VWR Corporation

EDGAR

15 filing records in this dataset, filed from 2014-06-24 to 2017-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.2 billion USD

2017 Q3 · USD

Exact inputs and evidence
  • Revenue: 1195200000 USD Source

Operating margin

6.95%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 83100000 USD Source
  • Revenue: 1195200000 USD Source

Operating cash flow

115 million USD

2017 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 202300000 USD Source
  • Operating Cash Flow: 87000000 USD Source
Cash and cash equivalents
120 million USD Source
Exact value

120300000 USD

Long-term debt including current maturities
2.18 billion USD Source
Exact value

2180000000 USD

Shares outstanding
132 million shares Source
Exact value

131900000 shares

Reported share-count change

0.30% · 400 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 131500000 shares · 2016-09-30· Source
  • 131900000 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.64 billion USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Revenue: 1130300000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 1139100000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 1175300000 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 1195200000 USD · 2017-07-01 – 2017-09-30 Source

Net income

152 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: 27000000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: 38500000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: 37000000 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: 49100000 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

282 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: 266200000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: 186100000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 66500000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 87000000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 66500000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 202300000 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 87000000 USD · 2017-01-01 – 2017-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-07.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2016-12-31
  • Operating income: 5 of 11 periods available· newest 2016-12-31
  • Net income: 5 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2016-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2016-12-31
  • Total liabilities: 4 of 11 periods available· newest 2016-12-31
  • Current assets: 4 of 11 periods available· newest 2016-12-31
  • Current liabilities: 4 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.5%

    Prior period

    USD 4.32 billion

    –

    Current period

    USD 4.51 billion

    –

    Exact inputs and evidence

    4514200000 − 4318800000 = 195400000 USD

    4318800000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    4514200000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4%

    Prior period

    USD 154.3 million

    –

    Current period

    USD 148.2 million

    –

    Exact inputs and evidence

    148200000 − 154300000 = -6100000 USD

    154300000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    148200000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +18.3%

    Prior period

    USD 225 million

    –

    Current period

    USD 266.2 million

    –

    Exact inputs and evidence

    266200000 − 225000000 = 41200000 USD

    225000000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    266200000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 4.51 billion 100% of revenue
  • Operating costs Derived USD 4.2 billion 93% of revenue
  • Operating income USD 315.6 million 7% of revenue
  • Tax, interest and other Derived USD 167.4 million 3.7% of revenue
  • Net income USD 148.2 million 3.3% of revenue

Cash

  • Operating cash flow USD 266.2 million 5.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 94%
  • 2013 94%
  • 2014 93%
  • 2015 93%
  • 2016 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-314129400000 3877400000 Derived 252000000 248200000 Derived 3800000 Unavailable
Source
2013 2013-01-01 – 2013-12-314187800000 3933800000 Derived 254000000 239900000 Derived 14100000 Unavailable
Source
2014 2014-01-01 – 2014-12-314375300000 4057400000 Derived 317900000 165300000 Derived 152600000 Unavailable
Source
2015 2015-01-01 – 2015-12-314318800000 3998600000 Derived 320200000 165900000 Derived 154300000 Unavailable
Source
2016 2016-01-01 – 2016-12-314514200000 4198600000 Derived 315600000 167400000 Derived 148200000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5B 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9B3.7B2.4B1.2B0.020122013201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue4129400000
2013Revenue4187800000
2014Revenue4375300000
2015Revenue4318800000
2016Revenue4514200000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.5% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%3.3%1.6%-0.1%-1.8%20122013201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year1.4%
2014Year over year4.5%
2015Year over year-1.3%
2016Year over year4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7% 2016
Net margin 3.3% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%6.0%4.0%2.0%0.0%20122013201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin6.1%
2013Operating margin6.1%
2014Operating margin7.3%
2015Operating margin7.4%
2016Operating margin7%
2012Net margin0.1%
2013Net margin0.3%
2014Net margin3.5%
2015Net margin3.6%
2016Net margin3.3%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 266.2M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.287.5M215.6M143.7M71.9M0.020122013201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow34700000
2013Operating cash flow200900000
2014Operating cash flow191100000
2015Operating cash flow225000000
2016Operating cash flow266200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.5% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%2012-12-312013201420152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets79%
2014Liabilities / assets72%
2015Liabilities / assets71.3%
2016Liabilities / assets69.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.37× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.76×1.32×0.88×0.44×0.00×2012-12-312013201420152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities1.63×
2014Current assets / current liabilities1.53×
2015Current assets / current liabilities1.51×
2016Current assets / current liabilities1.37×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
USD 3.8 million
Exact value

Exact value: 3800000 USD

2012-01-01 – 2012-12-31: 3800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.7 million
Exact value

Exact value: 34700000 USD

2012-01-01 – 2012-12-31: 34700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 14.1 million
Exact value

Exact value: 14100000 USD

2013-01-01 – 2013-12-31: 14100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200.9 million
Exact value

Exact value: 200900000 USD

2013-01-01 – 2013-12-31: 200900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 152.6 million
Exact value

Exact value: 152600000 USD

2014-01-01 – 2014-12-31: 152600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191.1 million
Exact value

Exact value: 191100000 USD

2014-01-01 – 2014-12-31: 191100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 154.3 million
Exact value

Exact value: 154300000 USD

2015-01-01 – 2015-12-31: 154300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225 million
Exact value

Exact value: 225000000 USD

2015-01-01 – 2015-12-31: 225000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 148.2 million
Exact value

Exact value: 148200000 USD

2016-01-01 – 2016-12-31: 148200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266.2 million
Exact value

Exact value: 266200000 USD

2016-01-01 – 2016-12-31: 266200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 1,676 latest values · 1,676 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001412232, 1412232, edgar:1412232

Also known as VWR Corp, VWR Corporation