Revenue
7.27 million USD
2013 Q2 · USD
Exact inputs and evidence
- Revenue: 7274115 USD Source
25 filing records in this dataset, filed from 2007-12-03 to 2013-04-08. Reported financial figures are available; chart coverage varies by period.
7.27 million USD
2013 Q2 · USD
-10.78%
2013 Q2 · %
-52.1 thousand USD
2013 Q2 · USD
-59.2 thousand USD
2013 Q2 · USD
436 USD
17878019 shares
-72.56% · -47.3 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
18.8 million USD
2012-02-01 – 2013-01-31
417 thousand USD
2012-02-01 – 2013-01-31
-733 thousand USD
2012-02-01 – 2013-01-31
27.8 thousand USD
2012-02-01 – 2013-01-31
-761 thousand USD
2012-02-01 – 2013-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-08.
Financial data available through: 2012-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.63 million
–
Current period
USD 7.89 million
–
7893793 − 4628534 = 3265259 USD
4628534 USD · 2010-08-01 – 2011-07-31
Inspect prior input Prior source7893793 USD · 2011-08-01 – 2012-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.62 million
–
Current period
−USD 435,232
–
-435232 − 1618579 = -2053811 USD
1618579 USD · 2010-08-01 – 2011-07-31
Inspect prior input Prior source-435232 USD · 2011-08-01 – 2012-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.79 million
–
Current period
−USD 2.38 million
–
-2378060 − -3793665 = 1415605 USD
-3793665 USD · 2010-08-01 – 2011-07-31
Inspect prior input Prior source-2378060 USD · 2011-08-01 – 2012-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15,840
–
Current period
USD 18,837
–
18837 − 15840 = 2997 USD
15840 USD · 2010-08-01 – 2011-07-31
Inspect prior input Prior source18837 USD · 2011-08-01 – 2012-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-08-01 – 2007-07-31 | 0 | Unavailable | Unavailable | Unavailable | -7813 | Unavailable | Source
|
| 2008 2007-08-01 – 2008-07-31 | 0 | Unavailable | Unavailable | Unavailable | -16850 | Unavailable | Source
|
| 2009 2008-08-01 – 2009-07-31 | 2814449 | Unavailable | Unavailable | Unavailable | -3542340 | -3185815 Derived | Source
|
| 2010 2009-08-01 – 2010-07-31 | 6306020 | Unavailable | Unavailable | Unavailable | -11511915 | -3150525 Derived | Source
|
| 2011 2010-08-01 – 2011-07-31 | 4628534 | Unavailable | Unavailable | Unavailable | 1618579 | -3809505 Derived | Source
|
| 2012 2011-08-01 – 2012-07-31 | 7893793 | Unavailable | Unavailable | Unavailable | -435232 | -2396897 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 2814449 |
|
| 2010 | Revenue | 6306020 |
|
| 2011 | Revenue | 4628534 |
|
| 2012 | Revenue | 7893793 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 124.1% |
|
| 2011 | Year over year | -26.6% |
|
| 2012 | Year over year | 70.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-07-31 | Operating margin | Not reported |
|
| 2008-07-31 | Operating margin | Not reported |
|
| 2009-07-31 | Operating margin | Not reported |
|
| 2010-07-31 | Operating margin | Not reported |
|
| 2011-07-31 | Operating margin | Not reported |
|
| 2012-07-31 | Operating margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | -125.9% |
|
| 2010 | Net margin | -182.6% |
|
| 2011 | Net margin | 35% |
|
| 2012 | Net margin | -5.5% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | -113.2% |
|
| 2010 | Free cash flow margin | -50% |
|
| 2011 | Free cash flow margin | -82.3% |
|
| 2012 | Free cash flow margin | -30.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -7813 |
|
| 2008 | Operating cash flow | -15350 |
|
| 2009 | Operating cash flow | -3185815 |
|
| 2010 | Operating cash flow | -3132041 |
|
| 2011 | Operating cash flow | -3793665 |
|
| 2012 | Operating cash flow | -2378060 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | -3185815 |
|
| 2010 | Free cash flow | -3150525 |
|
| 2011 | Free cash flow | -3809505 |
|
| 2012 | Free cash flow | -2396897 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 12.4% |
|
| 2008 | Liabilities / assets | 12.4% |
|
| 2009 | Liabilities / assets | 90.5% |
|
| 2010 | Liabilities / assets | 302.3% |
|
| 2011 | Liabilities / assets | 982.1% |
|
| 2012 | Liabilities / assets | 259.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 8.08× |
|
| 2008 | Current assets / current liabilities | 8.08× |
|
| 2009 | Current assets / current liabilities | 1.27× |
|
| 2010 | Current assets / current liabilities | 1.68× |
|
| 2011 | Current assets / current liabilities | 0.19× |
|
| 2012 | Current assets / current liabilities | 0.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-08-01 – 2007-07-31 | −USD 7,813 Exact valueExact value: -7813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,813 Exact valueExact value: -7813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-08-01 – 2008-07-31 | −USD 16,850 Exact valueExact value: -16850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,350 Exact valueExact value: -15350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-08-01 – 2009-07-31 | −USD 3.54 million Exact valueExact value: -3542340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Exact valueExact value: -3185815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.19 million Calculation and evidence-3185815 − 0 USD Exact free cash flow: -3185815 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-08-01 – 2010-07-31 | −USD 11.51 million Exact valueExact value: -11511915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3132041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,484 Exact valueExact value: 18484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.15 million Calculation and evidence-3132041 − 18484 USD Exact free cash flow: -3150525 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-08-01 – 2011-07-31 | USD 1.62 million Exact valueExact value: 1618579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.79 million Exact valueExact value: -3793665 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,840 Exact valueExact value: 15840 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Calculation and evidence-3793665 − 15840 USD Exact free cash flow: -3809505 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-08-01 – 2012-07-31 | −USD 435,232 Exact valueExact value: -435232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.38 million Exact valueExact value: -2378060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,837 Exact valueExact value: 18837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Calculation and evidence-2378060 − 18837 USD Exact free cash flow: -2396897 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 507 latest values · 507 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001408950, 1408950, edgar:1408950
Also known as Red Sun Mining, Inc., Zurvita Holdings, Inc.