -1529000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−iso4217-usd 8.75 million
Exact value

Exact value: -8745000 iso4217-usd

2014-01-01 – 2014-12-31: -8745000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 6.77 million
Exact value

Exact value: 6766000 iso4217-usd

2014-01-01 – 2014-12-31: 6766000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 5.89 million
Exact value

Exact value: 5888000 iso4217-usd

2014-01-01 – 2014-12-31: 5888000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 878,000
Calculation and evidence

6766000 − 5888000 iso4217-usd

Exact free cash flow: 878000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−iso4217-usd 16.75 million
Exact value

Exact value: -16745000 iso4217-usd

2015-01-01 – 2015-12-31: -16745000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 1.13 million
Exact value

Exact value: -1130000 iso4217-usd

2015-01-01 – 2015-12-31: -1130000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.82 million
Exact value

Exact value: 2824000 iso4217-usd

2015-01-01 – 2015-12-31: 2824000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 3.95 million
Calculation and evidence

-1130000 − 2824000 iso4217-usd

Exact free cash flow: -3954000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−iso4217-usd 7.72 million
Exact value

Exact value: -7721000 iso4217-usd

2016-01-01 – 2016-12-31: -7721000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 18.66 million
Exact value

Exact value: 18662000 iso4217-usd

2016-01-01 – 2016-12-31: 18662000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.06 million
Exact value

Exact value: 2055000 iso4217-usd

2016-01-01 – 2016-12-31: 2055000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 16.61 million
Calculation and evidence

18662000 − 2055000 iso4217-usd

Exact free cash flow: 16607000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 2,112 latest values · 2,112 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001415624, 1415624, edgar:1415624, yume

Also known as YuMe Inc, YuMe Inc , Yume Inc