Revenue
640 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 640145000 USD Source
3 filing records in this dataset, filed from 2008-03-27 to 2008-08-14. Explore the available filing history and original sources.
640 million USD
2008-06-30 · USD
14.24%
2008-06-30 · %
4.4 million USD
2008-06-30 · USD
-599 thousand USD
2008-06-30 · USD
5860000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.07 billion
–
Current period
USD 1.63 billion
–
1632469000 − 1074201000 = 558268000 USD
1074201000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1632469000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.01 million
–
Current period
USD 14.71 million
–
14713000 − 42009000 = -27296000 USD
42009000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source14713000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 55.63 million
–
Current period
USD 46.75 million
–
46745000 − -55634000 = 102379000 USD
-55634000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source46745000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.9 million
–
Current period
USD 14.78 million
–
14778000 − 4902000 = 9876000 USD
4902000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source14778000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 1250289000 | 1187381000 Derived | 62908000 | 27221000 Derived | 35687000 | 146758000 Derived | Source
|
| 2006 2005-05-10 – 2006-05-09 | 487190000 | 458647000 Derived | 28543000 | 11539000 Derived | 17004000 | -25533000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1074201000 | 983337000 Derived | 90864000 | 48855000 Derived | 42009000 | -60536000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1632469000 | 1541701000 Derived | 90768000 | 76055000 Derived | 14713000 | 31967000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 1250289000 |
|
| 2006 | Revenue | 487190000 |
|
| 2006 | Revenue | 1074201000 |
|
| 2007 | Revenue | 1632469000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | -14.1% |
|
| 2007 | Year over year | 52% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 5% |
|
| 2006 | Operating margin | 5.9% |
|
| 2006 | Operating margin | 8.5% |
|
| 2007 | Operating margin | 5.6% |
|
| 2005 | Net margin | 2.9% |
|
| 2006 | Net margin | 3.5% |
|
| 2006 | Net margin | 3.9% |
|
| 2007 | Net margin | 0.9% |
|
| 2005 | Free cash flow margin | 11.7% |
|
| 2006 | Free cash flow margin | -5.2% |
|
| 2006 | Free cash flow margin | -5.6% |
|
| 2007 | Free cash flow margin | 2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 153085000 |
|
| 2006 | Operating cash flow | -23073000 |
|
| 2006 | Operating cash flow | -55634000 |
|
| 2007 | Operating cash flow | 46745000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 146758000 |
|
| 2006 | Free cash flow | -25533000 |
|
| 2006 | Free cash flow | -60536000 |
|
| 2007 | Free cash flow | 31967000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-05-09 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 90.8% |
|
| 2007 | Liabilities / assets | 110.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-05-09 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 3.14× |
|
| 2007 | Current assets / current liabilities | 3.36× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 35.69 million Exact valueExact value: 35687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153.09 million Exact valueExact value: 153085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.33 million Exact valueExact value: 6327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146.76 million Calculation and evidence153085000 − 6327000 USD Exact free cash flow: 146758000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-05-10 – 2006-05-09 | USD 17 million Exact valueExact value: 17004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.07 million Exact valueExact value: -23073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.53 million Calculation and evidence-23073000 − 2460000 USD Exact free cash flow: -25533000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 42.01 million Exact valueExact value: 42009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.63 million Exact valueExact value: -55634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.9 million Exact valueExact value: 4902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60.54 million Calculation and evidence-55634000 − 4902000 USD Exact free cash flow: -60536000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 14.71 million Exact valueExact value: 14713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.75 million Exact valueExact value: 46745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.78 million Exact valueExact value: 14778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.97 million Calculation and evidence46745000 − 14778000 USD Exact free cash flow: 31967000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001413486, 1413486, edgar:1413486