Abtech Holdings, Inc.

EDGAR

65 filing records in this dataset, filed from 2007-09-17 to 2018-12-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

129 thousand USD

2018 Q3 · USD

Exact inputs and evidence

Operating margin

-634.78%

2018 Q3 · %

Exact inputs and evidence
  • Operating Income: -817850 USD Source
  • Revenue: 128839 USD Source

Operating cash flow

-879 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2368473 USD Source
  • Operating Cash Flow: -1489003 USD Source

Free cash flow

-900 thousand USD

2018 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2368473 USD Source
  • Operating Cash Flow: -1489003 USD Source
  • Capital Expenditure: 30883 USD Source
  • Capital Expenditure: 10820 USD Source
Cash and cash equivalents
23.3 thousand USD Source
Exact value

23290 USD

Long-term debt including current maturities
9.27 million USD Source
Exact value

9266979 USD

Shares outstanding
2.52 million shares Source
Exact value

2524454 shares

Reported share-count change

-99.50% · -499 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 501678288 shares · 2017-09-30· Source
  • 2524454 shares · 2018-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

493 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Revenue: 66545 USD · 2017-10-01 – 2017-12-31 Source
  • Revenue: 148446 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 149153 USD · 2018-04-01 – 2018-06-30 Source
  • Revenue: 128839 USD · 2018-07-01 – 2018-09-30 Source

Net income

-4.17 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Net income: -3797102 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -2715619 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -1099912 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -976330 USD · 2018-04-01 – 2018-06-30 Source
  • Net income: -1013258 USD · 2018-07-01 – 2018-09-30 Source

Operating cash flow

-3.1 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -3566878 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -2830756 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -772502 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -1489003 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -772502 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -2368473 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -1489003 USD · 2018-01-01 – 2018-06-30 Source

Capital expenditure

44.1 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Capital expenditure: 63648 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 50433 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 2064 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 10820 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 2064 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 30883 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 10820 USD · 2018-01-01 – 2018-06-30 Source

Free cash flow

-3.15 million USD

2017-10-01 – 2018-09-30

Exact inputs and evidence
  • Operating cash flow: -3566878 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -2830756 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -772502 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -1489003 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -772502 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -2368473 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -1489003 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 63648 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 50433 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 2064 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 10820 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 2064 USD · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 30883 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 10820 USD · 2018-01-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-12-28.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2017-12-31
  • Operating income: 8 of 11 periods available· newest 2017-12-31
  • Net income: 8 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2017-12-31
  • Total assets: 8 of 11 periods available· newest 2017-12-31
  • Total liabilities: 8 of 11 periods available· newest 2017-12-31
  • Current assets: 8 of 11 periods available· newest 2017-12-31
  • Current liabilities: 8 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +84.9%

    Prior period

    USD 309,956

    –

    Current period

    USD 573,107

    –

    Exact inputs and evidence

    573107 − 309956 = 263151 USD

    309956 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    573107 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 338,698

    Prior period

    −USD 4.14 million

    –

    Current period

    −USD 3.8 million

    –

    Exact inputs and evidence

    -3797102 − -4135800 = 338698 USD

    -4135800 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -3797102 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 830,226

    Prior period

    −USD 4.4 million

    –

    Current period

    −USD 3.57 million

    –

    Exact inputs and evidence

    -3566878 − -4397104 = 830226 USD

    -4397104 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -3566878 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +632.6%

    Prior period

    USD 8,688

    –

    Current period

    USD 63,648

    –

    Exact inputs and evidence

    63648 − 8688 = 54960 USD

    8688 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    63648 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 573,107 100% of revenue
  • Cost of revenue USD 465,420 81% of revenue
  • Operating expenses USD 3.77 million 658% of revenue
  • Other operating costs Derived −USD 5,552 −1% of revenue
  • Operating income −USD 3.66 million −638% of revenue
  • Tax, interest and other Derived USD 141,068 25% of revenue
  • Net income −USD 3.8 million −663% of revenue

Cash

  • Operating cash flow −USD 3.57 million −622% of revenue
  • Capital expenditure USD 63,648 11% of revenue
  • Free cash flow Derived −USD 3.63 million −633% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 749% of revenue.
  • 2011 Operating loss: operating costs were 782% of revenue.
  • 2012 Operating loss: operating costs were 841% of revenue.
  • 2013 Operating loss: operating costs were 1,355% of revenue.
  • 2014 Operating loss: operating costs were 996% of revenue.
  • 2015 Operating loss: operating costs were 1,249% of revenue.
  • 2016 Operating loss: operating costs were 1,580% of revenue.
  • 2017 Operating loss: operating costs were 738% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31433658 3249304 Derived -2815646 142769 Derived -2958415 -2234969 Derived
Source
2011 2011-01-01 – 2011-12-31537152 4199711 Derived -3662559 1233589 Derived -4896148 -3938187 Derived
Source
2012 2012-01-01 – 2012-12-31716691 6027291 Derived -5310600 4509728 Derived -9820328 -4831392 Derived
Source
2013 2013-01-01 – 2013-12-31461296 6248447 Derived -5787151 -525147 Derived -5262004 -4907800 Derived
Source
2014 2014-01-01 – 2014-12-31606885 6045695 Derived -5438810 405677 Derived -5844487 -5064562 Derived
Source
2015 2015-01-01 – 2015-12-31512731 6404258 Derived -5891527 3922218 Derived -9813745 -4632672 Derived
Source
2016 2016-01-01 – 2016-12-31309956 4897452 Derived -4587496 -451696 Derived -4135800 -4405792 Derived
Source
2017 2017-01-01 – 2017-12-31573107 4229141 Derived -3656034 141068 Derived -3797102 -3630526 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 573.1K 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.774.0K580.5K387.0K193.5K0.0201020142017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue433658
2011Revenue537152
2012Revenue716691
2013Revenue461296
2014Revenue606885
2015Revenue512731
2016Revenue309956
2017Revenue573107

Revenue growth

Change in revenue from the same financial period one year earlier.

84.9% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%59%23%-13%-50%201020142017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year23.9%
2012Year over year33.4%
2013Year over year-35.6%
2014Year over year31.6%
2015Year over year-15.5%
2016Year over year-39.5%
2017Year over year84.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -637.9% 2017
Net margin -662.5% 2017
Free cash flow margin -633.5% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153%-402%-957%-1,512%-2,067%201020142017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-649.3%
2011Operating margin-681.8%
2012Operating margin-741%
2013Operating margin-1,254.5%
2014Operating margin-896.2%
2015Operating margin-1,149%
2016Operating margin-1,480%
2017Operating margin-637.9%
2010Net margin-682.2%
2011Net margin-911.5%
2012Net margin-1,370.2%
2013Net margin-1,140.7%
2014Net margin-963%
2015Net margin-1,914%
2016Net margin-1,334.3%
2017Net margin-662.5%
2010Free cash flow margin-515.4%
2011Free cash flow margin-733.2%
2012Free cash flow margin-674.1%
2013Free cash flow margin-1,063.9%
2014Free cash flow margin-834.5%
2015Free cash flow margin-903.5%
2016Free cash flow margin-1,421.4%
2017Free cash flow margin-633.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.6M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.403.2K-1.1M-2.5M-4.0M-5.4M201020142017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-2219373
2011Operating cash flow-3926581
2012Operating cash flow-4794759
2013Operating cash flow-4890651
2014Operating cash flow-5040004
2015Operating cash flow-4626991
2016Operating cash flow-4397104
2017Operating cash flow-3566878

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.405.2K-1.1M-2.5M-4.0M-5.5M201020142017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-2234969
2011Free cash flow-3938187
2012Free cash flow-4831392
2013Free cash flow-4907800
2014Free cash flow-5064562
2015Free cash flow-4632672
2016Free cash flow-4405792
2017Free cash flow-3630526

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,894.5% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,046%1,535%1,023%512%0%201020142017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets802.3%
2011Liabilities / assets301.2%
2012Liabilities / assets96.1%
2013Liabilities / assets231.2%
2014Liabilities / assets510.9%
2015Liabilities / assets233.9%
2016Liabilities / assets1,247%
2017Liabilities / assets1,894.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.37×1.03×0.69×0.34×0.00×201020142017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.28×
2011Current assets / current liabilities0.49×
2012Current assets / current liabilities1.27×
2013Current assets / current liabilities1.05×
2014Current assets / current liabilities0.2×
2015Current assets / current liabilities0.41×
2016Current assets / current liabilities0.07×
2017Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 2.96 million
Exact value

Exact value: -2958415 USD

2010-01-01 – 2010-12-31: -2958415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Exact value

Exact value: -2219373 USD

2010-01-01 – 2010-12-31: -2219373 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,596
Exact value

Exact value: 15596 USD

2010-01-01 – 2010-12-31: 15596 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Calculation and evidence

-2219373 − 15596 USD

Exact free cash flow: -2234969 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 4.9 million
Exact value

Exact value: -4896148 USD

2011-01-01 – 2011-12-31: -4896148 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.93 million
Exact value

Exact value: -3926581 USD

2011-01-01 – 2011-12-31: -3926581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,606
Exact value

Exact value: 11606 USD

2011-01-01 – 2011-12-31: 11606 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.94 million
Calculation and evidence

-3926581 − 11606 USD

Exact free cash flow: -3938187 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.82 million
Exact value

Exact value: -9820328 USD

2012-01-01 – 2012-12-31: -9820328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.79 million
Exact value

Exact value: -4794759 USD

2012-01-01 – 2012-12-31: -4794759 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,633
Exact value

Exact value: 36633 USD

2012-01-01 – 2012-12-31: 36633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.83 million
Calculation and evidence

-4794759 − 36633 USD

Exact free cash flow: -4831392 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 5.26 million
Exact value

Exact value: -5262004 USD

2013-01-01 – 2013-12-31: -5262004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.89 million
Exact value

Exact value: -4890651 USD

2013-01-01 – 2013-12-31: -4890651 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,149
Exact value

Exact value: 17149 USD

2013-01-01 – 2013-12-31: 17149 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.91 million
Calculation and evidence

-4890651 − 17149 USD

Exact free cash flow: -4907800 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 5.84 million
Exact value

Exact value: -5844487 USD

2014-01-01 – 2014-12-31: -5844487 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.04 million
Exact value

Exact value: -5040004 USD

2014-01-01 – 2014-12-31: -5040004 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,558
Exact value

Exact value: 24558 USD

2014-01-01 – 2014-12-31: 24558 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Calculation and evidence

-5040004 − 24558 USD

Exact free cash flow: -5064562 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 9.81 million
Exact value

Exact value: -9813745 USD

2015-01-01 – 2015-12-31: -9813745 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.63 million
Exact value

Exact value: -4626991 USD

2015-01-01 – 2015-12-31: -4626991 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,681
Exact value

Exact value: 5681 USD

2015-01-01 – 2015-12-31: 5681 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.63 million
Calculation and evidence

-4626991 − 5681 USD

Exact free cash flow: -4632672 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 4.14 million
Exact value

Exact value: -4135800 USD

2016-01-01 – 2016-12-31: -4135800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4397104 USD

2016-01-01 – 2016-12-31: -4397104 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,688
Exact value

Exact value: 8688 USD

2016-01-01 – 2016-12-31: 8688 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.41 million
Calculation and evidence

-4397104 − 8688 USD

Exact free cash flow: -4405792 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 3.8 million
Exact value

Exact value: -3797102 USD

2017-01-01 – 2017-12-31: -3797102 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.57 million
Exact value

Exact value: -3566878 USD

2017-01-01 – 2017-12-31: -3566878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,648
Exact value

Exact value: 63648 USD

2017-01-01 – 2017-12-31: 63648 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.63 million
Calculation and evidence

-3566878 − 63648 USD

Exact free cash flow: -3630526 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 2,286 latest values · 2,286 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001405858, 1405858, ABHD, edgar:1405858

Also known as ABTECH HOLDINGS, INC., Abtech Holdings, Inc., Laural Resources, Inc.