SINOHUB, INC.

EDGAR

40 filing records in this dataset, filed from 2007-11-08 to 2012-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

61.8 million USD

2012 Q1 · USD

Exact inputs and evidence

Operating margin

-3.86%

2012 Q1 · %

Exact inputs and evidence
  • Operating Income: -2388000 USD Source
  • Revenue: 61787000 USD Source

Operating cash flow

-1.85 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1845000 USD Source

Free cash flow

-1.97 million USD

2012 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1845000 USD Source
  • Capital Expenditure: 126000 USD Source
Cash and cash equivalents
7.17 million USD Source
Exact value

7169000 USD

Long-term debt including current maturities
Not available
Shares outstanding
33.5 million UShares Source
Exact value

33454903 UShares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

220 million USD

2011-04-01 – 2012-03-31

Exact inputs and evidence
  • Revenue: 40923000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 51966000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 196190000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 130857000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 61787000 USD · 2012-01-01 – 2012-03-31 Source

Net income

912 thousand USD

2011-04-01 – 2012-03-31

Exact inputs and evidence
  • Net income: 1036000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 2582000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: 6674000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 7162000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -2218000 USD · 2012-01-01 – 2012-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-15.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2011-12-31
  • Operating income: 5 of 11 periods available· newest 2011-12-31
  • Net income: 6 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2011-12-31
  • Total assets: 5 of 11 periods available· newest 2011-12-31
  • Total liabilities: 4 of 11 periods available· newest 2011-12-31
  • Current assets: 5 of 11 periods available· newest 2011-12-31
  • Current liabilities: 5 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.3%

    Prior period

    USD 196.69 million

    –

    Current period

    USD 196.19 million

    –

    Exact inputs and evidence

    196190000 − 196693000 = -503000 USD

    196693000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    196190000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -66.2%

    Prior period

    USD 19.72 million

    –

    Current period

    USD 6.67 million

    –

    Exact inputs and evidence

    6674000 − 19724000 = -13050000 USD

    19724000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    6674000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 9.94 million

    Prior period

    −USD 496,000

    –

    Current period

    −USD 10.43 million

    –

    Exact inputs and evidence

    -10433000 − -496000 = -9937000 USD

    -496000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -10433000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.2%

    Prior period

    USD 9.45 million

    –

    Current period

    USD 3.57 million

    –

    Exact inputs and evidence

    3574000 − 9448000 = -5874000 USD

    9448000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    3574000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 196.19 million 100% of revenue
  • Cost of revenue USD 172.05 million 88% of revenue
  • Operating expenses USD 13.15 million 6.7% of revenue
  • Operating income USD 10.99 million 5.6% of revenue
  • Tax, interest and other Derived USD 4.32 million 2.2% of revenue
  • Net income USD 6.67 million 3.4% of revenue

Cash

  • Operating cash flow −USD 10.43 million −5.3% of revenue
  • Capital expenditure USD 3.57 million 1.8% of revenue
  • Free cash flow Derived −USD 14.01 million −7.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 12%86%
  • 2008 11%86%
  • 2009 9.6%87%
  • 2010 10%87%
  • 2011 94%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-3128794000 24805000 Derived 3989000 488000 Derived 3501000 2023000 Derived
Source
2008 2008-01-01 – 2008-12-3179484000 68692000 Derived 10792000 2309000 Derived 8483000 -6555000 Derived
Source
2009 2009-01-01 – 2009-12-31128408000 112223000 Derived 16185000 3821000 Derived 12364000 -5205000 Derived
Source
2010 2010-01-01 – 2010-12-31196693000 170625000 Derived 26068000 6344000 Derived 19724000 -9944000 Derived
Source
2011 2011-01-01 – 2011-12-31196190000 185200000 Derived 10990000 4316000 Derived 6674000 -14007000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 196.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212.4M159.3M106.2M53.1M0.020072008200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue28794000
2008Revenue79484000
2009Revenue128408000
2010Revenue196693000
2011Revenue196190000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.3% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190%139%88%37%-14%20072008200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year176%
2009Year over year61.6%
2010Year over year53.2%
2011Year over year-0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 2011
Net margin 3.4% 2011
Free cash flow margin -7.1% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6%9.2%2.8%-3.6%-10.0%20072008200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin13.9%
2008Operating margin13.6%
2009Operating margin12.6%
2010Operating margin13.3%
2011Operating margin5.6%
2007Net margin12.2%
2008Net margin10.7%
2009Net margin9.6%
2010Net margin10%
2011Net margin3.4%
2007Free cash flow margin7%
2008Free cash flow margin-8.2%
2009Free cash flow margin-4.1%
2010Free cash flow margin-5.1%
2011Free cash flow margin-7.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.4M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-511.4K-4.2M-7.8M-11.4M20072008200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow2126000
2008Operating cash flow-6383000
2009Operating cash flow-3065000
2010Operating cash flow-496000
2011Operating cash flow-10433000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M-1.3M-6.0M-10.6M-15.3M20072008200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow2023000
2008Free cash flow-6555000
2009Free cash flow-5205000
2010Free cash flow-9944000
2011Free cash flow-14007000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.8% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%20072008-12-31200920102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets0.3%
2008-12-31Liabilities / assetsNot reported
2009Liabilities / assets29.8%
2010Liabilities / assets40%
2011Liabilities / assets50.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.86× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.86×3.65×2.43×1.22×0.00×20072008200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.42×
2008Current assets / current liabilities4.5×
2009Current assets / current liabilities3.23×
2010Current assets / current liabilities2.39×
2011Current assets / current liabilities1.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 21,696
Exact value

Exact value: -21696 USD

2006-01-01 – 2006-12-31: -21696 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,883
Exact value

Exact value: -19883 USD

2006-01-01 – 2006-12-31: -19883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 3.5 million
Exact value

Exact value: 3501000 USD

2007-01-01 – 2007-12-31: 3501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2126000 USD

2007-01-01 – 2007-12-31: 2126000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103,000
Exact value

Exact value: 103000 USD

2007-01-01 – 2007-12-31: 103000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Calculation and evidence

2126000 − 103000 USD

Exact free cash flow: 2023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 8.48 million
Exact value

Exact value: 8483000 USD

2008-01-01 – 2008-12-31: 8483000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.38 million
Exact value

Exact value: -6383000 USD

2008-01-01 – 2008-12-31: -6383000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,000
Exact value

Exact value: 172000 USD

2008-01-01 – 2008-12-31: 172000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.56 million
Calculation and evidence

-6383000 − 172000 USD

Exact free cash flow: -6555000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 12.36 million
Exact value

Exact value: 12364000 USD

2009-01-01 – 2009-12-31: 12364000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Exact value

Exact value: -3065000 USD

2009-01-01 – 2009-12-31: -3065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2140000 USD

2009-01-01 – 2009-12-31: 2140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Calculation and evidence

-3065000 − 2140000 USD

Exact free cash flow: -5205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 19.72 million
Exact value

Exact value: 19724000 USD

2010-01-01 – 2010-12-31: 19724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 496,000
Exact value

Exact value: -496000 USD

2010-01-01 – 2010-12-31: -496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.45 million
Exact value

Exact value: 9448000 USD

2010-01-01 – 2010-12-31: 9448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.94 million
Calculation and evidence

-496000 − 9448000 USD

Exact free cash flow: -9944000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 6.67 million
Exact value

Exact value: 6674000 USD

2011-01-01 – 2011-12-31: 6674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.43 million
Exact value

Exact value: -10433000 USD

2011-01-01 – 2011-12-31: -10433000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.57 million
Exact value

Exact value: 3574000 USD

2011-01-01 – 2011-12-31: 3574000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.01 million
Calculation and evidence

-10433000 − 3574000 USD

Exact free cash flow: -14007000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 542 latest values · 542 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001406574, 1406574, edgar:1406574

Also known as Liberty Alliance, Inc., SINOHUB, INC.