Revenue
3.64 thousand USD
2015 Q1 · USD
Exact inputs and evidence
- Revenue: 3636 USD Source
32 filing records in this dataset, filed from 2007-11-13 to 2014-11-19. Reported financial figures are available; chart coverage varies by period.
54664 USD
70662185 shares
17.80% · 10.7 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.35 million USD
2013-10-01 – 2014-09-30
-711 thousand USD
2013-10-01 – 2014-09-30
3.66 thousand USD
2013-10-01 – 2014-09-30
-714 thousand USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-19.
Financial data available through: 2014-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42,807
–
Current period
USD 0
–
0 − 42807 = -42807 USD
42807 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source0 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.56 million
–
Current period
−USD 5.23 million
–
-5225923 − -2562604 = -2663319 USD
-2562604 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source-5225923 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.33 million
–
Current period
−USD 797,571
–
-797571 − -1326303 = 528732 USD
-1326303 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source-797571 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 3,887
–
3887 − 0 = 3887 USD
0 USD · 2012-07-01 – 2013-06-30
Inspect prior input Prior source3887 USD · 2013-07-01 – 2014-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-07-01 – 2009-06-30 | 0 | 525887 Derived | -525887 | -886 Derived | -525001 | -196025 Derived | Source
|
| 2010 2009-07-01 – 2010-06-30 | 32176 | 1334005 Derived | -1301829 | 179127 Derived | -1480956 | -942311 Derived | Source
|
| 2011 2010-07-01 – 2011-06-30 | 8593 | 1095687 Derived | -1087094 | 401839 Derived | -1488933 | -613544 Derived | Source
|
| 2012 2011-07-01 – 2012-06-30 | 693060 | 2041735 Derived | -1348675 | 372694 Derived | -1721369 | -705638 Derived | Source
|
| 2013 2012-07-01 – 2013-06-30 | 42807 | 2048427 Derived | -2005620 | 556984 Derived | -2562604 | -1326303 Derived | Source
|
| 2014 2013-07-01 – 2014-06-30 | 0 | 2696756 Derived | -2696756 | 2529167 Derived | -5225923 | -801458 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 32176 |
|
| 2011 | Revenue | 8593 |
|
| 2012 | Revenue | 693060 |
|
| 2013 | Revenue | 42807 |
|
| 2014 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -73.3% |
|
| 2012 | Year over year | 7,965.4% |
|
| 2013 | Year over year | -93.8% |
|
| 2014 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | -4,046% |
|
| 2011 | Operating margin | -12,650.9% |
|
| 2012 | Operating margin | -194.6% |
|
| 2013 | Operating margin | -4,685.3% |
|
| 2014 | Operating margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | -4,602.7% |
|
| 2011 | Net margin | -17,327.3% |
|
| 2012 | Net margin | -248.4% |
|
| 2013 | Net margin | -5,986.4% |
|
| 2014 | Net margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -2,928.6% |
|
| 2011 | Free cash flow margin | -7,140% |
|
| 2012 | Free cash flow margin | -101.8% |
|
| 2013 | Free cash flow margin | -3,098.3% |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -195445 |
|
| 2010 | Operating cash flow | -940216 |
|
| 2011 | Operating cash flow | -606281 |
|
| 2012 | Operating cash flow | -704711 |
|
| 2013 | Operating cash flow | -1326303 |
|
| 2014 | Operating cash flow | -797571 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -196025 |
|
| 2010 | Free cash flow | -942311 |
|
| 2011 | Free cash flow | -613544 |
|
| 2012 | Free cash flow | -705638 |
|
| 2013 | Free cash flow | -1326303 |
|
| 2014 | Free cash flow | -801458 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 42.9% |
|
| 2010 | Liabilities / assets | 110.4% |
|
| 2011 | Liabilities / assets | 289.5% |
|
| 2012 | Liabilities / assets | 366.3% |
|
| 2013-06-30 | Liabilities / assets | Not reported |
|
| 2014-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.35× |
|
| 2010 | Current assets / current liabilities | 0.35× |
|
| 2011 | Current assets / current liabilities | 0.22× |
|
| 2012 | Current assets / current liabilities | 0.14× |
|
| 2013 | Current assets / current liabilities | 0.1× |
|
| 2014 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-07-01 – 2009-06-30 | −USD 525,001 Exact valueExact value: -525001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 195,445 Exact valueExact value: -195445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 580 Exact valueExact value: 580 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 196,025 Calculation and evidence-195445 − 580 USD Exact free cash flow: -196025 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 1.48 million Exact valueExact value: -1480956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 940,216 Exact valueExact value: -940216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,095 Exact valueExact value: 2095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 942,311 Calculation and evidence-940216 − 2095 USD Exact free cash flow: -942311 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-07-01 – 2011-06-30 | −USD 1.49 million Exact valueExact value: -1488933 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 606,281 Exact valueExact value: -606281 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,263 Exact valueExact value: 7263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 613,544 Calculation and evidence-606281 − 7263 USD Exact free cash flow: -613544 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-07-01 – 2012-06-30 | −USD 1.72 million Exact valueExact value: -1721369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 704,711 Exact valueExact value: -704711 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 927 Exact valueExact value: 927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 705,638 Calculation and evidence-704711 − 927 USD Exact free cash flow: -705638 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-07-01 – 2013-06-30 | −USD 2.56 million Exact valueExact value: -2562604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Exact valueExact value: -1326303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Calculation and evidence-1326303 − 0 USD Exact free cash flow: -1326303 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-07-01 – 2014-06-30 | −USD 5.23 million Exact valueExact value: -5225923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 797,571 Exact valueExact value: -797571 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,887 Exact valueExact value: 3887 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 801,458 Calculation and evidence-797571 − 3887 USD Exact free cash flow: -801458 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 879 latest values · 879 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001409565, 1409565, edgar:1409565
Also known as Puramed Bioscience Inc.