PACIFIC BLUE ENERGY CORP.

EDGAR

88 filing records in this dataset, filed from 2007-11-06 to 2024-07-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2022 Q4 · USD

Exact inputs and evidence

Operating cash flow

-76.7 thousand USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -87448 USD Source
  • Operating Cash Flow: -10699 USD Source
Cash and cash equivalents
61 USD Source
Exact value

61 USD

Long-term debt including current maturities
Not available
Shares outstanding
242 million shares Source
Exact value

241815632 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 241815632 shares · 2022-12-31· Source
  • 241815632 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

227 USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Revenue: 105 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 122 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 227 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 227 USD · 2022-01-01 – 2022-06-30 Source
  • Revenue: 227 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 227 USD · 2022-01-01 – 2022-09-30 Source

Net income

338 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -10732 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -7667 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -5998 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: 338236 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -24397 USD · 2023-01-01 – 2023-09-30 Source

Operating cash flow

-32.3 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -1198 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -40 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -1198 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -96 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -40 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -32275 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -96 USD · 2023-01-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-07-26.

Financial data available through: 2022-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 4 of 11 periods available· newest 2022-12-31
  • Net income: 4 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2022-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -96.3%

    Prior period

    USD 6,180

    –

    Current period

    USD 227

    –

    Exact inputs and evidence

    227 − 6180 = -5953 USD

    6180 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    227 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 62,688

    Prior period

    −USD 148,638

    –

    Current period

    −USD 85,950

    –

    Exact inputs and evidence

    -85950 − -148638 = 62688 USD

    -148638 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -85950 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 49,276

    Prior period

    −USD 136,724

    –

    Current period

    −USD 87,448

    –

    Exact inputs and evidence

    -87448 − -136724 = 49276 USD

    -136724 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -87448 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 227 100% of revenue
  • Cost of revenue USD 91 40% of revenue
  • Operating expenses USD 86,086 37,923% of revenue
  • Operating income −USD 85,950 −37,863% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 85,950 −37,863% of revenue

Cash

  • Operating cash flow −USD 87,448 −38,523% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 4,816% of revenue.
  • 2021 Operating loss: operating costs were 2,505% of revenue.
  • 2022 Operating loss: operating costs were 37,963% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311835 88368 Derived -86533 0 Derived -86533 Unavailable
Source
2021 2021-01-01 – 2021-12-316180 154818 Derived -148638 0 Derived -148638 Unavailable
Source
2022 2022-01-01 – 2022-12-31227 86177 Derived -85950 0 Derived -85950 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 227 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7K5.0K3.3K1.7K0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue1835
2021Revenue6180
2022Revenue227

Revenue growth

Change in revenue from the same financial period one year earlier.

-96.3% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.263%167%70%-26%-123%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year236.8%
2022Year over year-96.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -37,863.4% 2022
Net margin -37,863.4% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,029%-7,951%-18,932%-29,912%-40,893%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-4,715.7%
2021Operating margin-2,405.1%
2022Operating margin-37,863.4%
2020Net margin-4,715.7%
2021Net margin-2,405.1%
2022Net margin-37,863.4%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -87.4K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9K-28.7K-68.4K-108.0K-147.7K202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-80628
2021Operating cash flow-136724
2022Operating cash flow-87448

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.12×0.09×0.06×0.03×0.00×202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.11×
2021Current assets / current liabilities0.03×
2022Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 74,279
Exact value

Exact value: -74279 USD

2019-01-01 – 2019-12-31: -74279 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89,032
Exact value

Exact value: -89032 USD

2019-01-01 – 2019-12-31: -89032 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 86,533
Exact value

Exact value: -86533 USD

2020-01-01 – 2020-12-31: -86533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,628
Exact value

Exact value: -80628 USD

2020-01-01 – 2020-12-31: -80628 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 148,638
Exact value

Exact value: -148638 USD

2021-01-01 – 2021-12-31: -148638 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136,724
Exact value

Exact value: -136724 USD

2021-01-01 – 2021-12-31: -136724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 85,950
Exact value

Exact value: -85950 USD

2022-01-01 – 2022-12-31: -85950 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,448
Exact value

Exact value: -87448 USD

2022-01-01 – 2022-12-31: -87448 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

88 filings · 1,257 latest values · 1,257 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001410187, 1410187, edgar:1410187

Also known as CANNONAU CORP, CANNONAU CORP., CANNONAU CORP, Cannonau Corp., Descanso Agency, Inc., PACIFIC BLUE ENERGY CORP.