Cocrystal Pharma, Inc.

EDGAR

103 filing records in this dataset, filed from 2007-11-09 to 2026-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

105 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-3,032.38%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -3184000 USD Source
  • Revenue: 105000 USD Source

Operating cash flow

-2.52 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4856000 USD Source
  • Operating Cash Flow: -2340000 USD Source
Cash and cash equivalents
7.03 million USD Source
Exact value

7025000 USD

Long-term debt including current maturities
49.9 million USD Source
Exact value

49936000 USD

Shares outstanding
13.8 million shares Source
Exact value

13789000 shares

Reported share-count change

35.53% · 3.62 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10174000 shares · 2025-06-30· Source
  • 13789000 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-9.91 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -2049000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -8800000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -6405000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -2299000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -3164000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-7.96 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -6456000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -5094000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -8200000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -6456000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2340000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -4856000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2340000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 8.7 million

    Prior period

    −USD 17.5 million

    –

    Current period

    −USD 8.8 million

    –

    Exact inputs and evidence

    -8800000 − -17504000 = 8704000 USD

    -17504000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8800000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.29 million

    Prior period

    −USD 16.49 million

    –

    Current period

    −USD 8.2 million

    –

    Exact inputs and evidence

    -8200000 − -16485000 = 8285000 USD

    -16485000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -8200000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +50%

    Prior period

    USD 8,000

    –

    Current period

    USD 12,000

    –

    Exact inputs and evidence

    12000 − 8000 = 4000 USD

    8000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    12000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 2.01 million 100% of revenue
  • Operating costs Derived USD 11.6 million 576% of revenue
  • Operating income −USD 9.59 million −476% of revenue
  • Tax, interest and other Derived USD 62,000 3.1% of revenue
  • Net income −USD 9.65 million −479% of revenue

Cash

  • Operating cash flow −USD 9.83 million −488% of revenue
  • Capital expenditure USD 240,000 12% of revenue
  • Free cash flow Derived −USD 10.07 million −500% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 837% of revenue.
  • 2020 Operating loss: operating costs were 576% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-316564000 54970000 Derived -48406000 -237000 Derived -48169000 -1708000 Derived
Source
2020 2020-01-01 – 2020-12-312014000 11600000 Derived -9586000 62000 Derived -9648000 -10070000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M5.3M3.5M1.8M0.020192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue6564000
2020Revenue2014000

Revenue growth

Change in revenue from the same financial period one year earlier.

-69.3% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-15%-35%-55%-75%20192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-69.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -476% 2020
Net margin -479% 2020
Free cash flow margin -500% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%-155%-369%-583%-796%20192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-737.4%
2020Operating margin-476%
2019Net margin-733.8%
2020Net margin-479%
2019Free cash flow margin-26%
2020Free cash flow margin-500%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.8M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.786.4K-2.1M-4.9M-7.8M-10.6M20192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-1563000
2020Operating cash flow-9830000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.1M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.805.6K-2.1M-5.0M-8.0M-10.9M20192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-1708000
2020Free cash flow-10070000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3.2% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%8.0%5.3%2.7%0.0%20192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets9.9%
2020Liabilities / assets3.2%

Current assets to current liabilities

Current assets divided by current liabilities.

25.05× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.05×20.29×13.53×6.76×0.00×20192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities3.62×
2020Current assets / current liabilities25.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 74.87 million
Exact value

Exact value: -74874000 USD

2016-01-01 – 2016-12-31: -74874000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.66 million
Exact value

Exact value: -14655000 USD

2016-01-01 – 2016-12-31: -14655000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,000
Exact value

Exact value: 51000 USD

2016-01-01 – 2016-12-31: 51000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.71 million
Calculation and evidence

-14655000 − 51000 USD

Exact free cash flow: -14706000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 613,000
Exact value

Exact value: -613000 USD

2017-01-01 – 2017-12-31: -613000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.9 million
Exact value

Exact value: -6903000 USD

2017-01-01 – 2017-12-31: -6903000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,000
Exact value

Exact value: 40000 USD

2017-01-01 – 2017-12-31: 40000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.94 million
Calculation and evidence

-6903000 − 40000 USD

Exact free cash flow: -6943000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 49.05 million
Exact value

Exact value: -49048000 USD

2018-01-01 – 2018-12-31: -49048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.29 million
Exact value

Exact value: -8290000 USD

2018-01-01 – 2018-12-31: -8290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

2018-01-01 – 2018-12-31: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.32 million
Calculation and evidence

-8290000 − 28000 USD

Exact free cash flow: -8318000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 48.17 million
Exact value

Exact value: -48169000 USD

2019-01-01 – 2019-12-31: -48169000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1563000 USD

2019-01-01 – 2019-12-31: -1563000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145,000
Exact value

Exact value: 145000 USD

2019-01-01 – 2019-12-31: 145000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.71 million
Calculation and evidence

-1563000 − 145000 USD

Exact free cash flow: -1708000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 9.65 million
Exact value

Exact value: -9648000 USD

2020-01-01 – 2020-12-31: -9648000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.83 million
Exact value

Exact value: -9830000 USD

2020-01-01 – 2020-12-31: -9830000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 240,000
Exact value

Exact value: 240000 USD

2020-01-01 – 2020-12-31: 240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.07 million
Calculation and evidence

-9830000 − 240000 USD

Exact free cash flow: -10070000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 14.19 million
Exact value

Exact value: -14185000 USD

2021-01-01 – 2021-12-31: -14185000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.72 million
Exact value

Exact value: -12719000 USD

2021-01-01 – 2021-12-31: -12719000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,000
Exact value

Exact value: 52000 USD

2021-01-01 – 2021-12-31: 52000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.77 million
Calculation and evidence

-12719000 − 52000 USD

Exact free cash flow: -12771000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 38.84 million
Exact value

Exact value: -38837000 USD

2022-01-01 – 2022-12-31: -38837000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.44 million
Exact value

Exact value: -21435000 USD

2022-01-01 – 2022-12-31: -21435000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74,000
Exact value

Exact value: 74000 USD

2022-01-01 – 2022-12-31: 74000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.51 million
Calculation and evidence

-21435000 − 74000 USD

Exact free cash flow: -21509000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 17.98 million
Exact value

Exact value: -17984000 USD

2023-01-01 – 2023-12-31: -17984000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.67 million
Exact value

Exact value: -14666000 USD

2023-01-01 – 2023-12-31: -14666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

2023-01-01 – 2023-12-31: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.78 million
Calculation and evidence

-14666000 − 118000 USD

Exact free cash flow: -14784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 17.5 million
Exact value

Exact value: -17504000 USD

2024-01-01 – 2024-12-31: -17504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.49 million
Exact value

Exact value: -16485000 USD

2024-01-01 – 2024-12-31: -16485000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,000
Exact value

Exact value: 8000 USD

2024-01-01 – 2024-12-31: 8000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.49 million
Calculation and evidence

-16485000 − 8000 USD

Exact free cash flow: -16493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 8.8 million
Exact value

Exact value: -8800000 USD

2025-01-01 – 2025-12-31: -8800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.2 million
Exact value

Exact value: -8200000 USD

2025-01-01 – 2025-12-31: -8200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2025-01-01 – 2025-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.21 million
Calculation and evidence

-8200000 − 12000 USD

Exact free cash flow: -8212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 3,457 latest values · 3,457 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001412486, 1412486, COCP, edgar:1412486

Also known as BIOZONE PHARMACEUTICALS, INC., COCRYSTAL PHARMA, INC., Cocrystal Pharma, Inc., Cocrystal Pharma, Inc., International Surf Resorts, Inc.