Urban Barns Foods Inc.

EDGAR

42 filing records in this dataset, filed from 2007-12-17 to 2016-03-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

36 thousand USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

-572.89%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: -206394 USD Source
  • Revenue: 36027 USD Source

Operating cash flow

-98.8 thousand USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -98820 USD Source

Free cash flow

-99.1 thousand USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -98820 USD Source
  • Capital Expenditure: 254 USD Source
Cash and cash equivalents
14.4 thousand USD Source
Exact value

14440 USD

Long-term debt including current maturities
Not available
Shares outstanding
229 million shares Source
Exact value

229215442 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

120 thousand USD

2014-11-01 – 2015-10-31

Exact inputs and evidence
  • Revenue: 24084 USD · 2014-11-01 – 2015-01-31 Source
  • Revenue: 17052 USD · 2015-02-01 – 2015-04-30 Source
  • Revenue: 101148 USD · 2014-08-01 – 2015-07-31 Source
  • Revenue: 58388 USD · 2014-08-01 – 2015-04-30 Source
  • Revenue: 36027 USD · 2015-08-01 – 2015-10-31 Source

Net income

-1.15 million USD

2015-02-01 – 2016-01-31

Exact inputs and evidence
  • Net income: -574030 USD · 2015-02-01 – 2015-04-30 Source
  • Net income: -1636165 USD · 2014-08-01 – 2015-07-31 Source
  • Net income: -1686849 USD · 2014-08-01 – 2015-04-30 Source
  • Net income: -1632729 USD · 2015-08-01 – 2015-10-31 Source
  • Net income: 1008580 USD · 2015-11-01 – 2016-01-31 Source

Operating cash flow

-385 thousand USD

2015-02-01 – 2016-01-31

Exact inputs and evidence
  • Operating cash flow: -1014042 USD · 2014-08-01 – 2015-04-30 Source
  • Operating cash flow: -774093 USD · 2014-08-01 – 2015-01-31 Source
  • Operating cash flow: -1068087 USD · 2014-08-01 – 2015-07-31 Source
  • Operating cash flow: -1014042 USD · 2014-08-01 – 2015-04-30 Source
  • Operating cash flow: -98820 USD · 2015-08-01 – 2015-10-31 Source
  • Operating cash flow: -91019 USD · 2015-08-01 – 2016-01-31 Source
  • Operating cash flow: -98820 USD · 2015-08-01 – 2015-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-03-17.

Financial data available through: 2015-07-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-07-31
  • Operating income: 5 of 11 periods available· newest 2015-07-31
  • Net income: 9 of 11 periods available· newest 2015-07-31
  • Operating cash flow: 8 of 11 periods available· newest 2015-07-31
  • Capital expenditure: 5 of 11 periods available· newest 2015-07-31
  • Total assets: 8 of 11 periods available· newest 2015-07-31
  • Total liabilities: 8 of 11 periods available· newest 2015-07-31
  • Current assets: 8 of 11 periods available· newest 2015-07-31
  • Current liabilities: 4 of 11 periods available· newest 2015-07-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-07-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2013-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10,096.4%

    Prior period

    USD 992

    –

    Current period

    USD 101,148

    –

    Exact inputs and evidence

    101148 − 992 = 100156 USD

    992 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    101148 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 275,109

    Prior period

    −USD 1.91 million

    –

    Current period

    −USD 1.64 million

    –

    Exact inputs and evidence

    -1636165 − -1911274 = 275109 USD

    -1911274 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    -1636165 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 24,105

    Prior period

    −USD 1.04 million

    –

    Current period

    −USD 1.07 million

    –

    Exact inputs and evidence

    -1068087 − -1043982 = -24105 USD

    -1043982 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    -1068087 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.2%

    Prior period

    USD 393,052

    –

    Current period

    USD 85,784

    –

    Exact inputs and evidence

    85784 − 393052 = -307268 USD

    393052 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    85784 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-08-01 – 2015-07-31

  • Revenue USD 101,148 100% of revenue
  • Cost of revenue USD 45,282 45% of revenue
  • Operating expenses USD 1.91 million 1,889% of revenue
  • Operating income −USD 1.85 million −1,834% of revenue
  • Tax, interest and other Derived −USD 218,753 −216% of revenue
  • Net income −USD 1.64 million −1,618% of revenue

Cash

  • Operating cash flow −USD 1.07 million −1,056% of revenue
  • Capital expenditure USD 85,784 85% of revenue
  • Free cash flow Derived −USD 1.15 million −1,141% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Operating loss: operating costs were 22,544% of revenue.
  • 2014 Operating loss: operating costs were 161,616% of revenue.
  • 2015 Operating loss: operating costs were 1,934% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-08-01 – 2008-07-310 UnavailableUnavailableUnavailable-13845 Unavailable
Source
2009 2008-08-01 – 2009-07-310 UnavailableUnavailableUnavailable-60135 Unavailable
Source
2010 2009-08-01 – 2010-07-310 UnavailableUnavailableUnavailable-3794 Unavailable
Source
2011 2010-08-01 – 2011-07-310 34200 Derived -34200 0 Derived -34200 -73776 Derived
Source
2012 2011-08-01 – 2012-07-310 335738 Derived -335738 17582 Derived -353320 -236607 Derived
Source
2013 2012-08-01 – 2013-07-315691 1282988 Derived -1277297 421442 Derived -1698739 -566134 Derived
Source
2014 2013-08-01 – 2014-07-31992 1603230 Derived -1602238 309036 Derived -1911274 -1437034 Derived
Source
2015 2014-08-01 – 2015-07-31101148 1956066 Derived -1854918 -218753 Derived -1636165 -1153871 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 101.1K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.2K81.9K54.6K27.3K0.0200820122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue0
2012Revenue0
2013Revenue5691
2014Revenue992
2015Revenue101148

Revenue growth

Change in revenue from the same financial period one year earlier.

10,096.4% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,911%7,959%5,007%2,055%-897%200820122015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over year-82.6%
2015Year over year10,096.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,833.9% 2015
Net margin -1,617.6% 2015
Free cash flow margin -1,140.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15,414%-40,460%-96,334%-152,208%-208,082%2008-07-3120122015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-07-31Operating marginNot reported
2009-07-31Operating marginNot reported
2010-07-31Operating marginNot reported
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating margin-22,444.2%
2014Operating margin-161,515.9%
2015Operating margin-1,833.9%
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2013Net margin-29,849.6%
2014Net margin-192,668.8%
2015Net margin-1,617.6%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow margin-9,947.9%
2014Free cash flow margin-144,862.3%
2015Free cash flow margin-1,140.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85.4K-224.3K-534.0K-843.8K-1.2M200820122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-18685
2009Operating cash flow-50492
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow-12955
2012Operating cash flow-164965
2013Operating cash flow-444430
2014Operating cash flow-1043982
2015Operating cash flow-1068087

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115.0K-301.8K-718.5K-1.1M-1.6M200820122015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailableNo source recorded
2011Free cash flow-73776
2012Free cash flow-236607
2013Free cash flow-566134
2014Free cash flow-1437034
2015Free cash flow-1153871

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

181% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,057%6,792%4,528%2,264%0%200820122015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets0%
2009Liabilities / assets0%
2010Liabilities / assets8,385.7%
2011Liabilities / assets160.1%
2012Liabilities / assets207.1%
2013Liabilities / assets188.7%
2014Liabilities / assets29.4%
2015Liabilities / assets181%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.89×0.67×0.44×0.22×0.00×200820122015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilitiesNot reported
2010Current assets / current liabilitiesNot reported
2011Current assets / current liabilitiesNot reported
2012Current assets / current liabilitiesNot reported
2013Current assets / current liabilitiesNot reported
2014Current assets / current liabilities0.82×
2015Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-08-01 – 2007-07-31
−USD 7,590
Exact value

Exact value: -7590 USD

2006-08-01 – 2007-07-31: -7590 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,000
Exact value

Exact value: -7000 USD

2006-08-01 – 2007-07-31: -7000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-08-01 – 2008-07-31
−USD 13,845
Exact value

Exact value: -13845 USD

2007-08-01 – 2008-07-31: -13845 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,685
Exact value

Exact value: -18685 USD

2007-08-01 – 2008-07-31: -18685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-08-01 – 2009-07-31
−USD 60,135
Exact value

Exact value: -60135 USD

2008-08-01 – 2009-07-31: -60135 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,492
Exact value

Exact value: -50492 USD

2008-08-01 – 2009-07-31: -50492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-08-01 – 2010-07-31
−USD 3,794
Exact value

Exact value: -3794 USD

2009-08-01 – 2010-07-31: -3794 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2010-08-01 – 2011-07-31
−USD 34,200
Exact value

Exact value: -34200 USD

2010-08-01 – 2011-07-31: -34200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,955
Exact value

Exact value: -12955 USD

2010-08-01 – 2011-07-31: -12955 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,821
Exact value

Exact value: 60821 USD

2010-08-01 – 2011-07-31: 60821 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73,776
Calculation and evidence

-12955 − 60821 USD

Exact free cash flow: -73776 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-08-01 – 2012-07-31
−USD 353,320
Exact value

Exact value: -353320 USD

2011-08-01 – 2012-07-31: -353320 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 164,965
Exact value

Exact value: -164965 USD

2011-08-01 – 2012-07-31: -164965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,642
Exact value

Exact value: 71642 USD

2011-08-01 – 2012-07-31: 71642 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 236,607
Calculation and evidence

-164965 − 71642 USD

Exact free cash flow: -236607 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-08-01 – 2013-07-31
−USD 1.7 million
Exact value

Exact value: -1698739 USD

2012-08-01 – 2013-07-31: -1698739 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 444,430
Exact value

Exact value: -444430 USD

2012-08-01 – 2013-07-31: -444430 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121,704
Exact value

Exact value: 121704 USD

2012-08-01 – 2013-07-31: 121704 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 566,134
Calculation and evidence

-444430 − 121704 USD

Exact free cash flow: -566134 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-08-01 – 2014-07-31
−USD 1.91 million
Exact value

Exact value: -1911274 USD

2013-08-01 – 2014-07-31: -1911274 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Exact value

Exact value: -1043982 USD

2013-08-01 – 2014-07-31: -1043982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393,052
Exact value

Exact value: 393052 USD

2013-08-01 – 2014-07-31: 393052 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Calculation and evidence

-1043982 − 393052 USD

Exact free cash flow: -1437034 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-08-01 – 2015-07-31
−USD 1.64 million
Exact value

Exact value: -1636165 USD

2014-08-01 – 2015-07-31: -1636165 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1068087 USD

2014-08-01 – 2015-07-31: -1068087 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,784
Exact value

Exact value: 85784 USD

2014-08-01 – 2015-07-31: 85784 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Calculation and evidence

-1068087 − 85784 USD

Exact free cash flow: -1153871 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 1,361 latest values · 1,361 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001410253, 1410253, URBF, edgar:1410253, urbf

Also known as HL VENTURES INC., Urban Barns Foods Inc.