OMNITEK ENGINEERING CORP.

EDGAR

Annual consolidated revenue for 2025: about USD 1.45M, using the latest reported figures. The previous period, 2024, was about USD 1.02M.

Watchlist

Latest quarter

Revenue

306 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-13.26%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -40594 USD Source
  • Revenue: 306239 USD Source

Operating cash flow

-22 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2905 USD Source
  • Operating Cash Flow: 19107 USD Source
Cash and cash equivalents
8.42 thousand USD Source
Exact value

8421 USD

Long-term debt including current maturities
Not available
Shares outstanding
21.9 million shares Source
Exact value

21948091 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21948091 shares · 2025-06-30· Source
  • 21948091 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

947 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 296613 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 1449950 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 1261765 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 155597 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 306239 USD · 2026-04-01 – 2026-06-30 Source

Net income

33.1 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 141776 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 273639 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 240968 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -68584 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -72751 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-118 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -137204 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -128809 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -244348 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -137204 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 19107 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -2905 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 19107 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-19.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +42.2%

    Prior period

    USD 1.02 million

    –

    Current period

    USD 1.45 million

    –

    Exact inputs and evidence

    1449950 − 1019726 = 430224 USD

    1019726 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1449950 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 440,776

    Prior period

    −USD 167,137

    –

    Current period

    USD 273,639

    –

    Exact inputs and evidence

    273639 − -167137 = 440776 USD

    -167137 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    273639 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -912.4%

    Prior period

    USD 30,077

    –

    Current period

    −USD 244,348

    –

    Exact inputs and evidence

    -244348 − 30077 = -274425 USD

    30077 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -244348 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.45 million 100% of revenue
  • Cost of revenue USD 897,425 62% of revenue
  • Operating expenses USD 638,416 44% of revenue
  • Operating income −USD 85,891 −5.9% of revenue
  • Tax, interest and other Derived −USD 359,530 −25% of revenue
  • Net income USD 273,639 19% of revenue

Cash

  • Operating cash flow −USD 244,348 −17% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 169% of revenue.
  • 2017 Operating loss: operating costs were 196% of revenue.
  • 2018 Operating loss: operating costs were 133% of revenue.
  • 2019 Operating loss: operating costs were 173% of revenue.
  • 2020 Operating loss: operating costs were 153% of revenue.
  • 2021 Operating loss: operating costs were 117% of revenue.
  • 2022 Operating loss: operating costs were 116% of revenue.
  • 2023 Operating loss: operating costs were 119% of revenue.
  • 2024 Operating loss: operating costs were 115% of revenue.
  • 2025 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-311296655 2196652 Derived -899997 1395 Derived -901392 Unavailable
Source
2017 2017-01-01 – 2017-12-311074213 2101021 Derived -1026808 9489 Derived -1036297 -24503 Derived
Source
2018 2018-01-01 – 2018-12-311285686 1710838 Derived -425152 43254 Derived -468406 -106219 Derived
Source
2019 2019-01-01 – 2019-12-31964409 1664036 Derived -699627 20795 Derived -720422 -83824 Derived
Source
2020 2020-01-01 – 2020-12-31875997 1343211 Derived -467214 22498 Derived -489712 -247507 Derived
Source
2021 2021-01-01 – 2021-12-311097467 1286959 Derived -189492 -206901 Derived 17409 -144645 Derived
Source
2022 2022-01-01 – 2022-12-311070787 1245207 Derived -174420 22289 Derived -196709 7794 Derived
Source
2023 2023-01-01 – 2023-12-311055314 1251454 Derived -196140 19266 Derived -215406 Unavailable
Source
2024 2024-01-01 – 2024-12-311019726 1168226 Derived -148500 18637 Derived -167137 Unavailable
Source
2025 2025-01-01 – 2025-12-311449950 1535841 Derived -85891 -359530 Derived 273639 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.2M783.0K391.5K0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue1296655
2017Revenue1074213
2018Revenue1285686
2019Revenue964409
2020Revenue875997
2021Revenue1097467
2022Revenue1070787
2023Revenue1055314
2024Revenue1019726
2025Revenue1449950

Revenue growth

Change in revenue from the same financial period one year earlier.

42.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%28%7%-13%-33%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-27.7%
2017Year over year-17.2%
2018Year over year19.7%
2019Year over year-25%
2020Year over year-9.2%
2021Year over year25.3%
2022Year over year-2.4%
2023Year over year-1.4%
2024Year over year-3.4%
2025Year over year42.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.9% 2025
Net margin 18.9% 2025
Free cash flow margin 0.7% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-5%-39%-72%-106%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-69.4%
2017Operating margin-95.6%
2018Operating margin-33.1%
2019Operating margin-72.5%
2020Operating margin-53.3%
2021Operating margin-17.3%
2022Operating margin-16.3%
2023Operating margin-18.6%
2024Operating margin-14.6%
2025Operating margin-5.9%
2016Net margin-69.5%
2017Net margin-96.5%
2018Net margin-36.4%
2019Net margin-74.7%
2020Net margin-55.9%
2021Net margin1.6%
2022Net margin-18.4%
2023Net margin-20.4%
2024Net margin-16.4%
2025Net margin18.9%
2016Free cash flow marginNot reported
2017Free cash flow margin-2.3%
2018Free cash flow margin-8.3%
2019Free cash flow margin-8.7%
2020Free cash flow margin-28.3%
2021Free cash flow margin-13.2%
2022Free cash flow margin0.7%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -244.3K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.3K-28.2K-108.7K-189.2K-269.7K201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-188064
2017Operating cash flow-24503
2018Operating cash flow-103505
2019Operating cash flow-83824
2020Operating cash flow-247507
2021Operating cash flow-130146
2022Operating cash flow9239
2023Operating cash flow17211
2024Operating cash flow30077
2025Operating cash flow-244348

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 7.8K 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.2K-45.8K-119.9K-193.9K-267.9K201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flow-24503
2018Free cash flow-106219
2019Free cash flow-83824
2020Free cash flow-247507
2021Free cash flow-144645
2022Free cash flow7794
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

241.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.261%196%131%65%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets36.8%
2017Liabilities / assets70.7%
2018Liabilities / assets93.5%
2019Liabilities / assets138.7%
2020Liabilities / assets189.5%
2021Liabilities / assets156.7%
2022Liabilities / assets188.6%
2023Liabilities / assets240%
2024Liabilities / assets220.7%
2025Liabilities / assets241.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.41× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.87×2.15×1.43×0.72×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.66×
2017Current assets / current liabilities1.4×
2018Current assets / current liabilities1.05×
2019Current assets / current liabilities0.71×
2020Current assets / current liabilities0.59×
2021Current assets / current liabilities0.53×
2022Current assets / current liabilities0.41×
2023Current assets / current liabilities0.31×
2024Current assets / current liabilities0.4×
2025Current assets / current liabilities0.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 901,392
Exact value

Exact value: -901392 USD

2016-01-01 – 2016-12-31: -901392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 188,064
Exact value

Exact value: -188064 USD

2016-01-01 – 2016-12-31: -188064 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 1.04 million
Exact value

Exact value: -1036297 USD

2017-01-01 – 2017-12-31: -1036297 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,503
Exact value

Exact value: -24503 USD

2017-01-01 – 2017-12-31: -24503 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,503
Calculation and evidence

-24503 − 0 USD

Exact free cash flow: -24503 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 468,406
Exact value

Exact value: -468406 USD

2018-01-01 – 2018-12-31: -468406 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103,505
Exact value

Exact value: -103505 USD

2018-01-01 – 2018-12-31: -103505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,714
Exact value

Exact value: 2714 USD

2018-01-01 – 2018-12-31: 2714 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,219
Calculation and evidence

-103505 − 2714 USD

Exact free cash flow: -106219 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 720,422
Exact value

Exact value: -720422 USD

2019-01-01 – 2019-12-31: -720422 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,824
Exact value

Exact value: -83824 USD

2019-01-01 – 2019-12-31: -83824 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-01-01 – 2019-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,824
Calculation and evidence

-83824 − 0 USD

Exact free cash flow: -83824 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 489,712
Exact value

Exact value: -489712 USD

2020-01-01 – 2020-12-31: -489712 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 247,507
Exact value

Exact value: -247507 USD

2020-01-01 – 2020-12-31: -247507 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 247,507
Calculation and evidence

-247507 − 0 USD

Exact free cash flow: -247507 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 17,409
Exact value

Exact value: 17409 USD

2021-01-01 – 2021-12-31: 17409 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,146
Exact value

Exact value: -130146 USD

2021-01-01 – 2021-12-31: -130146 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,499
Exact value

Exact value: 14499 USD

2021-01-01 – 2021-12-31: 14499 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144,645
Calculation and evidence

-130146 − 14499 USD

Exact free cash flow: -144645 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 196,709
Exact value

Exact value: -196709 USD

2022-01-01 – 2022-12-31: -196709 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,239
Exact value

Exact value: 9239 USD

2022-01-01 – 2022-12-31: 9239 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,445
Exact value

Exact value: 1445 USD

2022-01-01 – 2022-12-31: 1445 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,794
Calculation and evidence

9239 − 1445 USD

Exact free cash flow: 7794 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 215,406
Exact value

Exact value: -215406 USD

2023-01-01 – 2023-12-31: -215406 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,211
Exact value

Exact value: 17211 USD

2023-01-01 – 2023-12-31: 17211 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 167,137
Exact value

Exact value: -167137 USD

2024-01-01 – 2024-12-31: -167137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,077
Exact value

Exact value: 30077 USD

2024-01-01 – 2024-12-31: 30077 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 273,639
Exact value

Exact value: 273639 USD

2025-01-01 – 2025-12-31: 273639 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 244,348
Exact value

Exact value: -244348 USD

2025-01-01 – 2025-12-31: -244348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 3,985 latest values · 3,985 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001404804, 1404804, OMTK, edgar:1404804, omtk

Also known as OMNITEK ENGINEERING CORP, OMNITEK ENGINEERING CORP., Omnitek Engineering Corp, Omnitek Engineering Corp.