Stream Global Services, Inc.

EDGAR

34 filing records in this dataset, filed from 2007-11-21 to 2013-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

198 million USD

2012 Q2 · USD

Exact inputs and evidence

Operating margin

-3.14%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: -6202000 USD Source
  • Revenue: 197743000 USD Source

Operating cash flow

15.2 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36501000 USD Source
  • Operating Cash Flow: 21310000 USD Source

Free cash flow

5.69 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36501000 USD Source
  • Operating Cash Flow: 21310000 USD Source
  • Capital Expenditure: 15848000 USD Source
  • Capital Expenditure: 6351000 USD Source
Cash and cash equivalents
15.7 million USD Source
Exact value

15675000 USD

Long-term debt including current maturities
220 million USD Source
Exact value

219975000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

841 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Revenue: 207996000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 846907000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 626825000 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 215539000 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 197743000 USD · 2012-04-01 – 2012-06-30 Source

Net income

-20.8 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Net income: -9753000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -23637000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -27726000 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -655000 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -14466000 USD · 2012-04-01 – 2012-06-30 Source

Capital expenditure

43.3 million USD

2012-10-01 – 2013-09-30

Exact inputs and evidence
  • Capital expenditure: 48701000 USD · 2012-01-01 – 2012-12-31 Source
  • Capital expenditure: 36556000 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 6283000 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 18394000 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 6283000 USD · 2013-01-01 – 2013-03-31 Source
  • Capital expenditure: 31147000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 18394000 USD · 2013-01-01 – 2013-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-06.

Financial data available through: 2011-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2011-12-31
  • Operating income: 5 of 11 periods available· newest 2011-12-31
  • Net income: 5 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 5 of 11 periods available· newest 2011-12-31
  • Total liabilities: 5 of 11 periods available· newest 2011-12-31
  • Current assets: 5 of 11 periods available· newest 2011-12-31
  • Current liabilities: 5 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2011-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2011-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    USD 800.17 million

    –

    Current period

    USD 846.91 million

    –

    Exact inputs and evidence

    846907000 − 800173000 = 46734000 USD

    800173000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    846907000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 29.84 million

    Prior period

    −USD 53.48 million

    –

    Current period

    −USD 23.64 million

    –

    Exact inputs and evidence

    -23637000 − -53475000 = 29838000 USD

    -53475000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -23637000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +123.3%

    Prior period

    USD 22.44 million

    –

    Current period

    USD 50.12 million

    –

    Exact inputs and evidence

    50115000 − 22444000 = 27671000 USD

    22444000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    50115000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +71.6%

    Prior period

    USD 22.9 million

    –

    Current period

    USD 39.31 million

    –

    Exact inputs and evidence

    39312000 − 22904000 = 16408000 USD

    22904000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    39312000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 846.91 million 100% of revenue
  • Cost of revenue USD 494.43 million 58% of revenue
  • Operating expenses USD 337.34 million 40% of revenue
  • Operating income USD 15.14 million 1.8% of revenue
  • Tax, interest and other Derived USD 38.78 million 4.6% of revenue
  • Net income −USD 23.64 million −2.8% of revenue

Cash

  • Operating cash flow USD 50.12 million 5.9% of revenue
  • Capital expenditure USD 39.31 million 4.6% of revenue
  • Free cash flow Derived USD 10.8 million 1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 100% of revenue.
  • 2008 Net loss: net income was −2.2% of revenue.
  • 2009 Operating loss: operating costs were 101% of revenue.
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2011 Net loss: net income was −2.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31483569000 484615000 Derived -1046000 13633000 Derived -14679000 Unavailable
Source
2008 2008-01-01 – 2008-12-31523458000 517468000 Derived 5990000 17649000 Derived -11659000 Unavailable
Source
2009 2009-01-01 – 2009-12-31584769000 590314000 Derived -5545000 23028000 Derived -28573000 Unavailable
Source
2010 2010-01-01 – 2010-12-31800173000 813044000 Derived -12871000 40604000 Derived -53475000 -460000 Derived
Source
2011 2011-01-01 – 2011-12-31846907000 831769000 Derived 15138000 38775000 Derived -23637000 10803000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 846.9M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.914.7M686.0M457.3M228.7M0.020072008200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue483569000
2008Revenue523458000
2009Revenue584769000
2010Revenue800173000
2011Revenue846907000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.8%29.8%19.9%9.9%0.0%20072008200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year8.2%
2009Year over year11.7%
2010Year over year36.8%
2011Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.8% 2011
Net margin -2.8% 2011
Free cash flow margin 1.3% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5%0.0%-2.4%-4.9%-7.4%20072008200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-0.2%
2008Operating margin1.1%
2009Operating margin-0.9%
2010Operating margin-1.6%
2011Operating margin1.8%
2007Net margin-3%
2008Net margin-2.2%
2009Net margin-4.9%
2010Net margin-6.7%
2011Net margin-2.8%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin-0.1%
2011Free cash flow margin1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 50.1M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54.1M40.6M27.1M13.5M0.020072008200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow22444000
2011Operating cash flow50115000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.8M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7M8.4M5.2M1.9M-1.4M20072008200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flow-460000
2011Free cash flow10803000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.4% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%20072008200920102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets3.4%
2008Liabilities / assets55.2%
2009Liabilities / assets55.4%
2010Liabilities / assets59.9%
2011Liabilities / assets65.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.8× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.35×23.51×15.67×7.84×0.00×20072008200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities29.02×
2008Current assets / current liabilities1.85×
2009Current assets / current liabilities1.97×
2010Current assets / current liabilities1.99×
2011Current assets / current liabilities1.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 14.68 million
Exact value

Exact value: -14679000 USD

2007-01-01 – 2007-12-31: -14679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 11.66 million
Exact value

Exact value: -11659000 USD

2008-01-01 – 2008-12-31: -11659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 28.57 million
Exact value

Exact value: -28573000 USD

2009-01-01 – 2009-12-31: -28573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 53.48 million
Exact value

Exact value: -53475000 USD

2010-01-01 – 2010-12-31: -53475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.44 million
Exact value

Exact value: 22444000 USD

2010-01-01 – 2010-12-31: 22444000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.9 million
Exact value

Exact value: 22904000 USD

2010-01-01 – 2010-12-31: 22904000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 460,000
Calculation and evidence

22444000 − 22904000 USD

Exact free cash flow: -460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 23.64 million
Exact value

Exact value: -23637000 USD

2011-01-01 – 2011-12-31: -23637000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.12 million
Exact value

Exact value: 50115000 USD

2011-01-01 – 2011-12-31: 50115000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.31 million
Exact value

Exact value: 39312000 USD

2011-01-01 – 2011-12-31: 39312000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.8 million
Calculation and evidence

50115000 − 39312000 USD

Exact free cash flow: 10803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 836 latest values · 836 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001405287, 1405287, SGS, edgar:1405287

Also known as Global BPO Services Corp, STREAM GLOBAL SERVICES, INC., Stream Global Services, Inc.