Revenue
134 million USD
2019 Q3 · USD
Exact inputs and evidence
- Revenue: 134094000 USD Source
90 filing records in this dataset, filed from 2007-12-07 to 2019-11-06. Reported financial figures are available; chart coverage varies by period.
134 million USD
2019 Q3 · USD
23.7%
2019 Q3 · %
128 million USD
2019 Q3 · USD
69496000 USD
243511005 shares
0.39% · 939 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
676 million USD
2018-10-01 – 2019-09-30
216 million USD
2018-10-01 – 2019-09-30
607 million USD
2018-10-01 – 2019-09-30
150 million USD
2018-01-01 – 2018-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-06.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 362.52 million
–
Current period
USD 645.64 million
–
645641000 − 362516000 = 283125000 USD
362516000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source645641000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 142.48 million
–
Current period
USD 260.02 million
–
260022000 − 142482000 = 117540000 USD
142482000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source260022000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 291.32 million
–
Current period
USD 521.14 million
–
521143000 − 291315000 = 229828000 USD
291315000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source521143000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 661.47 million
–
Current period
USD 149.66 million
–
149658000 − 661468000 = -511810000 USD
661468000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source149658000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-09-01 – 2010-08-31 | 2158444 | 2939969 Derived | -781525 | 10012647 Derived | -10794172 | -11595234 Derived | Source
|
| 2011 2010-09-01 – 2011-08-31 | 10001668 | 7181668 Derived | 2820000 | 14420000 Derived | -11600000 | -22331000 Derived | Source
|
| 2012 2011-09-01 – 2012-08-31 | 24969213 | 13215213 Derived | 11754000 | -370000 Derived | 12124000 | -25499000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 107149000 | 318724000 Derived | -211575000 | 7614000 Derived | -219189000 | -462485000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 362516000 | 204931000 Derived | 157585000 | 15103000 Derived | 142482000 | -370153000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 645641000 | 371358000 Derived | 274283000 | 14261000 Derived | 260022000 | 371485000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 2158444 |
|
| 2011 | Revenue | 10001668 |
|
| 2012 | Revenue | 24969213 |
|
| 2016 | Revenue | 107149000 |
|
| 2017 | Revenue | 362516000 |
|
| 2018 | Revenue | 645641000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 363.4% |
|
| 2012 | Year over year | 149.7% |
|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 238.3% |
|
| 2018 | Year over year | 78.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -36.2% |
|
| 2011 | Operating margin | 28.2% |
|
| 2012 | Operating margin | 47.1% |
|
| 2016 | Operating margin | -197.5% |
|
| 2017 | Operating margin | 43.5% |
|
| 2018 | Operating margin | 42.5% |
|
| 2010 | Net margin | -500.1% |
|
| 2011 | Net margin | -116% |
|
| 2012 | Net margin | 48.6% |
|
| 2016 | Net margin | -204.6% |
|
| 2017 | Net margin | 39.3% |
|
| 2018 | Net margin | 40.3% |
|
| 2010 | Free cash flow margin | -537.2% |
|
| 2011 | Free cash flow margin | -223.3% |
|
| 2012 | Free cash flow margin | -102.1% |
|
| 2016 | Free cash flow margin | -431.6% |
|
| 2017 | Free cash flow margin | -102.1% |
|
| 2018 | Free cash flow margin | 57.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -2443059 |
|
| 2011 | Operating cash flow | 7916000 |
|
| 2012 | Operating cash flow | 21252000 |
|
| 2016 | Operating cash flow | 48688000 |
|
| 2017 | Operating cash flow | 291315000 |
|
| 2018 | Operating cash flow | 521143000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -11595234 |
|
| 2011 | Free cash flow | -22331000 |
|
| 2012 | Free cash flow | -25499000 |
|
| 2016 | Free cash flow | -462485000 |
|
| 2017 | Free cash flow | -370153000 |
|
| 2018 | Free cash flow | 371485000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 104.1% |
|
| 2011 | Liabilities / assets | 22.9% |
|
| 2012 | Liabilities / assets | 16.3% |
|
| 2016 | Liabilities / assets | 17.9% |
|
| 2017 | Liabilities / assets | 37.1% |
|
| 2018 | Liabilities / assets | 42.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 2.53× |
|
| 2011 | Current assets / current liabilities | 1.05× |
|
| 2012 | Current assets / current liabilities | 1.7× |
|
| 2016 | Current assets / current liabilities | 0.59× |
|
| 2017 | Current assets / current liabilities | 0.79× |
|
| 2018 | Current assets / current liabilities | 0.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-09-01 – 2009-08-31 | −USD 12.35 million Exact valueExact value: -12351873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.66 million Exact valueExact value: 1658035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2010 2009-09-01 – 2010-08-31 | −USD 10.79 million Exact valueExact value: -10794172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Exact valueExact value: -2443059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.15 million Exact valueExact value: 9152175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.6 million Calculation and evidence-2443059 − 9152175 USD Exact free cash flow: -11595234 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-01 – 2011-08-31 | −USD 11.6 million Exact valueExact value: -11600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.92 million Exact valueExact value: 7916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.25 million Exact valueExact value: 30247000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.33 million Calculation and evidence7916000 − 30247000 USD Exact free cash flow: -22331000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-09-01 – 2012-08-31 | USD 12.12 million Exact valueExact value: 12124000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.25 million Exact valueExact value: 21252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.75 million Exact valueExact value: 46751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.5 million Calculation and evidence21252000 − 46751000 USD Exact free cash flow: -25499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-09-01 – 2013-08-31 | USD 9.58 million Exact valueExact value: 9581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.12 million Exact valueExact value: 32120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.47 million Exact valueExact value: 80469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.35 million Calculation and evidence32120000 − 80469000 USD Exact free cash flow: -48349000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-09-01 – 2014-08-31 | USD 28.85 million Exact valueExact value: 28853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.91 million Exact valueExact value: 74905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.07 million Exact valueExact value: 52066000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.84 million Calculation and evidence74905000 − 52066000 USD Exact free cash flow: 22839000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-09-01 – 2015-08-31 | USD 18.04 million Exact valueExact value: 18042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.09 million Exact valueExact value: 125087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.58 million Exact valueExact value: 82584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.5 million Calculation and evidence125087000 − 82584000 USD Exact free cash flow: 42503000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 219.19 million Exact valueExact value: -219189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.69 million Exact valueExact value: 48688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 511.17 million Exact valueExact value: 511173000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 462.49 million Calculation and evidence48688000 − 511173000 USD Exact free cash flow: -462485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 142.48 million Exact valueExact value: 142482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 291.32 million Exact valueExact value: 291315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 661.47 million Exact valueExact value: 661468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 370.15 million Calculation and evidence291315000 − 661468000 USD Exact free cash flow: -370153000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 260.02 million Exact valueExact value: 260022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 521.14 million Exact valueExact value: 521143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149.66 million Exact valueExact value: 149658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 371.49 million Calculation and evidence521143000 − 149658000 USD Exact free cash flow: 371485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
90 filings · 2,745 latest values · 2,745 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001413507, 1413507, SRCI, edgar:1413507
Also known as Blue Star Energy Inc, Brishlin Resources, Inc., SRC Energy Inc., SYNERGY RESOURCES CORP, SYNERGY RESOURCES Corp