Revenue
184 thousand USD
2014 Q1 · USD
Exact inputs and evidence
- Revenue: 183565 USD Source
38 filing records in this dataset, filed from 2008-01-17 to 2015-11-19. Reported financial figures are available; chart coverage varies by period.
771206 USD
2999666 USD
17737908 shares
4.14% · 704 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.02 million USD
2013-04-01 – 2014-03-31
75.7 thousand USD
2013-04-01 – 2014-03-31
1.08 million USD
2013-04-01 – 2014-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-19.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.12 million
–
Current period
USD 7.52 million
–
7519803 − 7123458 = 396345 USD
7123458 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source7519803 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-06-01 – 2009-05-31 | 0 | Unavailable | Unavailable | Unavailable | -169855 | Unavailable | Source
|
| 2010 2009-06-01 – 2010-05-31 | 0 | Unavailable | Unavailable | Unavailable | -621835 | -631203 Derived | Source
|
| 2011 2010-06-01 – 2011-05-31 | 15082788 | Unavailable | Unavailable | Unavailable | -152567 | -1389857 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 28338389 | Unavailable | Unavailable | Unavailable | -3314730 | -1475102 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 240238 | Unavailable | Unavailable | Unavailable | -3948080 | -1865248 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 7123458 | Unavailable | Unavailable | Unavailable | 337006 | 2172282 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 7519803 | 10581999 Derived | -3062196 | Unavailable | Unavailable | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 15082788 |
|
| 2011 | Revenue | 28338389 |
|
| 2012 | Revenue | 240238 |
|
| 2013 | Revenue | 7123458 |
|
| 2014 | Revenue | 7519803 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -99.2% |
|
| 2013 | Year over year | 2,865.2% |
|
| 2014 | Year over year | 5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-05-31 | Operating margin | Not reported |
|
| 2010-05-31 | Operating margin | Not reported |
|
| 2011-05-31 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014 | Operating margin | -40.7% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | -1% |
|
| 2011 | Net margin | -11.7% |
|
| 2012 | Net margin | -1,643.4% |
|
| 2013 | Net margin | 4.7% |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | -9.2% |
|
| 2011 | Free cash flow margin | -5.2% |
|
| 2012 | Free cash flow margin | -776.4% |
|
| 2013 | Free cash flow margin | 30.5% |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -10091 |
|
| 2010 | Operating cash flow | -631203 |
|
| 2011 | Operating cash flow | -1205132 |
|
| 2011 | Operating cash flow | -820067 |
|
| 2012 | Operating cash flow | -1615734 |
|
| 2013 | Operating cash flow | 2177127 |
|
| 2014 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | -631203 |
|
| 2011 | Free cash flow | -1389857 |
|
| 2011 | Free cash flow | -1475102 |
|
| 2012 | Free cash flow | -1865248 |
|
| 2013 | Free cash flow | 2172282 |
|
| 2014 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-05-31 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 64.5% |
|
| 2011 | Liabilities / assets | 56.1% |
|
| 2011 | Liabilities / assets | 57.5% |
|
| 2012 | Liabilities / assets | 58.3% |
|
| 2013 | Liabilities / assets | 77.8% |
|
| 2014 | Liabilities / assets | 66.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.03× |
|
| 2010 | Current assets / current liabilities | 1.55× |
|
| 2011 | Current assets / current liabilities | 0.57× |
|
| 2011 | Current assets / current liabilities | 0.57× |
|
| 2012 | Current assets / current liabilities | 0.62× |
|
| 2013 | Current assets / current liabilities | 0.57× |
|
| 2014 | Current assets / current liabilities | 0.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-06-01 – 2009-05-31 | −USD 169,855 Exact valueExact value: -169855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,091 Exact valueExact value: -10091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-06-01 – 2010-05-31 | −USD 621,835 Exact valueExact value: -621835 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 631,203 Exact valueExact value: -631203 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 631,203 Calculation and evidence-631203 − 0 USD Exact free cash flow: -631203 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-06-01 – 2011-05-31 | −USD 152,567 Exact valueExact value: -152567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1205132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,725 Exact valueExact value: 184725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Calculation and evidence-1205132 − 184725 USD Exact free cash flow: -1389857 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 3.31 million Exact valueExact value: -3314730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 820,067 Exact valueExact value: -820067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 655,035 Exact valueExact value: 655035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-820067 − 655035 USD Exact free cash flow: -1475102 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 3.95 million Exact valueExact value: -3948080 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Exact valueExact value: -1615734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249,514 Exact valueExact value: 249514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Calculation and evidence-1615734 − 249514 USD Exact free cash flow: -1865248 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 337,006 Exact valueExact value: 337006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Exact valueExact value: 2177127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,845 Exact valueExact value: 4845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.17 million Calculation and evidence2177127 − 4845 USD Exact free cash flow: 2172282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 1,558 latest values · 1,558 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001407268, 1407268, edgar:1407268
Also known as Bold View Resources Inc, ForceField Energy Inc., SunSi Energies Inc.