Sonendo, Inc.

EDGAR

Annual consolidated revenue for 2024: about USD 33.2M, using the latest reported figures. The previous period, 2024, was about USD 36.5M.

Watchlist

Latest quarter

Revenue

9.8 million USD

2024 Q4 · USD

Exact inputs and evidence

Operating margin

-57.51%

2024 Q4 · %

Exact inputs and evidence
  • Operating Income: -29366000 USD Source
  • Operating Income: -23728000 USD Source
  • Revenue: 33200000 USD Source
  • Revenue: 23397000 USD Source

Operating cash flow

-3 million USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24700000 USD Source
  • Operating Cash Flow: -21700000 USD Source

Free cash flow

-3 million USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24700000 USD Source
  • Operating Cash Flow: -21700000 USD Source
  • Capital Expenditure: 161000 USD Source
  • Capital Expenditure: 161000 USD Source
Cash and cash equivalents
10.2 million USD Source
Exact value

10226000 USD

Long-term debt including current maturities
14.4 million USD Source
Exact value

14437000 USD

Shares outstanding
427 thousand shares Source
Exact value

427330 shares

Reported share-count change

34.49% · 110 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 317737 shares · 2023-12-31· Source
  • 427330 shares · 2024-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

33.2 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Revenue: 7047000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 8314000 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 8036000 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 33200000 USD · 2024-01-01 – 2024-12-31 Source
  • Revenue: 23397000 USD · 2024-01-01 – 2024-09-30 Source

Net income

-28 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Net income: -6762000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -7365000 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -7536000 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -28033000 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -21663000 USD · 2024-01-01 – 2024-09-30 Source

Operating cash flow

-24.7 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Operating cash flow: -10700000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -17400000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -10700000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -21700000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -17400000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -24700000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -21700000 USD · 2024-01-01 – 2024-09-30 Source

Capital expenditure

161 thousand USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Capital expenditure: 146000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 146000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-09-30 Source

Free cash flow

-24.9 million USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Operating cash flow: -10700000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -17400000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -10700000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -21700000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -17400000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -24700000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -21700000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 146000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 146000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-03-26.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2024-12-31
  • Operating income: 5 of 11 periods available· newest 2024-12-31
  • Net income: 5 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2024-12-31
  • Total assets: 8 of 11 periods available· newest 2024-12-31
  • Total liabilities: 8 of 11 periods available· newest 2024-12-31
  • Current assets: 8 of 11 periods available· newest 2024-12-31
  • Current liabilities: 8 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.1%

    Prior period

    USD 34.63 million

    –

    Current period

    USD 33.2 million

    –

    Exact inputs and evidence

    33200000 − 34628000 = -1428000 USD

    34628000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    33200000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 32.89 million

    Prior period

    −USD 60.92 million

    –

    Current period

    −USD 28.03 million

    –

    Exact inputs and evidence

    -28033000 − -60919000 = 32886000 USD

    -60919000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -28033000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 21.36 million

    Prior period

    −USD 46.06 million

    –

    Current period

    −USD 24.7 million

    –

    Exact inputs and evidence

    -24700000 − -46062000 = 21362000 USD

    -46062000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -24700000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -82.7%

    Prior period

    USD 929,000

    –

    Current period

    USD 161,000

    –

    Exact inputs and evidence

    161000 − 929000 = -768000 USD

    929000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    161000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 33.2 million 100% of revenue
  • Cost of revenue USD 19.86 million 60% of revenue
  • Operating expenses USD 41.21 million 124% of revenue
  • Other operating costs Derived USD 1.5 million 4.5% of revenue
  • Operating income −USD 29.37 million −88% of revenue
  • Tax, interest and other Derived −USD 1.33 million −4% of revenue
  • Net income −USD 28.03 million −84% of revenue

Cash

  • Operating cash flow −USD 24.7 million −74% of revenue
  • Capital expenditure USD 161,000 0.5% of revenue
  • Free cash flow Derived −USD 24.86 million −75% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 283% of revenue.
  • 2021 Operating loss: operating costs were 234% of revenue.
  • 2022 Operating loss: operating costs were 240% of revenue.
  • 2023 Operating loss: operating costs were 271% of revenue.
  • 2024 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 188% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3123351000 66149000 Derived -42798000 3867000 Derived -46665000 -39460000 Derived
Source
2021 2021-01-01 – 2021-12-3133197000 77603000 Derived -44406000 4093000 Derived -48499000 -49243000 Derived
Source
2022 2022-01-01 – 2022-12-3141656000 99858000 Derived -58202000 -1152000 Derived -57050000 -62428000 Derived
Source
2023 2023-01-01 – 2023-12-3134628000 93893000 Derived -59265000 1654000 Derived -60919000 -46991000 Derived
Source
2024 2023-04-01 – 2024-03-3141600000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2024 2023-07-01 – 2024-06-3038900000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2024 2023-10-01 – 2024-09-3036500000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2024 2024-01-01 – 2024-12-3133200000 62566000 Derived -29366000 -1333000 Derived -28033000 -24861000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.2M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.0M33.7M22.5M11.2M0.0202020242024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue23351000
2021Revenue33197000
2022Revenue41656000
2023Revenue34628000
2024Revenue41600000
2024Revenue38900000
2024Revenue36500000
2024Revenue33200000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.1% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%30%13%-4%-22%202020242024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year42.2%
2022Year over year25.5%
2023Year over year-16.9%
2024Year over yearNo prior comparable period
2024Year over yearNo prior comparable period
2024Year over yearNo prior comparable period
2024Year over year-4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -88.5% 2024
Net margin -84.4% 2024
Free cash flow margin -74.9% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-42%-100%-158%-216%20202024-03-312024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-183.3%
2021Operating margin-133.8%
2022Operating margin-139.7%
2023Operating margin-171.1%
2024-03-31Operating marginNot reported
2024-06-30Operating marginNot reported
2024-09-30Operating marginNot reported
2024Operating margin-88.5%
2020Net margin-199.8%
2021Net margin-146.1%
2022Net margin-137%
2023Net margin-175.9%
2024-03-31Net marginNot reported
2024-06-30Net marginNot reported
2024-09-30Net marginNot reported
2024Net margin-84.4%
2020Free cash flow margin-169%
2021Free cash flow margin-148.3%
2022Free cash flow margin-149.9%
2023Free cash flow margin-135.7%
2024Free cash flow marginNot reported
2024Free cash flow marginNot reported
2024Free cash flow marginNot reported
2024Free cash flow margin-74.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -24.7M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9M-12.8M-30.5M-48.2M-66.0M202020242024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-38544000
2021Operating cash flow-48605000
2022Operating cash flow-61072000
2023Operating cash flow-46062000
2024Operating cash flowNot reportedNo source recorded
2024Operating cash flowNot reportedNo source recorded
2024Operating cash flowNot reportedNo source recorded
2024Operating cash flow-24700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -24.9M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M-13.1M-31.2M-49.3M-67.4M202020242024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-39460000
2021Free cash flow-49243000
2022Free cash flow-62428000
2023Free cash flow-46991000
2024Free cash flowUnavailableNo source recorded
2024Free cash flowUnavailableNo source recorded
2024Free cash flowUnavailableNo source recorded
2024Free cash flow-24861000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.4% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%68%45%23%0%202020242024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets63.9%
2021Liabilities / assets37.6%
2022Liabilities / assets40.3%
2023Liabilities / assets63.6%
2024Liabilities / assets56.8%
2024Liabilities / assets61.4%
2024Liabilities / assets71.2%
2024Liabilities / assets83.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.39× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.82×5.87×3.91×1.96×0.00×202020242024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.44×
2021Current assets / current liabilities6.75×
2022Current assets / current liabilities7.24×
2023Current assets / current liabilities1.85×
2024Current assets / current liabilities2.78×
2024Current assets / current liabilities2.4×
2024Current assets / current liabilities1.82×
2024Current assets / current liabilities1.39×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 46.67 million
Exact value

Exact value: -46665000 USD

2020-01-01 – 2020-12-31: -46665000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.54 million
Exact value

Exact value: -38544000 USD

2020-01-01 – 2020-12-31: -38544000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 916,000
Exact value

Exact value: 916000 USD

2020-01-01 – 2020-12-31: 916000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.46 million
Calculation and evidence

-38544000 − 916000 USD

Exact free cash flow: -39460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 48.5 million
Exact value

Exact value: -48499000 USD

2021-01-01 – 2021-12-31: -48499000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.61 million
Exact value

Exact value: -48605000 USD

2021-01-01 – 2021-12-31: -48605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,000
Exact value

Exact value: 638000 USD

2021-01-01 – 2021-12-31: 638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.24 million
Calculation and evidence

-48605000 − 638000 USD

Exact free cash flow: -49243000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 57.05 million
Exact value

Exact value: -57050000 USD

2022-01-01 – 2022-12-31: -57050000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.07 million
Exact value

Exact value: -61072000 USD

2022-01-01 – 2022-12-31: -61072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1356000 USD

2022-01-01 – 2022-12-31: 1356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.43 million
Calculation and evidence

-61072000 − 1356000 USD

Exact free cash flow: -62428000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 60.92 million
Exact value

Exact value: -60919000 USD

2023-01-01 – 2023-12-31: -60919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.06 million
Exact value

Exact value: -46062000 USD

2023-01-01 – 2023-12-31: -46062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 929,000
Exact value

Exact value: 929000 USD

2023-01-01 – 2023-12-31: 929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.99 million
Calculation and evidence

-46062000 − 929000 USD

Exact free cash flow: -46991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 28.03 million
Exact value

Exact value: -28033000 USD

2024-01-01 – 2024-12-31: -28033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.7 million
Exact value

Exact value: -24700000 USD

2024-01-01 – 2024-12-31: -24700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161,000
Exact value

Exact value: 161000 USD

2024-01-01 – 2024-12-31: 161000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.86 million
Calculation and evidence

-24700000 − 161000 USD

Exact free cash flow: -24861000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 1,224 latest values · 1,224 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001407973, 1407973, SONX, edgar:1407973

Also known as Dentatek CORP, Sonendo, Inc.