Revenue
355 USD
2023-11-30 · USD
46 filing records in this dataset, filed from 2007-11-19 to 2024-01-17. Reported financial figures are available; chart coverage varies by period.
355 USD
2023-11-30 · USD
-11,219.44%
2024 Q2 · %
-198 thousand USD
2023-11-30 · USD
510 USD
214657 USD
3313024616 shares
458.67% · 2.72 billion shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-306 thousand USD
2022-12-01 – 2023-11-30
-228 thousand USD
2022-12-01 – 2023-11-30
132 thousand USD
2015-06-01 – 2016-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-01-17.
Financial data available through: 2023-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5,203
–
Current period
USD 25,168
–
25168 − 5203 = 19965 USD
5203 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source25168 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 120,276
–
Current period
−USD 250,651
–
-250651 − 120276 = -370927 USD
120276 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source-250651 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 216,990
–
Current period
−USD 42,534
–
-42534 − -216990 = 174456 USD
-216990 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source-42534 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12,337
–
Current period
USD 0
–
0 − 12337 = -12337 USD
12337 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source0 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2014-06-01 – 2015-05-31 | 3996 | 1083291 Derived | -1079295 | 131918 Derived | -1211213 | -157322 Derived | Source
|
| 2017 2016-06-01 – 2017-05-31 | 4486 | 801912 Derived | -797426 | -1316033 Derived | 518607 | Unavailable | Source
|
| 2018 2017-06-01 – 2018-05-31 | 3255 | 171003 Derived | -167748 | 423194 Derived | -590942 | Unavailable | Source
|
| 2020 2019-06-01 – 2020-05-31 | 0 | 23245 Derived | -23245 | 1286606 Derived | -1309851 | Unavailable | Source
|
| 2021 2020-06-01 – 2021-05-31 | 1758 | 22890 Derived | -21132 | -1164026 Derived | 1142894 | -4112 Derived | Source
|
| 2022 2021-06-01 – 2022-05-31 | 5203 | 203477 Derived | -198274 | -318550 Derived | 120276 | -229327 Derived | Source
|
| 2023 2022-06-01 – 2023-05-31 | 25168 | 167462 Derived | -142294 | 108357 Derived | -250651 | -42534 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 3996 |
|
| 2017 | Revenue | 4486 |
|
| 2018 | Revenue | 3255 |
|
| 2020 | Revenue | 0 |
|
| 2021 | Revenue | 1758 |
|
| 2022 | Revenue | 5203 |
|
| 2023 | Revenue | 25168 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | -27.4% |
|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 196% |
|
| 2023 | Year over year | 383.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -27,009.4% |
|
| 2017 | Operating margin | -17,775.9% |
|
| 2018 | Operating margin | -5,153.5% |
|
| 2020 | Operating margin | Not reported |
|
| 2021 | Operating margin | -1,202% |
|
| 2022 | Operating margin | -3,810.8% |
|
| 2023 | Operating margin | -565.4% |
|
| 2015 | Net margin | -30,310.6% |
|
| 2017 | Net margin | 11,560.6% |
|
| 2018 | Net margin | -18,154.9% |
|
| 2020 | Net margin | Not reported |
|
| 2021 | Net margin | 65,011% |
|
| 2022 | Net margin | 2,311.7% |
|
| 2023 | Net margin | -995.9% |
|
| 2015 | Free cash flow margin | -3,937% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | -233.9% |
|
| 2022 | Free cash flow margin | -4,407.6% |
|
| 2023 | Free cash flow margin | -169% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | -72318 |
|
| 2017 | Operating cash flow | -217923 |
|
| 2018 | Operating cash flow | -13707 |
|
| 2020 | Operating cash flow | -2059 |
|
| 2021 | Operating cash flow | -4112 |
|
| 2022 | Operating cash flow | -216990 |
|
| 2023 | Operating cash flow | -42534 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | -157322 |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | -4112 |
|
| 2022 | Free cash flow | -229327 |
|
| 2023 | Free cash flow | -42534 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 488.4% |
|
| 2017 | Liabilities / assets | 72,310.6% |
|
| 2018 | Liabilities / assets | 11,750.5% |
|
| 2020 | Liabilities / assets | 342,194.6% |
|
| 2021 | Liabilities / assets | 218,658.4% |
|
| 2022 | Liabilities / assets | 1,687.9% |
|
| 2023 | Liabilities / assets | 889.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0× |
|
| 2017 | Current assets / current liabilities | 0× |
|
| 2018 | Current assets / current liabilities | 0.01× |
|
| 2020 | Current assets / current liabilities | 0× |
|
| 2021 | Current assets / current liabilities | 0× |
|
| 2022 | Current assets / current liabilities | 0.02× |
|
| 2023 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2014-06-01 – 2015-05-31 | −USD 1.21 million Exact valueExact value: -1211213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 72,318 Exact valueExact value: -72318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,004 Exact valueExact value: 85004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 157,322 Calculation and evidence-72318 − 85004 USD Exact free cash flow: -157322 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-06-01 – 2016-05-31 | −USD 2.91 million Exact valueExact value: -2910446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,605 Exact valueExact value: -121605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 132,479 Exact valueExact value: 132479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 254,084 Calculation and evidence-121605 − 132479 USD Exact free cash flow: -254084 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-06-01 – 2017-05-31 | USD 518,607 Exact valueExact value: 518607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 217,923 Exact valueExact value: -217923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-06-01 – 2018-05-31 | −USD 590,942 Exact valueExact value: -590942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,707 Exact valueExact value: -13707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-06-01 – 2020-05-31 | −USD 1.31 million Exact valueExact value: -1309851 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,059 Exact valueExact value: -2059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-06-01 – 2021-05-31 | USD 1.14 million Exact valueExact value: 1142894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,112 Exact valueExact value: -4112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,112 Calculation and evidence-4112 − 0 USD Exact free cash flow: -4112 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-06-01 – 2022-05-31 | USD 120,276 Exact valueExact value: 120276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 216,990 Exact valueExact value: -216990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,337 Exact valueExact value: 12337 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 229,327 Calculation and evidence-216990 − 12337 USD Exact free cash flow: -229327 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-06-01 – 2023-05-31 | −USD 250,651 Exact valueExact value: -250651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,534 Exact valueExact value: -42534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,534 Calculation and evidence-42534 − 0 USD Exact free cash flow: -42534 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 1,453 latest values · 1,446 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001409446, 1409446, edgar:1409446, nhmd
Also known as CAPITAL RESOURCE ALLIANCE, INC., NATE'S FOOD CO., NATE’S FOOD CO., NHMD HOLDINGS, INC., NHMD Holdings, Inc., Nate's Food Co.