Revenue
17.1 million Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
2025 · Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
Exact inputs and evidence
- Revenue: 17096000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA Source
Annual consolidated revenue for 2025: about Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 17.1M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 10.07M.
17.1 million Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
2025 · Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
-172.75%
2025 · %
807 thousand Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
2025 · Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
3480000 Unit_Standard_USD_SLuSNxs-xkKWLe0C7aMadQ
1211000 USD
122160166 Unit_Standard_shares_efuo4zakKU2x7l70oQnXzQ
8.58% · 9.65 million Unit_Standard_shares_efuo4zakKU2x7l70oQnXzQ
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-30.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 10.07 million
–
Current period
Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 17.1 million
–
17096000 − 10073000 = 7023000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
10073000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA · 2024-01-01 – 2024-12-31
Inspect prior input Prior source17096000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 1.96 million
–
Current period
Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 807,000
–
807000 − 1955000 = -1148000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA
1955000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA · 2024-01-01 – 2024-12-31
Inspect prior input Prior source807000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 3569000 | 5371000 Derived | -1802000 | Unavailable | Unavailable | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 10073000 | 15801000 Derived | -5728000 | Unavailable | Unavailable | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 17096000 | 46630000 Derived | -29534000 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 3569000 |
|
| 2024 | Revenue | 10073000 |
|
| 2025 | Revenue | 17096000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 182.2% |
|
| 2025 | Year over year | 69.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | -50.5% |
|
| 2024 | Operating margin | -56.9% |
|
| 2025 | Operating margin | -172.8% |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | -6538000 |
|
| 2024 | Operating cash flow | 1955000 |
|
| 2025 | Operating cash flow | 807000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Liabilities / assets | Not reported |
|
| 2024 | Liabilities / assets | 13.8% |
|
| 2025 | Liabilities / assets | 29% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024 | Current assets / current liabilities | 3.3× |
|
| 2025 | Current assets / current liabilities | 0.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 6.54 million Exact valueExact value: -6538000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 2023-01-01 – 2023-12-31: -6538000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 1.96 million Exact valueExact value: 1955000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 2024-01-01 – 2024-12-31: 1955000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 807,000 Exact valueExact value: 807000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA 2025-01-01 – 2025-12-31: 807000 Unit_Standard_USD_3NPmqR4dE0uNVbGpSqxFqA Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
194 filings · 2,210 latest values · 2,210 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001412095, 1412095, SGOC, TROO, edgar:1412095
Also known as Hambrecht Asia Acquisition Corp., SGOCO GROUP, LTD., SGOCO Group, Ltd., SGOCO Technology, Ltd., TROOPS, Inc., Troops, Inc. /Cayman Islands/