PLATINUM STUDIOS, INC.

EDGAR

19 filing records in this dataset, filed from 2008-03-31 to 2011-11-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.94 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

-19.25%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -951782 USD Source
  • Revenue: 4943963 USD Source

Operating cash flow

3.48 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4126650 USD Source
  • Operating Cash Flow: 648927 USD Source

Free cash flow

3.48 million USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4126650 USD Source
  • Operating Cash Flow: 648927 USD Source
  • Capital Expenditure: 6126 USD Source
  • Capital Expenditure: 6126 USD Source
Cash and cash equivalents
69.3 thousand USD Source
Exact value

69262 USD

Long-term debt including current maturities
Not available
Shares outstanding
413 million shares Source
Exact value

413234555 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-17.

Financial data available through: 2007-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2007-12-31
  • Operating income: 3 of 11 periods available· newest 2007-12-31
  • Net income: 3 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2007-12-31
  • Total assets: 2 of 11 periods available· newest 2007-12-31
  • Total liabilities: 2 of 11 periods available· newest 2007-12-31
  • Current assets: 2 of 11 periods available· newest 2007-12-31
  • Current liabilities: 2 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +983.7%

    Prior period

    USD 180,500

    –

    Current period

    USD 1.96 million

    –

    Exact inputs and evidence

    1956054 − 180500 = 1775554 USD

    180500 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1956054 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 920,035

    Prior period

    −USD 4.27 million

    –

    Current period

    −USD 5.19 million

    –

    Exact inputs and evidence

    -5192815 − -4272780 = -920035 USD

    -4272780 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -5192815 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 551,532

    Prior period

    −USD 3.75 million

    –

    Current period

    −USD 4.3 million

    –

    Exact inputs and evidence

    -4301842 − -3750310 = -551532 USD

    -3750310 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -4301842 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -94.8%

    Prior period

    USD 283,311

    –

    Current period

    USD 14,672

    –

    Exact inputs and evidence

    14672 − 283311 = -268639 USD

    283311 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    14672 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 1.96 million 100% of revenue
  • Operating costs Derived USD 6.58 million 336% of revenue
  • Operating income −USD 4.62 million −236% of revenue
  • Tax, interest and other Derived USD 568,028 29% of revenue
  • Net income −USD 5.19 million −265% of revenue

Cash

  • Operating cash flow −USD 4.3 million −220% of revenue
  • Capital expenditure USD 14,672 0.8% of revenue
  • Free cash flow Derived −USD 4.32 million −221% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 1,144% of revenue.
  • 2006 Operating loss: operating costs were 2,219% of revenue.
  • 2007 Operating loss: operating costs were 336% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31162500 1858941 Derived -1696441 384474 Derived -2080915 -1172347 Derived
Source
2006 2006-01-01 – 2006-12-31180500 4005846 Derived -3825346 447434 Derived -4272780 -4033621 Derived
Source
2007 2007-01-01 – 2007-12-311956054 6580841 Derived -4624787 568028 Derived -5192815 -4316514 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.6M1.1M528.1K0.0200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue162500
2006Revenue180500
2007Revenue1956054

Revenue growth

Change in revenue from the same financial period one year earlier.

983.7% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,062%797%531%266%0%200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year11.1%
2007Year over year983.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -236.4% 2007
Net margin -265.5% 2007
Free cash flow margin -220.7% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189%-497%-1,184%-1,870%-2,557%200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-1,044%
2006Operating margin-2,119.3%
2007Operating margin-236.4%
2005Net margin-1,280.6%
2006Net margin-2,367.2%
2007Net margin-265.5%
2005Free cash flow margin-721.4%
2006Free cash flow margin-2,234.7%
2007Free cash flow margin-220.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.3M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.344.1K-903.4K-2.2M-3.4M-4.6M200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-1113350
2006Operating cash flow-3750310
2007Operating cash flow-4301842

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.345.3K-906.5K-2.2M-3.4M-4.7M200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-1172347
2006Free cash flow-4033621
2007Free cash flow-4316514

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

809.8% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.875%656%437%219%0%2005-12-3120062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets528.2%
2007Liabilities / assets809.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.20×0.15×0.10×0.05×0.00×2005-12-3120062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities0.18×
2007Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 2.08 million
Exact value

Exact value: -2080915 USD

2005-01-01 – 2005-12-31: -2080915 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1113350 USD

2005-01-01 – 2005-12-31: -1113350 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58,997
Exact value

Exact value: 58997 USD

2005-01-01 – 2005-12-31: 58997 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-1113350 − 58997 USD

Exact free cash flow: -1172347 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 4.27 million
Exact value

Exact value: -4272780 USD

2006-01-01 – 2006-12-31: -4272780 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Exact value

Exact value: -3750310 USD

2006-01-01 – 2006-12-31: -3750310 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283,311
Exact value

Exact value: 283311 USD

2006-01-01 – 2006-12-31: 283311 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.03 million
Calculation and evidence

-3750310 − 283311 USD

Exact free cash flow: -4033621 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 5.19 million
Exact value

Exact value: -5192815 USD

2007-01-01 – 2007-12-31: -5192815 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.3 million
Exact value

Exact value: -4301842 USD

2007-01-01 – 2007-12-31: -4301842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,672
Exact value

Exact value: 14672 USD

2007-01-01 – 2007-12-31: 14672 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.32 million
Calculation and evidence

-4301842 − 14672 USD

Exact free cash flow: -4316514 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 224 latest values · 224 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001410132, 1410132, PDOS, edgar:1410132

Also known as PLATINUM STUDIOS, INC., Platinum Studios, Inc.