Alternative Investment Corp

EDGAR

65 filing records in this dataset, filed from 2008-01-02 to 2020-08-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2019 Q3 · USD

Exact inputs and evidence

Operating cash flow

-75.8 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -126704 USD Source
  • Operating Cash Flow: -50863 USD Source
Cash and cash equivalents
1.95 thousand USD Source
Exact value

1949 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
432 thousand shares Source
Exact value

432192 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 432192 shares · 2019-06-30· Source
  • 432192 shares · 2020-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2017-10-01 – 2018-09-30 Source
  • Revenue: 0 USD · 2017-10-01 – 2018-06-30 Source
  • Revenue: 0 USD · 2018-10-01 – 2018-12-31 Source
  • Revenue: 0 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 0 USD · 2019-04-01 – 2019-06-30 Source

Net income

-367 thousand USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Net income: -375478 USD · 2018-10-01 – 2019-09-30 Source
  • Net income: -238041 USD · 2018-10-01 – 2019-06-30 Source
  • Net income: -85169 USD · 2019-10-01 – 2019-12-31 Source
  • Net income: -75118 USD · 2020-01-01 – 2020-03-31 Source
  • Net income: -69525 USD · 2020-04-01 – 2020-06-30 Source

Operating cash flow

-264 thousand USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Operating cash flow: -306748 USD · 2018-10-01 – 2019-09-30 Source
  • Operating cash flow: -126704 USD · 2018-10-01 – 2019-06-30 Source
  • Operating cash flow: -42266 USD · 2019-10-01 – 2019-12-31 Source
  • Operating cash flow: -62387 USD · 2019-10-01 – 2020-03-31 Source
  • Operating cash flow: -42266 USD · 2019-10-01 – 2019-12-31 Source
  • Operating cash flow: -83971 USD · 2019-10-01 – 2020-06-30 Source
  • Operating cash flow: -62387 USD · 2019-10-01 – 2020-03-31 Source

Capital expenditure

0 USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Capital expenditure: 2236 USD · 2009-10-01 – 2010-09-30 Source
  • Capital expenditure: 2236 USD · 2009-10-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 0 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 0 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 0 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 0 USD · 2010-10-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-24.

Financial data available through: 2018-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2018-09-30
  • Operating income: 10 of 11 periods available· newest 2018-09-30
  • Net income: 11 of 11 periods available· newest 2018-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2018-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2010-09-30
  • Total assets: 9 of 11 periods available· newest 2018-09-30
  • Total liabilities: 9 of 11 periods available· newest 2018-09-30
  • Current assets: 9 of 11 periods available· newest 2018-09-30
  • Current liabilities: 9 of 11 periods available· newest 2018-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2018-09-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2016-09-30
  • Shares outstanding: 8 of 11 periods available· newest 2018-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    0 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 157,318

    Prior period

    −USD 610,083

    –

    Current period

    −USD 452,765

    –

    Exact inputs and evidence

    -452765 − -610083 = 157318 USD

    -610083 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    -452765 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 48,739

    Prior period

    −USD 170,515

    –

    Current period

    −USD 121,776

    –

    Exact inputs and evidence

    -121776 − -170515 = 48739 USD

    -170515 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    -121776 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-10-01 – 2018-09-30

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 432,750
  • Other operating costs Derived USD 0
  • Operating income −USD 432,750
  • Tax, interest and other Derived USD 20,015
  • Net income −USD 452,765

Cash

  • Operating cash flow −USD 121,776
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 507% of revenue.
  • 2010 Operating loss: operating costs were 7,805% of revenue.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-10-01 – 2009-09-3018034 91475 Derived -73441 -8092 Derived -65349 -47020 Derived
Source
2010 2009-10-01 – 2010-09-301127 87959 Derived -86832 -118043 Derived 31211 -97290 Derived
Source
2012 2011-10-01 – 2012-09-300 103254 Derived -103254 0 Derived -103254 Unavailable
Source
2013 2012-10-01 – 2013-09-300 95119 Derived -95119 0 Derived -95119 Unavailable
Source
2014 2013-10-01 – 2014-09-300 99092 Derived -99092 3325 Derived -102417 Unavailable
Source
2015 2014-10-01 – 2015-09-300 69270 Derived -69270 7783 Derived -77053 Unavailable
Source
2016 2015-10-01 – 2016-09-300 238371 Derived -238371 -5098 Derived -233273 Unavailable
Source
2017 2016-10-01 – 2017-09-300 190348 Derived -190348 419735 Derived -610083 Unavailable
Source
2018 2017-10-01 – 2018-09-300 432750 Derived -432750 20015 Derived -452765 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.5K14.6K9.7K4.9K0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue18034
2010Revenue1127
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue0
2016Revenue0
2017Revenue0
2018Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-93.8% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-47%-74%-101%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-93.8%
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7,704.7% 2010
Net margin 2,769.4% 2010
Free cash flow margin -8,632.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,682%375%-2,932%-6,238%-9,545%200920142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-407.2%
2010Operating margin-7,704.7%
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating marginNot reported
2016Operating marginNot reported
2017Operating marginNot reported
2018Operating marginNot reported
2009Net margin-362.4%
2010Net margin2,769.4%
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2016Net marginNot reported
2017Net marginNot reported
2018Net marginNot reported
2009Free cash flow margin-260.7%
2010Free cash flow margin-8,632.7%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -121.8K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0K-47.4K-112.8K-178.2K-243.6K200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-36745
2010Operating cash flow-95054
2012Operating cash flow-62767
2013Operating cash flow-59128
2014Operating cash flow-64020
2015Operating cash flow-56547
2016Operating cash flow-225555
2017Operating cash flow-170515
2018Operating cash flow-121776

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -97.3K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8K-20.4K-48.6K-76.9K-105.1K200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-47020
2010Free cash flow-97290
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9,350.2% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,098%7,574%5,049%2,525%0%200920142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets133.1%
2010Liabilities / assetsNot reported
2012Liabilities / assetsNot reported
2013Liabilities / assets3,735%
2014Liabilities / assets5,093.3%
2015Liabilities / assets121%
2016Liabilities / assets56.9%
2017Liabilities / assets268.3%
2018Liabilities / assets9,350.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.91×0.68×0.46×0.23×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.66×
2010Current assets / current liabilities0×
2012Current assets / current liabilities0×
2013Current assets / current liabilities0×
2014Current assets / current liabilities0×
2015Current assets / current liabilities0.32×
2016Current assets / current liabilities0.84×
2017Current assets / current liabilities0.37×
2018Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-10-01 – 2009-09-30
−USD 65,349
Exact value

Exact value: -65349 USD

2008-10-01 – 2009-09-30: -65349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36,745
Exact value

Exact value: -36745 USD

2008-10-01 – 2009-09-30: -36745 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,275
Exact value

Exact value: 10275 USD

2008-10-01 – 2009-09-30: 10275 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47,020
Calculation and evidence

-36745 − 10275 USD

Exact free cash flow: -47020 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
USD 31,211
Exact value

Exact value: 31211 USD

2009-10-01 – 2010-09-30: 31211 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95,054
Exact value

Exact value: -95054 USD

2009-10-01 – 2010-09-30: -95054 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,236
Exact value

Exact value: 2236 USD

2009-10-01 – 2010-09-30: 2236 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97,290
Calculation and evidence

-95054 − 2236 USD

Exact free cash flow: -97290 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
−USD 47,758
Exact value

Exact value: -47758 USD

2010-10-01 – 2011-09-30: -47758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,379
Exact value

Exact value: -35379 USD

2010-10-01 – 2011-09-30: -35379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-10-01 – 2012-09-30
−USD 103,254
Exact value

Exact value: -103254 USD

2011-10-01 – 2012-09-30: -103254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,767
Exact value

Exact value: -62767 USD

2011-10-01 – 2012-09-30: -62767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-01 – 2013-09-30
−USD 95,119
Exact value

Exact value: -95119 USD

2012-10-01 – 2013-09-30: -95119 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59,128
Exact value

Exact value: -59128 USD

2012-10-01 – 2013-09-30: -59128 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
−USD 102,417
Exact value

Exact value: -102417 USD

2013-10-01 – 2014-09-30: -102417 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64,020
Exact value

Exact value: -64020 USD

2013-10-01 – 2014-09-30: -64020 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-10-01 – 2015-09-30
−USD 77,053
Exact value

Exact value: -77053 USD

2014-10-01 – 2015-09-30: -77053 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,547
Exact value

Exact value: -56547 USD

2014-10-01 – 2015-09-30: -56547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-10-01 – 2016-09-30
−USD 233,273
Exact value

Exact value: -233273 USD

2015-10-01 – 2016-09-30: -233273 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 225,555
Exact value

Exact value: -225555 USD

2015-10-01 – 2016-09-30: -225555 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-10-01 – 2017-09-30
−USD 610,083
Exact value

Exact value: -610083 USD

2016-10-01 – 2017-09-30: -610083 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 170,515
Exact value

Exact value: -170515 USD

2016-10-01 – 2017-09-30: -170515 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-10-01 – 2018-09-30
−USD 452,765
Exact value

Exact value: -452765 USD

2017-10-01 – 2018-09-30: -452765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,776
Exact value

Exact value: -121776 USD

2017-10-01 – 2018-09-30: -121776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 2,046 latest values · 2,046 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001405660, 1405660, AIKO, edgar:1405660

Also known as Alternative Investment Corp, CHINA DIGITAL VENTURES CORP, Paradigm Resource Management Corp, Paradigm Resource Management Corp <acronym title="Central Index Key">