ForceField Energy Inc.

EDGAR

38 filing records in this dataset, filed from 2008-01-17 to 2015-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

184 thousand USD

2014 Q1 · USD

Exact inputs and evidence

Operating margin

-520.19%

2014 Q1 · %

Exact inputs and evidence
  • Operating Income: -954888 USD Source
  • Revenue: 183565 USD Source

Operating cash flow

-1.44 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1440830 USD Source

Free cash flow

-1.46 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1440830 USD Source
  • Capital Expenditure: 15685 USD Source
Cash and cash equivalents
771 thousand USD Source
Exact value

771206 USD

Long-term debt including current maturities
3 million USD Source
Exact value

2999666 USD

Shares outstanding
17.7 million shares Source
Exact value

17737908 shares

Reported share-count change

4.14% · 704 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17033531 shares · 2013-12-31· Source
  • 17737908 shares · 2014-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.02 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Revenue: 217484 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 291075 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 7123458 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 793704 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 183565 USD · 2014-01-01 – 2014-03-31 Source

Net income

75.7 thousand USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Net income: -846970 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -814912 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: 337006 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -2426446 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -1025861 USD · 2014-01-01 – 2014-03-31 Source

Operating cash flow

1.08 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Operating cash flow: -465009 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -344980 USD · 2013-01-01 – 2013-03-31 Source
  • Operating cash flow: -739305 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -465009 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: 2177127 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -739305 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -1440830 USD · 2014-01-01 – 2014-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-11-19.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2014-12-31
  • Operating income: 1 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2013-12-31
  • Total assets: 7 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • Current assets: 7 of 11 periods available· newest 2014-12-31
  • Current liabilities: 7 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2014-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.6%

    Prior period

    USD 7.12 million

    –

    Current period

    USD 7.52 million

    –

    Exact inputs and evidence

    7519803 − 7123458 = 396345 USD

    7123458 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    7519803 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 7.52 million 100% of revenue
  • Cost of revenue USD 5.15 million 68% of revenue
  • Operating expenses USD 5.44 million 72% of revenue
  • Operating income −USD 3.06 million −41% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-06-01 – 2009-05-310 UnavailableUnavailableUnavailable-169855 Unavailable
Source
2010 2009-06-01 – 2010-05-310 UnavailableUnavailableUnavailable-621835 -631203 Derived
Source
2011 2010-06-01 – 2011-05-3115082788 UnavailableUnavailableUnavailable-152567 -1389857 Derived
Source
2011 2011-01-01 – 2011-12-3128338389 UnavailableUnavailableUnavailable-3314730 -1475102 Derived
Source
2012 2012-01-01 – 2012-12-31240238 UnavailableUnavailableUnavailable-3948080 -1865248 Derived
Source
2013 2013-01-01 – 2013-12-317123458 UnavailableUnavailableUnavailable337006 2172282 Derived
Source
2014 2014-01-01 – 2014-12-317519803 10581999 Derived -3062196 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.5M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.6M23.0M15.3M7.7M0.0200920112014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0
2011Revenue15082788
2011Revenue28338389
2012Revenue240238
2013Revenue7123458
2014Revenue7519803

Revenue growth

Change in revenue from the same financial period one year earlier.

5.6% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,102%2,243%1,383%523%-336%200920112014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over year-99.2%
2013Year over year2,865.2%
2014Year over year5.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -40.7% 2014
Net margin 4.7% 2013
Free cash flow margin 30.5% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164%-321%-806%-1,292%-1,777%2009-05-312011-12-312014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-05-31Operating marginNot reported
2010-05-31Operating marginNot reported
2011-05-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014Operating margin-40.7%
2009Net marginNot reported
2010Net marginNot reported
2011Net margin-1%
2011Net margin-11.7%
2012Net margin-1,643.4%
2013Net margin4.7%
2014-12-31Net marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin-9.2%
2011Free cash flow margin-5.2%
2012Free cash flow margin-776.4%
2013Free cash flow margin30.5%
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.4M280.7K-819.2K-1.9M200920112014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-10091
2010Operating cash flow-631203
2011Operating cash flow-1205132
2011Operating cash flow-820067
2012Operating cash flow-1615734
2013Operating cash flow2177127
2014Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.2M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.3M153.5K-1.0M-2.2M200920112014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flow-631203
2011Free cash flow-1389857
2011Free cash flow-1475102
2012Free cash flow-1865248
2013Free cash flow2172282
2014Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.2% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%2009-05-3120112014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-05-31Liabilities / assetsNot reported
2010Liabilities / assets64.5%
2011Liabilities / assets56.1%
2011Liabilities / assets57.5%
2012Liabilities / assets58.3%
2013Liabilities / assets77.8%
2014Liabilities / assets66.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.91× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.67×1.26×0.84×0.42×0.00×200920112014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.03×
2010Current assets / current liabilities1.55×
2011Current assets / current liabilities0.57×
2011Current assets / current liabilities0.57×
2012Current assets / current liabilities0.62×
2013Current assets / current liabilities0.57×
2014Current assets / current liabilities0.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-06-01 – 2009-05-31
−USD 169,855
Exact value

Exact value: -169855 USD

2008-06-01 – 2009-05-31: -169855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,091
Exact value

Exact value: -10091 USD

2008-06-01 – 2009-05-31: -10091 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
−USD 621,835
Exact value

Exact value: -621835 USD

2009-06-01 – 2010-05-31: -621835 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 631,203
Exact value

Exact value: -631203 USD

2009-06-01 – 2010-05-31: -631203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-06-01 – 2010-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 631,203
Calculation and evidence

-631203 − 0 USD

Exact free cash flow: -631203 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-06-01 – 2011-05-31
−USD 152,567
Exact value

Exact value: -152567 USD

2010-06-01 – 2011-05-31: -152567 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1205132 USD

2010-06-01 – 2011-05-31: -1205132 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,725
Exact value

Exact value: 184725 USD

2010-06-01 – 2011-05-31: 184725 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Calculation and evidence

-1205132 − 184725 USD

Exact free cash flow: -1389857 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 3.31 million
Exact value

Exact value: -3314730 USD

2011-01-01 – 2011-12-31: -3314730 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 820,067
Exact value

Exact value: -820067 USD

2011-01-01 – 2011-12-31: -820067 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 655,035
Exact value

Exact value: 655035 USD

2011-01-01 – 2011-12-31: 655035 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-820067 − 655035 USD

Exact free cash flow: -1475102 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 3.95 million
Exact value

Exact value: -3948080 USD

2012-01-01 – 2012-12-31: -3948080 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Exact value

Exact value: -1615734 USD

2012-01-01 – 2012-12-31: -1615734 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,514
Exact value

Exact value: 249514 USD

2012-01-01 – 2012-12-31: 249514 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Calculation and evidence

-1615734 − 249514 USD

Exact free cash flow: -1865248 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 337,006
Exact value

Exact value: 337006 USD

2013-01-01 – 2013-12-31: 337006 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2177127 USD

2013-01-01 – 2013-12-31: 2177127 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,845
Exact value

Exact value: 4845 USD

2013-01-01 – 2013-12-31: 4845 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Calculation and evidence

2177127 − 4845 USD

Exact free cash flow: 2172282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 1,558 latest values · 1,558 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001407268, 1407268, edgar:1407268

Also known as Bold View Resources Inc, ForceField Energy Inc., SunSi Energies Inc.