Revenue
129 million USD
2016 Q2 · USD
Exact inputs and evidence
- Revenue: 128700000 USD Source
63 filing records in this dataset, filed from 2009-01-27 to 2016-08-08. Reported financial figures are available; chart coverage varies by period.
119700000 USD
831600000 USD
222782042 shares
0.81% · 1.78 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
463 million USD
2015-07-01 – 2016-06-30
-40.8 million USD
2015-07-01 – 2016-06-30
9.4 million USD
2015-07-01 – 2016-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-08-08.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 806.7 million
–
Current period
USD 494.1 million
–
494100000 − 806700000 = -312600000 USD
806700000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source494100000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 124.2 million
–
Current period
−USD 134.9 million
–
-134900000 − -124200000 = -10700000 USD
-124200000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-134900000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 184.8 million
–
Current period
USD 37.4 million
–
37400000 − 184800000 = -147400000 USD
184800000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source37400000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.22 billion
–
Current period
USD 1.86 billion
–
1856200000 − 2218300000 = -362100000 USD
2218300000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source1856200000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 914400000 | Unavailable | Unavailable | Unavailable | 139600000 | 133700000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1011400000 | 655100000 Derived | 356300000 | 183200000 Derived | 173100000 | 287700000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 373400000 | 323700000 Derived | 49700000 | 105700000 Derived | -56000000 | 39800000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 594800000 | 420400000 Derived | 174400000 | 60700000 Derived | 113700000 | -56300000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 669100000 | 519800000 Derived | 149300000 | Unavailable | Unavailable | -483900000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 401400000 | 1009100000 Derived | -607700000 | -61400000 Derived | -546300000 | -750500000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 434400000 | 609700000 Derived | -175300000 | 39700000 Derived | -215000000 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 806700000 | 770600000 Derived | 36100000 | 160300000 Derived | -124200000 | -2033500000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 494100000 | 463100000 Derived | 31000000 | 165900000 Derived | -134900000 | -1818800000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 914400000 |
|
| 2008 | Revenue | 1011400000 |
|
| 2009 | Revenue | 373400000 |
|
| 2010 | Revenue | 594800000 |
|
| 2011 | Revenue | 669100000 |
|
| 2012 | Revenue | 401400000 |
|
| 2013 | Revenue | 434400000 |
|
| 2014 | Revenue | 806700000 |
|
| 2015 | Revenue | 494100000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 10.6% |
|
| 2009 | Year over year | -63.1% |
|
| 2010 | Year over year | 59.3% |
|
| 2011 | Year over year | 12.5% |
|
| 2012 | Year over year | -40% |
|
| 2013 | Year over year | 8.2% |
|
| 2014 | Year over year | 85.7% |
|
| 2015 | Year over year | -38.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008 | Operating margin | 35.2% |
|
| 2009 | Operating margin | 13.3% |
|
| 2010 | Operating margin | 29.3% |
|
| 2011 | Operating margin | 22.3% |
|
| 2012 | Operating margin | -151.4% |
|
| 2013 | Operating margin | -40.4% |
|
| 2014 | Operating margin | 4.5% |
|
| 2015 | Operating margin | 6.3% |
|
| 2007 | Net margin | 15.3% |
|
| 2008 | Net margin | 17.1% |
|
| 2009 | Net margin | -15% |
|
| 2010 | Net margin | 19.1% |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012 | Net margin | -136.1% |
|
| 2013 | Net margin | -49.5% |
|
| 2014 | Net margin | -15.4% |
|
| 2015 | Net margin | -27.3% |
|
| 2007 | Free cash flow margin | 14.6% |
|
| 2008 | Free cash flow margin | 28.4% |
|
| 2009 | Free cash flow margin | 10.7% |
|
| 2010 | Free cash flow margin | -9.5% |
|
| 2011 | Free cash flow margin | -72.3% |
|
| 2012 | Free cash flow margin | -187% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | -252.1% |
|
| 2015 | Free cash flow margin | -368.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | 148400000 |
|
| 2008 | Operating cash flow | 389000000 |
|
| 2009 | Operating cash flow | 105900000 |
|
| 2010 | Operating cash flow | 157400000 |
|
| 2011 | Operating cash flow | 202700000 |
|
| 2012 | Operating cash flow | -28200000 |
|
| 2013 | Operating cash flow | 44800000 |
|
| 2014 | Operating cash flow | 184800000 |
|
| 2015 | Operating cash flow | 37400000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | 133700000 |
|
| 2008 | Free cash flow | 287700000 |
|
| 2009 | Free cash flow | 39800000 |
|
| 2010 | Free cash flow | -56300000 |
|
| 2011 | Free cash flow | -483900000 |
|
| 2012 | Free cash flow | -750500000 |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | -2033500000 |
|
| 2015 | Free cash flow | -1818800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 26.7% |
|
| 2010 | Liabilities / assets | 38.3% |
|
| 2011 | Liabilities / assets | 42.2% |
|
| 2012 | Liabilities / assets | 58.9% |
|
| 2013 | Liabilities / assets | 65.5% |
|
| 2014 | Liabilities / assets | 68.7% |
|
| 2015 | Liabilities / assets | 75.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 1.63× |
|
| 2009 | Current assets / current liabilities | 14.65× |
|
| 2010 | Current assets / current liabilities | 6.32× |
|
| 2011 | Current assets / current liabilities | 2.3× |
|
| 2012 | Current assets / current liabilities | 4.48× |
|
| 2013 | Current assets / current liabilities | 2.72× |
|
| 2014 | Current assets / current liabilities | 2.76× |
|
| 2015 | Current assets / current liabilities | 2.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | USD 139.6 million Exact valueExact value: 139600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148.4 million Exact valueExact value: 148400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.7 million Exact valueExact value: 14700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.7 million Calculation and evidence148400000 − 14700000 USD Exact free cash flow: 133700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 173.1 million Exact valueExact value: 173100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 389 million Exact valueExact value: 389000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101.3 million Exact valueExact value: 101300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 287.7 million Calculation and evidence389000000 − 101300000 USD Exact free cash flow: 287700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 56 million Exact valueExact value: -56000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.9 million Exact valueExact value: 105900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.1 million Exact valueExact value: 66100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.8 million Calculation and evidence105900000 − 66100000 USD Exact free cash flow: 39800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 113.7 million Exact valueExact value: 113700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157.4 million Exact valueExact value: 157400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 213.7 million Exact valueExact value: 213700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.3 million Calculation and evidence157400000 − 213700000 USD Exact free cash flow: -56300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | USD 202.7 million Exact valueExact value: 202700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 686.6 million Exact valueExact value: 686600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 483.9 million Calculation and evidence202700000 − 686600000 USD Exact free cash flow: -483900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 546.3 million Exact valueExact value: -546300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.2 million Exact valueExact value: -28200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 722.3 million Exact valueExact value: 722300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 750.5 million Calculation and evidence-28200000 − 722300000 USD Exact free cash flow: -750500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 215 million Exact valueExact value: -215000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.8 million Exact valueExact value: 44800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 124.2 million Exact valueExact value: -124200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.8 million Exact valueExact value: 184800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 billion Exact valueExact value: 2218300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 billion Calculation and evidence184800000 − 2218300000 USD Exact free cash flow: -2033500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 134.9 million Exact valueExact value: -134900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.4 million Exact valueExact value: 37400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 billion Exact valueExact value: 1856200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.82 billion Calculation and evidence37400000 − 1856200000 USD Exact free cash flow: -1818800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 3,803 latest values · 3,803 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001415020, 1415020, edgar:1415020
Also known as Thompson Creek Metals CO Inc., Thompson Creek Metals Co Inc.