MICROCHANNEL TECHNOLOGIES CORP

EDGAR

68 filing records in this dataset, filed from 2008-01-14 to 2022-07-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

792 thousand USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-43.31%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -343188 USD Source
  • Revenue: 792406 USD Source

Operating cash flow

-238 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -692139 USD Source
  • Operating Cash Flow: -453717 USD Source
Cash and cash equivalents
253 thousand USD Source
Exact value

253368 USD

Long-term debt including current maturities
Not available
Shares outstanding
553 million shares Source
Exact value

553142691 shares

Reported share-count change

602.55% · 474 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 78733317 shares · 2021-05-31· Source
  • 553142691 shares · 2022-05-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.62 million USD

2021-06-01 – 2022-05-31

Exact inputs and evidence
  • Revenue: 1601037 USD · 2020-09-01 – 2021-08-31 Source
  • Revenue: 970717 USD · 2020-09-01 – 2021-05-31 Source
  • Revenue: 569562 USD · 2021-09-01 – 2021-11-30 Source
  • Revenue: 627390 USD · 2021-12-01 – 2022-02-28 Source
  • Revenue: 792406 USD · 2022-03-01 – 2022-05-31 Source

Operating cash flow

-977 thousand USD

2021-06-01 – 2022-05-31

Exact inputs and evidence
  • Operating cash flow: -1471051 USD · 2020-09-01 – 2021-08-31 Source
  • Operating cash flow: -1186087 USD · 2020-09-01 – 2021-05-31 Source
  • Operating cash flow: -116228 USD · 2021-09-01 – 2021-11-30 Source
  • Operating cash flow: -453717 USD · 2021-09-01 – 2022-02-28 Source
  • Operating cash flow: -116228 USD · 2021-09-01 – 2021-11-30 Source
  • Operating cash flow: -692139 USD · 2021-09-01 – 2022-05-31 Source
  • Operating cash flow: -453717 USD · 2021-09-01 – 2022-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-07-20.

Financial data available through: 2021-08-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2021-08-31
  • Operating income: 11 of 11 periods available· newest 2021-08-31
  • Net income: 11 of 11 periods available· newest 2021-08-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-08-31
  • Capital expenditure: 2 of 11 periods available· newest 2019-08-31
  • Total assets: 9 of 11 periods available· newest 2021-08-31
  • Total liabilities: 7 of 11 periods available· newest 2021-08-31
  • Current assets: 9 of 11 periods available· newest 2021-08-31
  • Current liabilities: 9 of 11 periods available· newest 2021-08-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2021-08-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2021-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5,828.9%

    Prior period

    USD 27,004

    –

    Current period

    USD 1.6 million

    –

    Exact inputs and evidence

    1601037 − 27004 = 1574033 USD

    27004 USD · 2019-09-01 – 2020-08-31

    Inspect prior input Prior source

    1601037 USD · 2020-09-01 – 2021-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.91 million

    Prior period

    −USD 4.93 million

    –

    Current period

    −USD 7.83 million

    –

    Exact inputs and evidence

    -7834839 − -4929348 = -2905491 USD

    -4929348 USD · 2019-09-01 – 2020-08-31

    Inspect prior input Prior source

    -7834839 USD · 2020-09-01 – 2021-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 51,090

    Prior period

    −USD 1.52 million

    –

    Current period

    −USD 1.47 million

    –

    Exact inputs and evidence

    -1471051 − -1522141 = 51090 USD

    -1522141 USD · 2019-09-01 – 2020-08-31

    Inspect prior input Prior source

    -1471051 USD · 2020-09-01 – 2021-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-09-01 – 2021-08-31

  • Revenue USD 1.6 million 100% of revenue
  • Cost of revenue USD 1.42 million 88% of revenue
  • Operating expenses USD 2.13 million 133% of revenue
  • Operating income −USD 1.94 million −121% of revenue
  • Tax, interest and other Derived USD 5.89 million 368% of revenue
  • Net income −USD 7.83 million −489% of revenue

Cash

  • Operating cash flow −USD 1.47 million −92% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Operating loss: operating costs were 13,520% of revenue.
  • 2021 Operating loss: operating costs were 221% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-09-01 – 2013-08-310 43441 Derived -43441 0 Derived -43441 Unavailable
Source
2014 2013-09-01 – 2014-08-310 42131 Derived -42131 3141 Derived -45272 Unavailable
Source
2017 2016-09-01 – 2017-08-310 1431 Derived -1431 6999 Derived -8430 Unavailable
Source
2018 2017-09-01 – 2018-08-310 51036 Derived -51036 35810 Derived -86846 -35734 Derived
Source
2019 2018-09-01 – 2019-08-310 549918 Derived -549918 -160321 Derived -389597 -123408 Derived
Source
2020 2019-09-01 – 2020-08-3127004 3650896 Derived -3623892 1305456 Derived -4929348 Unavailable
Source
2021 2020-09-01 – 2021-08-311601037 3544961 Derived -1943924 5890915 Derived -7834839 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M864.6K432.3K0.0201120172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0
2017Revenue0
2018Revenue0
2019Revenue0
2020Revenue27004
2021Revenue1601037

Revenue growth

Change in revenue from the same financial period one year earlier.

5,828.9% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,295%4,721%3,148%1,574%0%201120172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over year5,828.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -121.4% 2021
Net margin -489.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,460%-3,833%-9,127%-14,421%-19,714%201120172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2017Operating marginNot reported
2018Operating marginNot reported
2019Operating marginNot reported
2020Operating margin-13,419.8%
2021Operating margin-121.4%
2011-08-31Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2017Net marginNot reported
2018Net marginNot reported
2019Net marginNot reported
2020Net margin-18,254.1%
2021Net margin-489.4%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.8K-319.6K-761.1K-1.2M-1.6M201120172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flow-45477
2014Operating cash flow-39391
2017Operating cash flow-180
2018Operating cash flow-35734
2019Operating cash flow-109408
2020Operating cash flow-1522141
2021Operating cash flow-1471051

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -123.4K 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9K-25.9K-61.7K-97.5K-133.3K201120172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailableNo source recorded
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flow-35734
2019Free cash flow-123408
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,241%2,431%1,621%810%0%2011-08-3120172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-08-31Liabilities / assetsNot reported
2012-08-31Liabilities / assetsNot reported
2013Liabilities / assets3.8%
2014Liabilities / assets147.8%
2017Liabilities / assets1,943.1%
2018Liabilities / assets3,001%
2019Liabilities / assets71.4%
2020Liabilities / assets161.7%
2021Liabilities / assets88%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.90×61.42×40.95×20.47×0.00×201120172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities75.83×
2012Current assets / current liabilities19.83×
2013Current assets / current liabilities26.2×
2014Current assets / current liabilities0.68×
2017Current assets / current liabilities0.05×
2018Current assets / current liabilities0.03×
2019Current assets / current liabilities1.01×
2020Current assets / current liabilities0.02×
2021Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-09-01 – 2013-08-31
−USD 43,441
Exact value

Exact value: -43441 USD

2012-09-01 – 2013-08-31: -43441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,477
Exact value

Exact value: -45477 USD

2012-09-01 – 2013-08-31: -45477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-09-01 – 2014-08-31
−USD 45,272
Exact value

Exact value: -45272 USD

2013-09-01 – 2014-08-31: -45272 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,391
Exact value

Exact value: -39391 USD

2013-09-01 – 2014-08-31: -39391 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-09-01 – 2015-08-31
−USD 48,094
Exact value

Exact value: -48094 USD

2014-09-01 – 2015-08-31: -48094 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45,894
Exact value

Exact value: -45894 USD

2014-09-01 – 2015-08-31: -45894 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-09-01 – 2016-08-31
−USD 7,825
Exact value

Exact value: -7825 USD

2015-09-01 – 2016-08-31: -7825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 838
Exact value

Exact value: -838 USD

2015-09-01 – 2016-08-31: -838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-09-01 – 2017-08-31
−USD 8,430
Exact value

Exact value: -8430 USD

2016-09-01 – 2017-08-31: -8430 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 180
Exact value

Exact value: -180 USD

2016-09-01 – 2017-08-31: -180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-09-01 – 2018-08-31
−USD 86,846
Exact value

Exact value: -86846 USD

2017-09-01 – 2018-08-31: -86846 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,734
Exact value

Exact value: -35734 USD

2017-09-01 – 2018-08-31: -35734 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-09-01 – 2018-08-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,734
Calculation and evidence

-35734 − 0 USD

Exact free cash flow: -35734 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-09-01 – 2019-08-31
−USD 389,597
Exact value

Exact value: -389597 USD

2018-09-01 – 2019-08-31: -389597 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,408
Exact value

Exact value: -109408 USD

2018-09-01 – 2019-08-31: -109408 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,000
Exact value

Exact value: 14000 USD

2018-09-01 – 2019-08-31: 14000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,408
Calculation and evidence

-109408 − 14000 USD

Exact free cash flow: -123408 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2018-12-01 – 2019-11-30
−USD 385,437
Exact value

Exact value: -385437 USD

2018-12-01 – 2019-11-30: -385437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2020 2019-09-01 – 2020-08-31
−USD 4.93 million
Exact value

Exact value: -4929348 USD

2019-09-01 – 2020-08-31: -4929348 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Exact value

Exact value: -1522141 USD

2019-09-01 – 2020-08-31: -1522141 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-09-01 – 2021-08-31
−USD 7.83 million
Exact value

Exact value: -7834839 USD

2020-09-01 – 2021-08-31: -7834839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Exact value

Exact value: -1471051 USD

2020-09-01 – 2021-08-31: -1471051 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 2,130 latest values · 2,130 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001413488, 1413488, CBGL, MCTC, edgar:1413488

Also known as CANNABIS GLOBAL, INC., MCTC Holdings, Inc., MICROCHANNEL TECHNOLOGIES CORP