Revenue
0 USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
13 filing records in this dataset, filed from 2008-05-07 to 2011-05-23. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
0 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-23.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 159,499
–
Current period
USD 0
–
0 − 159499 = -159499 USD
159499 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source0 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 375,332
–
Current period
−USD 74,609
–
-74609 − -375332 = 300723 USD
-375332 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-74609 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 177,846
–
Current period
−USD 40,500
–
-40500 − 177846 = -218346 USD
177846 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-40500 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source0 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 181206 | 1247511 Derived | -1066305 | 4901 Derived | -1071206 | -1020393 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 159499 | 522136 Derived | -362637 | 12695 Derived | -375332 | 177846 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 67286 Derived | -67286 | 7323 Derived | -74609 | -40500 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 181206 |
|
| 2009 | Revenue | 159499 |
|
| 2010 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -12% |
|
| 2010 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -588.4% |
|
| 2009 | Operating margin | -227.4% |
|
| 2010 | Operating margin | Not reported |
|
| 2008 | Net margin | -591.2% |
|
| 2009 | Net margin | -235.3% |
|
| 2010 | Net margin | Not reported |
|
| 2008 | Free cash flow margin | -563.1% |
|
| 2009 | Free cash flow margin | 111.5% |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -943232 |
|
| 2009 | Operating cash flow | 177846 |
|
| 2010 | Operating cash flow | -40500 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -1020393 |
|
| 2009 | Free cash flow | 177846 |
|
| 2010 | Free cash flow | -40500 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 0% |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.3× |
|
| 2009 | Current assets / current liabilities | 0.09× |
|
| 2010 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 1.07 million Exact valueExact value: -1071206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 943,232 Exact valueExact value: -943232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,161 Exact valueExact value: 77161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Calculation and evidence-943232 − 77161 USD Exact free cash flow: -1020393 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 375,332 Exact valueExact value: -375332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177,846 Exact valueExact value: 177846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177,846 Calculation and evidence177846 − 0 USD Exact free cash flow: 177846 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 74,609 Exact valueExact value: -74609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,500 Exact valueExact value: -40500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,500 Calculation and evidence-40500 − 0 USD Exact free cash flow: -40500 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001411164, 1411164, edgar:1411164
Also known as TAI PAN HOLDING, INC., UniCapital Acquisition Corp.