Revenue
499 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 498917 USD Source
21 filing records in this dataset, filed from 2008-08-19 to 2012-04-16. Reported financial figures are available; chart coverage varies by period.
499 thousand USD
2011-09-30 · USD
-72.82%
2011 Q3 · %
-533 thousand USD
2011-09-30 · USD
-534 thousand USD
2011-09-30 · USD
499 USD
70196678 shares
6.84% · 4.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.82 million USD
2010-10-01 – 2011-09-30
-3.99 million USD
2011-01-01 – 2011-12-31
-1.66 million USD
2011-01-01 – 2011-12-31
5.86 thousand USD
2011-01-01 – 2011-12-31
-1.66 million USD
2011-01-01 – 2011-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-04-16.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.19 million
–
Current period
USD 2.14 million
–
2143882 − 3192463 = -1048581 USD
3192463 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source2143882 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.17 million
–
Current period
−USD 6.41 million
–
-6414639 − -5169717 = -1244922 USD
-5169717 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-6414639 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31,736
–
Current period
−USD 1.92 million
–
-1916844 − 31736 = -1948580 USD
31736 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1916844 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45,702
–
Current period
USD 50,227
–
50227 − 45702 = 4525 USD
45702 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source50227 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 1329386 | 4880721 Derived | -3551335 | 545673 Derived | -4097008 | -2311115 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 3075308 | 8030865 Derived | -4955557 | 2367289 Derived | -7322846 | -1347183 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 3192463 | 5510739 Derived | -2318276 | 2851441 Derived | -5169717 | -13966 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 2143882 | 6026835 Derived | -3882953 | 2531686 Derived | -6414639 | -1967071 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 1329386 |
|
| 2008 | Revenue | 3075308 |
|
| 2009 | Revenue | 3192463 |
|
| 2010 | Revenue | 2143882 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 131.3% |
|
| 2009 | Year over year | 3.8% |
|
| 2010 | Year over year | -32.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -267.1% |
|
| 2008 | Operating margin | -161.1% |
|
| 2009 | Operating margin | -72.6% |
|
| 2010 | Operating margin | -181.1% |
|
| 2007 | Net margin | -308.2% |
|
| 2008 | Net margin | -238.1% |
|
| 2009 | Net margin | -161.9% |
|
| 2010 | Net margin | -299.2% |
|
| 2007 | Free cash flow margin | -173.8% |
|
| 2008 | Free cash flow margin | -43.8% |
|
| 2009 | Free cash flow margin | -0.4% |
|
| 2010 | Free cash flow margin | -91.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -2266486 |
|
| 2008 | Operating cash flow | -1235073 |
|
| 2009 | Operating cash flow | 31736 |
|
| 2010 | Operating cash flow | -1916844 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | -2311115 |
|
| 2008 | Free cash flow | -1347183 |
|
| 2009 | Free cash flow | -13966 |
|
| 2010 | Free cash flow | -1967071 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 123.7% |
|
| 2008 | Liabilities / assets | 225% |
|
| 2009 | Liabilities / assets | 280.1% |
|
| 2010 | Liabilities / assets | 209.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0.25× |
|
| 2008 | Current assets / current liabilities | 0.14× |
|
| 2009 | Current assets / current liabilities | 0.2× |
|
| 2010 | Current assets / current liabilities | 0.27× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 4.1 million Exact valueExact value: -4097008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.27 million Exact valueExact value: -2266486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,629 Exact valueExact value: 44629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Calculation and evidence-2266486 − 44629 USD Exact free cash flow: -2311115 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 7.32 million Exact valueExact value: -7322846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.24 million Exact valueExact value: -1235073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112,110 Exact valueExact value: 112110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Calculation and evidence-1235073 − 112110 USD Exact free cash flow: -1347183 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 5.17 million Exact valueExact value: -5169717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,736 Exact valueExact value: 31736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,702 Exact valueExact value: 45702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,966 Calculation and evidence31736 − 45702 USD Exact free cash flow: -13966 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 6.41 million Exact valueExact value: -6414639 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.92 million Exact valueExact value: -1916844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,227 Exact valueExact value: 50227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Calculation and evidence-1916844 − 50227 USD Exact free cash flow: -1967071 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 263 latest values · 263 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001411658, 1411658, edgar:1411658
Also known as Digitiliti Inc