Revenue
0 USD
2018 Q4 · USD
65 filing records in this dataset, filed from 2007-10-12 to 2018-05-29. Reported financial figures are available; chart coverage varies by period.
0 USD
2018 Q4 · USD
-463 thousand USD
2018 Q4 · USD
-465 thousand USD
2018 Q4 · USD
0 USD
5877383 shares
24.84% · 1.17 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
23.3 thousand USD
2017-03-01 – 2018-02-28
-3.18 million USD
2017-03-01 – 2018-02-28
-2.74 million USD
2017-03-01 – 2018-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-29.
Financial data available through: 2018-02-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 23,300
–
23300 − 0 = 23300 USD
0 USD · 2016-03-01 – 2017-02-28
Inspect prior input Prior source23300 USD · 2017-03-01 – 2018-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.94 million
–
Current period
−USD 3.18 million
–
-3181024 − -2941557 = -239467 USD
-2941557 USD · 2016-03-01 – 2017-02-28
Inspect prior input Prior source-3181024 USD · 2017-03-01 – 2018-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.31 million
–
Current period
−USD 2.74 million
–
-2743856 − -2314643 = -429213 USD
-2314643 USD · 2016-03-01 – 2017-02-28
Inspect prior input Prior source-2743856 USD · 2017-03-01 – 2018-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13,421
–
Current period
USD 30,100
–
30100 − 13421 = 16679 USD
13421 USD · 2016-03-01 – 2017-02-28
Inspect prior input Prior source30100 USD · 2017-03-01 – 2018-02-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-03-01 – 2009-02-28 | 0 | Unavailable | Unavailable | Unavailable | -378832 | Unavailable | Source
|
| 2010 2009-03-01 – 2010-02-28 | 0 | Unavailable | Unavailable | Unavailable | -93246 | Unavailable | Source
|
| 2011 2010-03-01 – 2011-02-28 | 0 | Unavailable | Unavailable | Unavailable | -363175 | Unavailable | Source
|
| 2013 2012-03-01 – 2013-02-28 | 596 | Unavailable | Unavailable | Unavailable | -2520579 | -2441152 Derived | Source
|
| 2015 2014-03-01 – 2015-02-28 | 0 | Unavailable | Unavailable | Unavailable | -7995474 | -3650471 Derived | Source
|
| 2016 2015-03-01 – 2016-02-29 | 0 | Unavailable | Unavailable | Unavailable | -4654179 | -3292366 Derived | Source
|
| 2017 2016-03-01 – 2017-02-28 | 0 | Unavailable | Unavailable | Unavailable | -2941557 | -2328064 Derived | Source
|
| 2018 2017-03-01 – 2018-02-28 | 23300 | Unavailable | Unavailable | Unavailable | -3181024 | -2773956 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2013 | Revenue | 596 |
|
| 2015 | Revenue | 0 |
|
| 2016 | Revenue | 0 |
|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 23300 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-02-28 | Operating margin | Not reported |
|
| 2009-02-28 | Operating margin | Not reported |
|
| 2010-02-28 | Operating margin | Not reported |
|
| 2011-02-28 | Operating margin | Not reported |
|
| 2013-02-28 | Operating margin | Not reported |
|
| 2015-02-28 | Operating margin | Not reported |
|
| 2016-02-29 | Operating margin | Not reported |
|
| 2017-02-28 | Operating margin | Not reported |
|
| 2018-02-28 | Operating margin | Not reported |
|
| 2008-02-28 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2013 | Net margin | -422,915.9% |
|
| 2015 | Net margin | Not reported |
|
| 2016 | Net margin | Not reported |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | -13,652.5% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | -409,589.3% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | -11,905.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | -69822 |
|
| 2010 | Operating cash flow | 0 |
|
| 2011 | Operating cash flow | -275199 |
|
| 2013 | Operating cash flow | -2395909 |
|
| 2015 | Operating cash flow | -3584825 |
|
| 2016 | Operating cash flow | -3140536 |
|
| 2017 | Operating cash flow | -2314643 |
|
| 2018 | Operating cash flow | -2743856 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | -2441152 |
|
| 2015 | Free cash flow | -3650471 |
|
| 2016 | Free cash flow | -3292366 |
|
| 2017 | Free cash flow | -2328064 |
|
| 2018 | Free cash flow | -2773956 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-02-28 | Liabilities / assets | Not reported | No source recorded |
| 2009-02-28 | Liabilities / assets | Not reported |
|
| 2010-02-28 | Liabilities / assets | Not reported |
|
| 2011 | Liabilities / assets | 11% |
|
| 2013 | Liabilities / assets | 86.7% |
|
| 2015 | Liabilities / assets | 78% |
|
| 2016 | Liabilities / assets | 266.6% |
|
| 2017 | Liabilities / assets | 321.5% |
|
| 2018 | Liabilities / assets | 312.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-02-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2011 | Current assets / current liabilities | 1.02× |
|
| 2013 | Current assets / current liabilities | Not reported |
|
| 2015 | Current assets / current liabilities | 0.71× |
|
| 2016 | Current assets / current liabilities | 0.2× |
|
| 2017 | Current assets / current liabilities | 0.41× |
|
| 2018 | Current assets / current liabilities | 0.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-03-01 – 2009-02-28 | −USD 378,832 Exact valueExact value: -378832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69,822 Exact valueExact value: -69822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-03-01 – 2010-02-28 | −USD 93,246 Exact valueExact value: -93246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-03-01 – 2011-02-28 | −USD 363,175 Exact valueExact value: -363175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,199 Exact valueExact value: -275199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2012 2011-03-01 – 2012-02-29 | −USD 2.43 million Exact valueExact value: -2426654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1291861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2013 2012-03-01 – 2013-02-28 | −USD 2.52 million Exact valueExact value: -2520579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.4 million Exact valueExact value: -2395909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,243 Exact valueExact value: 45243 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Calculation and evidence-2395909 − 45243 USD Exact free cash flow: -2441152 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-03-01 – 2014-02-28 | −USD 5.37 million Exact valueExact value: -5365196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.2 million Exact valueExact value: -2199534 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 172,724 Exact valueExact value: 172724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.37 million Calculation and evidence-2199534 − 172724 USD Exact free cash flow: -2372258 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-03-01 – 2015-02-28 | −USD 8 million Exact valueExact value: -7995474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.58 million Exact valueExact value: -3584825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65,646 Exact valueExact value: 65646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.65 million Calculation and evidence-3584825 − 65646 USD Exact free cash flow: -3650471 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-03-01 – 2016-02-29 | −USD 4.65 million Exact valueExact value: -4654179 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Exact valueExact value: -3140536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151,830 Exact valueExact value: 151830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.29 million Calculation and evidence-3140536 − 151830 USD Exact free cash flow: -3292366 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-03-01 – 2017-02-28 | −USD 2.94 million Exact valueExact value: -2941557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2314643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,421 Exact valueExact value: 13421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Calculation and evidence-2314643 − 13421 USD Exact free cash flow: -2328064 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-03-01 – 2018-02-28 | −USD 3.18 million Exact valueExact value: -3181024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.74 million Exact valueExact value: -2743856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30,100 Exact valueExact value: 30100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.77 million Calculation and evidence-2743856 − 30100 USD Exact free cash flow: -2773956 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
65 filings · 1,367 latest values · 1,367 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001404943, 1404943, MTST, PVSO, edgar:1404943
Also known as MetaStat, Inc., PHOTOVOLTAIC SOLAR CELLS, INC., Photovoltaic Solar Cells, Inc.