Approach Resources Inc

EDGAR

193 filing records in this dataset, filed from 2007-12-13 to 2020-12-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

15.4 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-108.97%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -16799000 USD Source
  • Revenue: 15416000 USD Source

Operating cash flow

-1.94 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9103000 USD Source
  • Operating Cash Flow: -7160000 USD Source
Cash and cash equivalents
7.01 million USD Source
Exact value

7012000 USD

Long-term debt including current maturities
406 million USD Source
Exact value

406278000 USD

Shares outstanding
93.7 million shares Source
Exact value

93655524 shares

Reported share-count change

-0.87% · -823 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 94478333 shares · 2018-09-30· Source
  • 93655524 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

71.8 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 22375000 USD · 2018-10-01 – 2018-12-31 Source
  • Revenue: 19243000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 14720000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 15416000 USD · 2019-07-01 – 2019-09-30 Source

Net income

-48.7 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Net income: 868000 USD · 2018-10-01 – 2018-12-31 Source
  • Net income: -16796000 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -13597000 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -19183000 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

-3.71 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: 34744000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 29350000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -1224000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -7160000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -1224000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -9103000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -7160000 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-12-31.

Financial data available through: 2018-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 11 of 11 periods available· newest 2018-12-31
  • Net income: 11 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 3 of 11 periods available· newest 2018-12-31
  • Total liabilities: 3 of 11 periods available· newest 2018-12-31
  • Current assets: 3 of 11 periods available· newest 2018-12-31
  • Current liabilities: 3 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.2%

    Prior period

    USD 105.35 million

    –

    Current period

    USD 114.04 million

    –

    Exact inputs and evidence

    114035000 − 105349000 = 8686000 USD

    105349000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    114035000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 92.45 million

    Prior period

    −USD 112.36 million

    –

    Current period

    −USD 19.91 million

    –

    Exact inputs and evidence

    -19911000 − -112359000 = 92448000 USD

    -112359000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -19911000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -7.2%

    Prior period

    USD 37.45 million

    –

    Current period

    USD 34.74 million

    –

    Exact inputs and evidence

    34744000 − 37454000 = -2710000 USD

    37454000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    34744000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 114.04 million 100% of revenue
  • Operating costs Derived USD 112.83 million 99% of revenue
  • Operating income USD 1.21 million 1.1% of revenue
  • Tax, interest and other Derived USD 21.12 million 19% of revenue
  • Net income −USD 19.91 million −17% of revenue

Cash

  • Operating cash flow USD 34.74 million 30% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 150% of revenue.
  • 2017 Operating loss: operating costs were 119% of revenue.
  • 2018 Net loss: net income was −17% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3190302000 135168000 Derived -44866000 7377000 Derived -52243000 Unavailable
Source
2017 2017-01-01 – 2017-12-31105349000 125057000 Derived -19708000 92651000 Derived -112359000 Unavailable
Source
2018 2018-01-01 – 2018-12-31114035000 112826000 Derived 1209000 21120000 Derived -19911000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 114M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.2M92.4M61.6M30.8M0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue90302000
2017Revenue105349000
2018Revenue114035000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.2% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0%13.5%9.0%4.5%0.0%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year16.7%
2018Year over year8.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.1% 2018
Net margin -17.5% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-22%-53%-84%-115%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-49.7%
2017Operating margin-18.7%
2018Operating margin1.1%
2016Net margin-57.9%
2017Net margin-106.7%
2018Net margin-17.5%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 34.7M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.5M30.3M20.2M10.1M0.0201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow26081000
2017Operating cash flow37454000
2018Operating cash flow34744000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

45.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%26%13%0%201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets49%
2017Liabilities / assets44.8%
2018Liabilities / assets45.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.77× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.83×0.62×0.42×0.21×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.47×
2017Current assets / current liabilities0.67×
2018Current assets / current liabilities0.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 5.23 million
Exact value

Exact value: -5229000 USD

2009-01-01 – 2009-12-31: -5229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.76 million
Exact value

Exact value: 39761000 USD

2009-01-01 – 2009-12-31: 39761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 563,000
Exact value

Exact value: 563000 USD

2009-01-01 – 2009-12-31: 563000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.2 million
Calculation and evidence

39761000 − 563000 USD

Exact free cash flow: 39198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 7.46 million
Exact value

Exact value: 7462000 USD

2010-01-01 – 2010-12-31: 7462000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.38 million
Exact value

Exact value: 42377000 USD

2010-01-01 – 2010-12-31: 42377000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330,000
Exact value

Exact value: 330000 USD

2010-01-01 – 2010-12-31: 330000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.05 million
Calculation and evidence

42377000 − 330000 USD

Exact free cash flow: 42047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 7.24 million
Exact value

Exact value: 7242000 USD

2011-01-01 – 2011-12-31: 7242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.77 million
Exact value

Exact value: 95770000 USD

2011-01-01 – 2011-12-31: 95770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 544,000
Exact value

Exact value: 544000 USD

2011-01-01 – 2011-12-31: 544000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.23 million
Calculation and evidence

95770000 − 544000 USD

Exact free cash flow: 95226000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 6.38 million
Exact value

Exact value: 6384000 USD

2012-01-01 – 2012-12-31: 6384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.59 million
Exact value

Exact value: 90585000 USD

2012-01-01 – 2012-12-31: 90585000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 72.26 million
Exact value

Exact value: 72256000 USD

2013-01-01 – 2013-12-31: 72256000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.7 million
Exact value

Exact value: 110695000 USD

2013-01-01 – 2013-12-31: 110695000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 56.17 million
Exact value

Exact value: 56172000 USD

2014-01-01 – 2014-12-31: 56172000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.6 million
Exact value

Exact value: 171604000 USD

2014-01-01 – 2014-12-31: 171604000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 174.1 million
Exact value

Exact value: -174104000 USD

2015-01-01 – 2015-12-31: -174104000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.72 million
Exact value

Exact value: 102716000 USD

2015-01-01 – 2015-12-31: 102716000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 52.24 million
Exact value

Exact value: -52243000 USD

2016-01-01 – 2016-12-31: -52243000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.08 million
Exact value

Exact value: 26081000 USD

2016-01-01 – 2016-12-31: 26081000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 112.36 million
Exact value

Exact value: -112359000 USD

2017-01-01 – 2017-12-31: -112359000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.45 million
Exact value

Exact value: 37454000 USD

2017-01-01 – 2017-12-31: 37454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 19.91 million
Exact value

Exact value: -19911000 USD

2018-01-01 – 2018-12-31: -19911000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.74 million
Exact value

Exact value: 34744000 USD

2018-01-01 – 2018-12-31: 34744000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

193 filings · 2,256 latest values · 2,256 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001405073, 1405073, AREX, edgar:1405073

Also known as APPROACH RESOURCES INC, APPROACH RESOURCES INC., Approach Resources Inc