THC Therapeutics, Inc.

EDGAR

Annual consolidated revenue for 2024: about USD 0, using the latest reported figures. The previous period, 2023, was about USD 0.

Watchlist

Latest quarter

Revenue

0 USD

2024 Q4 · USD

Exact inputs and evidence

Operating cash flow

-814 USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -183273 USD Source
  • Operating Cash Flow: -182459 USD Source
Cash and cash equivalents
35 USD Source
Exact value

35 USD

Long-term debt including current maturities
Not available
Shares outstanding
40.3 million shares Source
Exact value

40266149 shares

Reported share-count change

17.92% · 6.12 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 34146149 shares · 2023-07-31· Source
  • 40266149 shares · 2024-07-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2023-08-01 – 2024-07-31

Exact inputs and evidence
  • Revenue: 0 USD · 2023-08-01 – 2023-10-31 Source
  • Revenue: 0 USD · 2023-11-01 – 2024-01-31 Source
  • Revenue: 0 USD · 2024-02-01 – 2024-04-30 Source
  • Revenue: 0 USD · 2023-08-01 – 2024-07-31 Source
  • Revenue: 0 USD · 2023-08-01 – 2024-04-30 Source

Net income

-812 thousand USD

2023-08-01 – 2024-07-31

Exact inputs and evidence
  • Net income: -62485 USD · 2023-08-01 – 2023-10-31 Source
  • Net income: -571975 USD · 2023-11-01 – 2024-01-31 Source
  • Net income: 104622 USD · 2024-02-01 – 2024-04-30 Source
  • Net income: -811562 USD · 2023-08-01 – 2024-07-31 Source
  • Net income: -529838 USD · 2023-08-01 – 2024-04-30 Source

Operating cash flow

-183 thousand USD

2023-08-01 – 2024-07-31

Exact inputs and evidence
  • Operating cash flow: -269 USD · 2023-08-01 – 2023-10-31 Source
  • Operating cash flow: -45397 USD · 2023-08-01 – 2024-01-31 Source
  • Operating cash flow: -269 USD · 2023-08-01 – 2023-10-31 Source
  • Operating cash flow: -182459 USD · 2023-08-01 – 2024-04-30 Source
  • Operating cash flow: -45397 USD · 2023-08-01 – 2024-01-31 Source
  • Operating cash flow: -183273 USD · 2023-08-01 – 2024-07-31 Source
  • Operating cash flow: -182459 USD · 2023-08-01 – 2024-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2024-07-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2024-07-31
  • Operating income: 7 of 11 periods available· newest 2024-07-31
  • Net income: 8 of 11 periods available· newest 2024-07-31
  • Operating cash flow: 8 of 11 periods available· newest 2024-07-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2024-07-31
  • Total liabilities: 6 of 11 periods available· newest 2024-07-31
  • Current assets: 6 of 11 periods available· newest 2024-07-31
  • Current liabilities: 6 of 11 periods available· newest 2024-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2024-07-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2024-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2022-08-01 – 2023-07-31

    Inspect prior input Prior source

    0 USD · 2023-08-01 – 2024-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 424,526

    Prior period

    −USD 387,036

    –

    Current period

    −USD 811,562

    –

    Exact inputs and evidence

    -811562 − -387036 = -424526 USD

    -387036 USD · 2022-08-01 – 2023-07-31

    Inspect prior input Prior source

    -811562 USD · 2023-08-01 – 2024-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 97,841

    Prior period

    −USD 85,432

    –

    Current period

    −USD 183,273

    –

    Exact inputs and evidence

    -183273 − -85432 = -97841 USD

    -85432 USD · 2022-08-01 – 2023-07-31

    Inspect prior input Prior source

    -183273 USD · 2023-08-01 – 2024-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-08-01 – 2024-07-31

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 541,975
  • Other operating costs Derived USD 0
  • Operating income −USD 541,975
  • Tax, interest and other Derived USD 269,587
  • Net income −USD 811,562

Cash

  • Operating cash flow −USD 183,273
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-08-01 – 2019-07-310 26689910 Derived -26689910 -3382846 Derived -23307064 Unavailable
Source
2020 2019-08-01 – 2020-07-310 1390410 Derived -1390410 540989 Derived -1931399 Unavailable
Source
2021 2020-08-01 – 2021-07-310 939977 Derived -939977 945468 Derived -1885445 Unavailable
Source
2022 2021-08-01 – 2022-07-310 1746028 Derived -1746028 -227099 Derived -1518929 Unavailable
Source
2023 2022-08-01 – 2023-07-310 493912 Derived -493912 -106876 Derived -387036 Unavailable
Source
2024 2023-08-01 – 2024-07-310 541975 Derived -541975 269587 Derived -811562 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0201920222024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue0
2020Revenue0
2021Revenue0
2022Revenue0
2023Revenue0
2024Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2024Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating marginNot reported
2020Operating marginNot reported
2021Operating marginNot reported
2022Operating marginNot reported
2023Operating marginNot reported
2024Operating marginNot reported
2019Net marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2022Net marginNot reported
2023Net marginNot reported
2024Net marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -183.3K 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.0K-123.5K-294.0K-464.5K-635.0K201920222024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-329803
2020Operating cash flow-587933
2021Operating cash flow-388477
2022Operating cash flow-418917
2023Operating cash flow-85432
2024Operating cash flow-183273

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35,802.1% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38,666%29,000%19,333%9,667%0%201920222024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets244.1%
2020Liabilities / assets2,142.9%
2021Liabilities / assets595.2%
2022Liabilities / assets1,554.8%
2023Liabilities / assets25,579.9%
2024Liabilities / assets35,802.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.39×0.29×0.19×0.10×0.00×201920222024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.36×
2020Current assets / current liabilities0.02×
2021Current assets / current liabilities0.11×
2022Current assets / current liabilities0.01×
2023Current assets / current liabilities0×
2024Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-08-01 – 2018-07-31
−USD 6.14 million
Exact value

Exact value: -6139400 USD

2017-08-01 – 2018-07-31: -6139400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 190,165
Exact value

Exact value: -190165 USD

2017-08-01 – 2018-07-31: -190165 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-08-01 – 2019-07-31
−USD 23.31 million
Exact value

Exact value: -23307064 USD

2018-08-01 – 2019-07-31: -23307064 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 329,803
Exact value

Exact value: -329803 USD

2018-08-01 – 2019-07-31: -329803 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-08-01 – 2020-07-31
−USD 1.93 million
Exact value

Exact value: -1931399 USD

2019-08-01 – 2020-07-31: -1931399 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 587,933
Exact value

Exact value: -587933 USD

2019-08-01 – 2020-07-31: -587933 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-02-01 – 2021-01-31
−USD 449,875
Exact value

Exact value: -449875 USD

2020-02-01 – 2021-01-31: -449875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2236163 USD

2020-02-01 – 2021-01-31: 2236163 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-08-01 – 2021-07-31
−USD 1.89 million
Exact value

Exact value: -1885445 USD

2020-08-01 – 2021-07-31: -1885445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 388,477
Exact value

Exact value: -388477 USD

2020-08-01 – 2021-07-31: -388477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-08-01 – 2022-07-31
−USD 1.52 million
Exact value

Exact value: -1518929 USD

2021-08-01 – 2022-07-31: -1518929 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 418,917
Exact value

Exact value: -418917 USD

2021-08-01 – 2022-07-31: -418917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-08-01 – 2023-07-31
−USD 387,036
Exact value

Exact value: -387036 USD

2022-08-01 – 2023-07-31: -387036 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85,432
Exact value

Exact value: -85432 USD

2022-08-01 – 2023-07-31: -85432 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-08-01 – 2024-07-31
−USD 811,562
Exact value

Exact value: -811562 USD

2023-08-01 – 2024-07-31: -811562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 183,273
Exact value

Exact value: -183273 USD

2023-08-01 – 2024-07-31: -183273 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 1,977 latest values · 1,977 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001404935, 1404935, edgar:1404935

Also known as Aviation Surveillance Systems, Inc., Fairytale Ventures Inc, HARMONIC ENERGY, INC., THC THERAPEUTICS, INC., THC Therapeutics, Inc., THC Therapeutics, Inc.