MetaStat, Inc.

EDGAR

65 filing records in this dataset, filed from 2007-10-12 to 2018-05-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2018 Q4 · USD

Exact inputs and evidence

Operating cash flow

-463 thousand USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2743856 USD Source
  • Operating Cash Flow: -2280671 USD Source

Free cash flow

-465 thousand USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2743856 USD Source
  • Operating Cash Flow: -2280671 USD Source
  • Capital Expenditure: 30100 USD Source
  • Capital Expenditure: 28450 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
5.88 million shares Source
Exact value

5877383 shares

Reported share-count change

24.84% · 1.17 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4707942 shares · 2017-02-28· Source
  • 5877383 shares · 2018-02-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.3 thousand USD

2017-03-01 – 2018-02-28

Exact inputs and evidence
  • Revenue: 23300 USD · 2017-03-01 – 2017-05-31 Source
  • Revenue: 0 USD · 2017-06-01 – 2017-08-31 Source
  • Revenue: 0 USD · 2017-09-01 – 2017-11-30 Source
  • Revenue: 23300 USD · 2017-03-01 – 2018-02-28 Source
  • Revenue: 23300 USD · 2017-03-01 – 2017-11-30 Source

Net income

-3.18 million USD

2017-03-01 – 2018-02-28

Exact inputs and evidence
  • Net income: -276107 USD · 2017-03-01 – 2017-05-31 Source
  • Net income: -763015 USD · 2017-06-01 – 2017-08-31 Source
  • Net income: -1170342 USD · 2017-09-01 – 2017-11-30 Source
  • Net income: -3181024 USD · 2017-03-01 – 2018-02-28 Source
  • Net income: -2209464 USD · 2017-03-01 – 2017-11-30 Source

Operating cash flow

-2.74 million USD

2017-03-01 – 2018-02-28

Exact inputs and evidence
  • Operating cash flow: -630496 USD · 2017-03-01 – 2017-05-31 Source
  • Operating cash flow: -1328142 USD · 2017-03-01 – 2017-08-31 Source
  • Operating cash flow: -630496 USD · 2017-03-01 – 2017-05-31 Source
  • Operating cash flow: -2280671 USD · 2017-03-01 – 2017-11-30 Source
  • Operating cash flow: -1328142 USD · 2017-03-01 – 2017-08-31 Source
  • Operating cash flow: -2743856 USD · 2017-03-01 – 2018-02-28 Source
  • Operating cash flow: -2280671 USD · 2017-03-01 – 2017-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-29.

Financial data available through: 2018-02-28.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2018-02-28
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2018-02-28
  • Operating cash flow: 11 of 11 periods available· newest 2018-02-28
  • Capital expenditure: 8 of 11 periods available· newest 2018-02-28
  • Total assets: 8 of 11 periods available· newest 2018-02-28
  • Total liabilities: 6 of 11 periods available· newest 2018-02-28
  • Current assets: 8 of 11 periods available· newest 2018-02-28
  • Current liabilities: 7 of 11 periods available· newest 2018-02-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-02-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2018-02-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 23,300

    Prior period

    USD 0

    –

    Current period

    USD 23,300

    –

    Exact inputs and evidence

    23300 − 0 = 23300 USD

    0 USD · 2016-03-01 – 2017-02-28

    Inspect prior input Prior source

    23300 USD · 2017-03-01 – 2018-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 239,467

    Prior period

    −USD 2.94 million

    –

    Current period

    −USD 3.18 million

    –

    Exact inputs and evidence

    -3181024 − -2941557 = -239467 USD

    -2941557 USD · 2016-03-01 – 2017-02-28

    Inspect prior input Prior source

    -3181024 USD · 2017-03-01 – 2018-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 429,213

    Prior period

    −USD 2.31 million

    –

    Current period

    −USD 2.74 million

    –

    Exact inputs and evidence

    -2743856 − -2314643 = -429213 USD

    -2314643 USD · 2016-03-01 – 2017-02-28

    Inspect prior input Prior source

    -2743856 USD · 2017-03-01 – 2018-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +124.3%

    Prior period

    USD 13,421

    –

    Current period

    USD 30,100

    –

    Exact inputs and evidence

    30100 − 13421 = 16679 USD

    13421 USD · 2016-03-01 – 2017-02-28

    Inspect prior input Prior source

    30100 USD · 2017-03-01 – 2018-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-03-01 – 2018-02-28

  • Revenue USD 23,300 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.18 million −13,652% of revenue

Cash

  • Operating cash flow −USD 2.74 million −11,776% of revenue
  • Capital expenditure USD 30,100 129% of revenue
  • Free cash flow Derived −USD 2.77 million −11,905% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-03-01 – 2009-02-280 UnavailableUnavailableUnavailable-378832 Unavailable
Source
2010 2009-03-01 – 2010-02-280 UnavailableUnavailableUnavailable-93246 Unavailable
Source
2011 2010-03-01 – 2011-02-280 UnavailableUnavailableUnavailable-363175 Unavailable
Source
2013 2012-03-01 – 2013-02-28596 UnavailableUnavailableUnavailable-2520579 -2441152 Derived
Source
2015 2014-03-01 – 2015-02-280 UnavailableUnavailableUnavailable-7995474 -3650471 Derived
Source
2016 2015-03-01 – 2016-02-290 UnavailableUnavailableUnavailable-4654179 -3292366 Derived
Source
2017 2016-03-01 – 2017-02-280 UnavailableUnavailableUnavailable-2941557 -2328064 Derived
Source
2018 2017-03-01 – 2018-02-2823300 UnavailableUnavailableUnavailable-3181024 -2773956 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.3K 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.2K18.9K12.6K6.3K0.0200820132018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue0
2013Revenue596
2015Revenue0
2016Revenue0
2017Revenue0
2018Revenue23300

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -13,652.5% 2018
Free cash flow margin -11,905.4% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33,833%-88,812%-211,458%-334,104%-456,749%2008-02-282013-02-282018-02-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-02-28Operating marginNot reported
2009-02-28Operating marginNot reported
2010-02-28Operating marginNot reported
2011-02-28Operating marginNot reported
2013-02-28Operating marginNot reported
2015-02-28Operating marginNot reported
2016-02-29Operating marginNot reported
2017-02-28Operating marginNot reported
2018-02-28Operating marginNot reported
2008-02-28Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2013Net margin-422,915.9%
2015Net marginNot reported
2016Net marginNot reported
2017Net marginNot reported
2018Net margin-13,652.5%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2013Free cash flow margin-409,589.3%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin-11,905.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.7M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.286.8K-752.8K-1.8M-2.8M-3.9M200820132018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow-69822
2010Operating cash flow0
2011Operating cash flow-275199
2013Operating cash flow-2395909
2015Operating cash flow-3584825
2016Operating cash flow-3140536
2017Operating cash flow-2314643
2018Operating cash flow-2743856

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.8M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.292.0K-766.6K-1.8M-2.9M-3.9M200820132018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2013Free cash flow-2441152
2015Free cash flow-3650471
2016Free cash flow-3292366
2017Free cash flow-2328064
2018Free cash flow-2773956

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

312.3% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.347%260%174%87%0%2008-02-2820132018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-02-28Liabilities / assetsNot reportedNo source recorded
2009-02-28Liabilities / assetsNot reported
2010-02-28Liabilities / assetsNot reported
2011Liabilities / assets11%
2013Liabilities / assets86.7%
2015Liabilities / assets78%
2016Liabilities / assets266.6%
2017Liabilities / assets321.5%
2018Liabilities / assets312.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10×0.83×0.55×0.28×0.00×2008-02-2820132018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-02-28Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities0×
2010Current assets / current liabilities0×
2011Current assets / current liabilities1.02×
2013Current assets / current liabilitiesNot reported
2015Current assets / current liabilities0.71×
2016Current assets / current liabilities0.2×
2017Current assets / current liabilities0.41×
2018Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-03-01 – 2009-02-28
−USD 378,832
Exact value

Exact value: -378832 USD

2008-03-01 – 2009-02-28: -378832 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 69,822
Exact value

Exact value: -69822 USD

2008-03-01 – 2009-02-28: -69822 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-03-01 – 2010-02-28
−USD 93,246
Exact value

Exact value: -93246 USD

2009-03-01 – 2010-02-28: -93246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-03-01 – 2010-02-28: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-03-01 – 2011-02-28
−USD 363,175
Exact value

Exact value: -363175 USD

2010-03-01 – 2011-02-28: -363175 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 275,199
Exact value

Exact value: -275199 USD

2010-03-01 – 2011-02-28: -275199 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2012 2011-03-01 – 2012-02-29
−USD 2.43 million
Exact value

Exact value: -2426654 USD

2011-03-01 – 2012-02-29: -2426654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1291861 USD

2011-03-01 – 2012-02-29: -1291861 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2012-03-01 – 2013-02-28
−USD 2.52 million
Exact value

Exact value: -2520579 USD

2012-03-01 – 2013-02-28: -2520579 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.4 million
Exact value

Exact value: -2395909 USD

2012-03-01 – 2013-02-28: -2395909 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,243
Exact value

Exact value: 45243 USD

2012-03-01 – 2013-02-28: 45243 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Calculation and evidence

-2395909 − 45243 USD

Exact free cash flow: -2441152 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-03-01 – 2014-02-28
−USD 5.37 million
Exact value

Exact value: -5365196 USD

2013-03-01 – 2014-02-28: -5365196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2199534 USD

2013-03-01 – 2014-02-28: -2199534 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,724
Exact value

Exact value: 172724 USD

2013-03-01 – 2014-02-28: 172724 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.37 million
Calculation and evidence

-2199534 − 172724 USD

Exact free cash flow: -2372258 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-03-01 – 2015-02-28
−USD 8 million
Exact value

Exact value: -7995474 USD

2014-03-01 – 2015-02-28: -7995474 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.58 million
Exact value

Exact value: -3584825 USD

2014-03-01 – 2015-02-28: -3584825 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,646
Exact value

Exact value: 65646 USD

2014-03-01 – 2015-02-28: 65646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.65 million
Calculation and evidence

-3584825 − 65646 USD

Exact free cash flow: -3650471 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-03-01 – 2016-02-29
−USD 4.65 million
Exact value

Exact value: -4654179 USD

2015-03-01 – 2016-02-29: -4654179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Exact value

Exact value: -3140536 USD

2015-03-01 – 2016-02-29: -3140536 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151,830
Exact value

Exact value: 151830 USD

2015-03-01 – 2016-02-29: 151830 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.29 million
Calculation and evidence

-3140536 − 151830 USD

Exact free cash flow: -3292366 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-03-01 – 2017-02-28
−USD 2.94 million
Exact value

Exact value: -2941557 USD

2016-03-01 – 2017-02-28: -2941557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Exact value

Exact value: -2314643 USD

2016-03-01 – 2017-02-28: -2314643 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,421
Exact value

Exact value: 13421 USD

2016-03-01 – 2017-02-28: 13421 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Calculation and evidence

-2314643 − 13421 USD

Exact free cash flow: -2328064 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-03-01 – 2018-02-28
−USD 3.18 million
Exact value

Exact value: -3181024 USD

2017-03-01 – 2018-02-28: -3181024 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.74 million
Exact value

Exact value: -2743856 USD

2017-03-01 – 2018-02-28: -2743856 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,100
Exact value

Exact value: 30100 USD

2017-03-01 – 2018-02-28: 30100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.77 million
Calculation and evidence

-2743856 − 30100 USD

Exact free cash flow: -2773956 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 1,367 latest values · 1,367 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001404943, 1404943, MTST, PVSO, edgar:1404943

Also known as MetaStat, Inc., PHOTOVOLTAIC SOLAR CELLS, INC., Photovoltaic Solar Cells, Inc.