Solaris Power Cells, Inc.

EDGAR

37 filing records in this dataset, filed from 2007-12-11 to 2015-11-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

162 USD

2015-09-30 · USD

Exact inputs and evidence

Operating margin

-51,554.94%

2015-09-30 · %

Exact inputs and evidence

Operating cash flow

-25.8 thousand USD

2015-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -207453 USD Source
  • Operating Cash Flow: -181674 USD Source
Cash and cash equivalents
58.9 thousand USD Source
Exact value

58876 USD

Long-term debt including current maturities
100 thousand USD Source
Exact value

100000.00 USD

Shares outstanding
100 million shares Source
Exact value

100213782 shares

Reported share-count change

56.19% · 36.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 64163331 shares · 2014-09-30· Source
  • 100213782 shares · 2015-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

24.7 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Revenue: 30110 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 30110 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 25068 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: -572 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 162 USD · 2015-07-01 – 2015-09-30 Source

Net income

-1.67 million USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Net income: -1404918 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -850190 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -567483 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -429008 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -120913 USD · 2015-07-01 – 2015-09-30 Source

Operating cash flow

-239 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Operating cash flow: -585969 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -554901 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -71754 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -181674 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -71754 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -207453 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -181674 USD · 2015-01-01 – 2015-06-30 Source

Capital expenditure

4.88 thousand USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Capital expenditure: 2821 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 4880 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 2821 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 4882 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 4880 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 4882 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 4882 USD · 2014-01-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-18.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2014-12-31
  • Operating income: 4 of 11 periods available· newest 2014-12-31
  • Net income: 7 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2014-12-31
  • Total assets: 4 of 11 periods available· newest 2014-12-31
  • Total liabilities: 2 of 11 periods available· newest 2014-12-31
  • Current assets: 2 of 11 periods available· newest 2014-12-31
  • Current liabilities: 4 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-01-01 – 2014-12-31

  • Revenue USD 30,110 100% of revenue
  • Cost of revenue USD 54,231 180% of revenue
  • Operating expenses USD 1.3 million 4,309% of revenue
  • Operating income −USD 1.32 million −4,389% of revenue
  • Tax, interest and other Derived USD 83,438 277% of revenue
  • Net income −USD 1.4 million −4,666% of revenue

Cash

  • Operating cash flow −USD 585,969 −1,946% of revenue
  • Capital expenditure USD 4,882 16% of revenue
  • Free cash flow Derived −USD 590,851 −1,962% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 4,489% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-08-01 – 2011-07-310 15113 Derived -15113 0 Derived -15113 Unavailable
Source
2012 2011-08-01 – 2012-07-310 18572 Derived -18572 0 Derived -18572 Unavailable
Source
2013 2012-08-01 – 2013-07-310 41923 Derived -41923 0 Derived -41923 Unavailable
Source
2015 2014-01-01 – 2014-12-3130110 1351590 Derived -1321480 83438 Derived -1404918 -590851 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.1K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.5K24.4K16.3K8.1K0.02011201220132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue0
2012Revenue0
2013Revenue0
2015Revenue30110

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2015Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,388.8% 2015
Net margin -4,666% 2015
Free cash flow margin -1,962.3% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.373%-980%-2,333%-3,686%-5,039%2011201220132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating marginNot reported
2015Operating margin-4,388.8%
2011Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2015Net margin-4,666%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2015Free cash flow margin-1,962.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -586K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.9K-123.1K-293.0K-462.9K-632.8K2011201220132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2012Operating cash flow-12558
2013Operating cash flow-28886
2015Operating cash flow-585969

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -590.9K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.3K-124.1K-295.4K-466.8K-638.1K2011201220132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2015Free cash flow-590851

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

274.8% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,128%1,596%1,064%532%0%20112012-07-312013-07-312015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets1,970.4%
2012-07-31Liabilities / assetsNot reported
2013-07-31Liabilities / assetsNot reported
2015Liabilities / assets274.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.29×0.22×0.14×0.07×0.00×2011-07-312012-07-3120132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-07-31Current assets / current liabilitiesNot reported
2012-07-31Current assets / current liabilitiesNot reported
2013Current assets / current liabilities0.14×
2015Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-08-01 – 2008-07-31
−USD 45,000
Exact value

Exact value: -45000 USD

2007-08-01 – 2008-07-31: -45000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-08-01 – 2009-07-31
−USD 9,500
Exact value

Exact value: -9500 USD

2008-08-01 – 2009-07-31: -9500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-08-01 – 2010-07-31
−USD 25,500
Exact value

Exact value: -25500 USD

2009-08-01 – 2010-07-31: -25500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-08-01 – 2011-07-31
−USD 15,113
Exact value

Exact value: -15113 USD

2010-08-01 – 2011-07-31: -15113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2012 2011-08-01 – 2012-07-31
−USD 18,572
Exact value

Exact value: -18572 USD

2011-08-01 – 2012-07-31: -18572 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,558
Exact value

Exact value: -12558 USD

2011-08-01 – 2012-07-31: -12558 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-08-01 – 2013-07-31
−USD 41,923
Exact value

Exact value: -41923 USD

2012-08-01 – 2013-07-31: -41923 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28,886
Exact value

Exact value: -28886 USD

2012-08-01 – 2013-07-31: -28886 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-01-01 – 2014-12-31
−USD 1.4 million
Exact value

Exact value: -1404918 USD

2014-01-01 – 2014-12-31: -1404918 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 585,969
Exact value

Exact value: -585969 USD

2014-01-01 – 2014-12-31: -585969 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,882
Exact value

Exact value: 4882 USD

2014-01-01 – 2014-12-31: 4882 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 590,851
Calculation and evidence

-585969 − 4882 USD

Exact free cash flow: -590851 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 1,020 latest values · 1,020 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001411730, 1411730, SPCL, edgar:1411730, spcl

Also known as Rolling Technologies, Inc., Solaris Power Cells, Inc.