Revenue
69.2 million USD
2018 Q2 · USD
Exact inputs and evidence
- Revenue: 69189000 USD Source
22 filing records in this dataset, filed from 2015-04-02 to 2018-08-03. Reported financial figures are available; chart coverage varies by period.
69.2 million USD
2018 Q2 · USD
5.97%
2018 Q2 · %
63 thousand USD
2018 Q2 · USD
-634 thousand USD
2018 Q2 · USD
16531000 USD
14654000 USD
78250469 shares
0.57% · 445 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
285 million USD
2017-07-01 – 2018-06-30
2.34 million USD
2017-04-01 – 2018-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-08-03.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 285.74 million
–
Current period
USD 299.72 million
–
299717000 − 285744000 = 13973000 USD
285744000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source299717000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.45 million
–
Current period
USD 3.8 million
–
3797000 − 6449000 = -2652000 USD
6449000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source3797000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.57 million
–
Current period
USD 26.39 million
–
26390000 − 1567000 = 24823000 USD
1567000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source26390000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.54 million
–
Current period
USD 5.15 million
–
5152000 − 5541000 = -389000 USD
5541000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source5152000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 31128000 | 26526000 Derived | 4602000 | 3036000 Derived | 1566000 | 2308000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 84029000 | 63538000 Derived | 20491000 | 17598000 Derived | 2893000 | 1975000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 229216000 | 197566000 Derived | 31650000 | -19190000 Derived | 50840000 | 2335000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 285744000 | 275706000 Derived | 10038000 | 3589000 Derived | 6449000 | -3974000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 299717000 | 277408000 Derived | 22309000 | 18512000 Derived | 3797000 | 21238000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 31128000 |
|
| 2014 | Revenue | 84029000 |
|
| 2015 | Revenue | 229216000 |
|
| 2016 | Revenue | 285744000 |
|
| 2017 | Revenue | 299717000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 169.9% |
|
| 2015 | Year over year | 172.8% |
|
| 2016 | Year over year | 24.7% |
|
| 2017 | Year over year | 4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | 14.8% |
|
| 2014 | Operating margin | 24.4% |
|
| 2015 | Operating margin | 13.8% |
|
| 2016 | Operating margin | 3.5% |
|
| 2017 | Operating margin | 7.4% |
|
| 2013 | Net margin | 5% |
|
| 2014 | Net margin | 3.4% |
|
| 2015 | Net margin | 22.2% |
|
| 2016 | Net margin | 2.3% |
|
| 2017 | Net margin | 1.3% |
|
| 2013 | Free cash flow margin | 7.4% |
|
| 2014 | Free cash flow margin | 2.4% |
|
| 2015 | Free cash flow margin | 1% |
|
| 2016 | Free cash flow margin | -1.4% |
|
| 2017 | Free cash flow margin | 7.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | 3488000 |
|
| 2014 | Operating cash flow | 3998000 |
|
| 2015 | Operating cash flow | 6715000 |
|
| 2016 | Operating cash flow | 1567000 |
|
| 2017 | Operating cash flow | 26390000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | 2308000 |
|
| 2014 | Free cash flow | 1975000 |
|
| 2015 | Free cash flow | 2335000 |
|
| 2016 | Free cash flow | -3974000 |
|
| 2017 | Free cash flow | 21238000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Liabilities / assets | 41.2% |
|
| 2014 | Liabilities / assets | 46.2% |
|
| 2015 | Liabilities / assets | 39.6% |
|
| 2016 | Liabilities / assets | 48.8% |
|
| 2017 | Liabilities / assets | 50.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Current assets / current liabilities | 2.25× |
|
| 2014 | Current assets / current liabilities | 1.73× |
|
| 2015 | Current assets / current liabilities | 2.23× |
|
| 2016 | Current assets / current liabilities | 2.48× |
|
| 2017 | Current assets / current liabilities | 2.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | USD 1.57 million Exact valueExact value: 1566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.49 million Exact valueExact value: 3488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Calculation and evidence3488000 − 1180000 USD Exact free cash flow: 2308000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 2.89 million Exact valueExact value: 2893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4 million Exact valueExact value: 3998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 million Exact valueExact value: 2023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Calculation and evidence3998000 − 2023000 USD Exact free cash flow: 1975000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 50.84 million Exact valueExact value: 50840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.72 million Exact valueExact value: 6715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.38 million Exact valueExact value: 4380000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Calculation and evidence6715000 − 4380000 USD Exact free cash flow: 2335000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 6.45 million Exact valueExact value: 6449000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1567000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.54 million Exact valueExact value: 5541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Calculation and evidence1567000 − 5541000 USD Exact free cash flow: -3974000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 3.8 million Exact valueExact value: 3797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.39 million Exact valueExact value: 26390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.24 million Calculation and evidence26390000 − 5152000 USD Exact free cash flow: 21238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 1,400 latest values · 1,400 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001409916, 1409916, HLTH, edgar:1409916, hlth, nhc
Also known as NORTHSTAR HEALTHCARE INC, Nobilis Health Corp.