Revett Minerals Inc.

EDGAR

37 filing records in this dataset, filed from 2007-11-13 to 2015-05-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.27 million USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

-109.39%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -2481000 USD Source
  • Revenue: 2268000 USD Source

Operating cash flow

-1.74 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1743000 USD Source

Free cash flow

-1.86 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1743000 USD Source
  • Capital Expenditure: 115000 USD Source
Cash and cash equivalents
722 thousand USD Source
Exact value

722000 USD

Long-term debt including current maturities
Not available
Shares outstanding
39.3 million shares Source
Exact value

39273989 shares

Reported share-count change

0.37% · 146 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 39127989 shares · 2014-03-31· Source
  • 39273989 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.27 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Revenue: 0 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 0 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 6000 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 6000 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 2268000 USD · 2015-01-01 – 2015-03-31 Source

Net income

-63.6 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: -1635000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -2051000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -61923000 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -4520000 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -2526000 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

-8.75 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -3500000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -1124000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -5112000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -3500000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -8135000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -5112000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -1743000 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

4.44 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Capital expenditure: 3696000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 1911000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 5388000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 3696000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 6240000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 5388000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 115000 USD · 2015-01-01 – 2015-03-31 Source

Free cash flow

-13.2 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -3500000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -1124000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -5112000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -3500000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -8135000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: -5112000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -1743000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 3696000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 1911000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 5388000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 3696000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 6240000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 5388000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 115000 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-05.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2014-12-31
  • Operating income: 6 of 11 periods available· newest 2014-12-31
  • Net income: 6 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • Total liabilities: 6 of 11 periods available· newest 2014-12-31
  • Current assets: 6 of 11 periods available· newest 2014-12-31
  • Current liabilities: 6 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -91.8%

    Prior period

    USD 73,000

    –

    Current period

    USD 6,000

    –

    Exact inputs and evidence

    6000 − 73000 = -67000 USD

    73000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    6000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 50.35 million

    Prior period

    −USD 11.58 million

    –

    Current period

    −USD 61.92 million

    –

    Exact inputs and evidence

    -61923000 − -11575000 = -50348000 USD

    -11575000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -61923000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10.62 million

    Prior period

    −USD 18.75 million

    –

    Current period

    −USD 8.14 million

    –

    Exact inputs and evidence

    -8135000 − -18752000 = 10617000 USD

    -18752000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -8135000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +486.5%

    Prior period

    USD 1.06 million

    –

    Current period

    USD 6.24 million

    –

    Exact inputs and evidence

    6240000 − 1064000 = 5176000 USD

    1064000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    6240000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 6,000 100% of revenue
  • Operating costs Derived USD 63.59 million 1,059,767% of revenue
  • Operating income −USD 63.58 million −1,059,667% of revenue
  • Tax, interest and other Derived −USD 1.66 million −27,617% of revenue
  • Net income −USD 61.92 million −1,032,050% of revenue

Cash

  • Operating cash flow −USD 8.14 million −135,583% of revenue
  • Capital expenditure USD 6.24 million 104,000% of revenue
  • Free cash flow Derived −USD 14.38 million −239,583% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 117% of revenue.
  • 2010 Net loss: net income was −1.3% of revenue.
  • 2011 19%76%
  • 2012 90%
  • 2013 Operating loss: operating costs were 21,286% of revenue.
  • 2014 Operating loss: operating costs were 1,059,767% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3133092000 38617000 Derived -5525000 -1852000 Derived -3673000 -788000 Derived
Source
2010 2010-01-01 – 2010-12-3147004000 42467000 Derived 4537000 5151000 Derived -614000 583000 Derived
Source
2011 2011-01-01 – 2011-12-3170111000 53597000 Derived 16514000 3018000 Derived 13496000 19090000 Derived
Source
2012 2012-01-01 – 2012-12-3159211000 53566000 Derived 5645000 1560000 Derived 4085000 3794000 Derived
Source
2013 2013-01-01 – 2013-12-3173000 15539000 Derived -15466000 -3891000 Derived -11575000 -19816000 Derived
Source
2014 2014-01-01 – 2014-12-316000 63586000 Derived -63580000 -1657000 Derived -61923000 -14375000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6K 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75.7M56.8M37.9M18.9M0.0200920122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue33092000
2010Revenue47004000
2011Revenue70111000
2012Revenue59211000
2013Revenue73000
2014Revenue6000

Revenue growth

Change in revenue from the same financial period one year earlier.

-91.8% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%18%-25%-69%-112%200920122014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year42%
2011Year over year49.2%
2012Year over year-15.5%
2013Year over year-99.9%
2014Year over year-91.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,059,666.7% 2014
Net margin -1,032,050% 2014
Free cash flow margin -239,583.3% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84,803%-222,508%-529,820%-837,131%-1,144,442%200920122014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-16.7%
2010Operating margin9.7%
2011Operating margin23.6%
2012Operating margin9.5%
2013Operating margin-21,186.3%
2014Operating margin-1,059,666.7%
2009Net margin-11.1%
2010Net margin-1.3%
2011Net margin19.2%
2012Net margin6.9%
2013Net margin-15,856.2%
2014Net margin-1,032,050%
2009Free cash flow margin-2.4%
2010Free cash flow margin1.2%
2011Free cash flow margin27.2%
2012Free cash flow margin6.4%
2013Free cash flow margin-27,145.2%
2014Free cash flow margin-239,583.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.1M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0M13.3M1.5M-10.2M-22.0M200920122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-376000
2010Operating cash flow5165000
2011Operating cash flow21769000
2012Operating cash flow10464000
2013Operating cash flow-18752000
2014Operating cash flow-8135000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.4M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.2M10.9M-363.0K-11.6M-22.9M200920122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-788000
2010Free cash flow583000
2011Free cash flow19090000
2012Free cash flow3794000
2013Free cash flow-19816000
2014Free cash flow-14375000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.9% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.7%28.3%18.8%9.4%0.0%200920122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets27.6%
2010Liabilities / assets25%
2011Liabilities / assets20.4%
2012Liabilities / assets17.8%
2013Liabilities / assets9.3%
2014Liabilities / assets34.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.26× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.99×4.50×3.00×1.50×0.00×200920122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.42×
2010Current assets / current liabilities2.86×
2011Current assets / current liabilities4.65×
2012Current assets / current liabilities5.55×
2013Current assets / current liabilities4.42×
2014Current assets / current liabilities1.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 3.67 million
Exact value

Exact value: -3673000 USD

2009-01-01 – 2009-12-31: -3673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 376,000
Exact value

Exact value: -376000 USD

2009-01-01 – 2009-12-31: -376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 412,000
Exact value

Exact value: 412000 USD

2009-01-01 – 2009-12-31: 412000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 788,000
Calculation and evidence

-376000 − 412000 USD

Exact free cash flow: -788000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 614,000
Exact value

Exact value: -614000 USD

2010-01-01 – 2010-12-31: -614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.17 million
Exact value

Exact value: 5165000 USD

2010-01-01 – 2010-12-31: 5165000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.58 million
Exact value

Exact value: 4582000 USD

2010-01-01 – 2010-12-31: 4582000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 583,000
Calculation and evidence

5165000 − 4582000 USD

Exact free cash flow: 583000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 13.5 million
Exact value

Exact value: 13496000 USD

2011-01-01 – 2011-12-31: 13496000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.77 million
Exact value

Exact value: 21769000 USD

2011-01-01 – 2011-12-31: 21769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2679000 USD

2011-01-01 – 2011-12-31: 2679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.09 million
Calculation and evidence

21769000 − 2679000 USD

Exact free cash flow: 19090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 4.09 million
Exact value

Exact value: 4085000 USD

2012-01-01 – 2012-12-31: 4085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.46 million
Exact value

Exact value: 10464000 USD

2012-01-01 – 2012-12-31: 10464000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.67 million
Exact value

Exact value: 6670000 USD

2012-01-01 – 2012-12-31: 6670000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Calculation and evidence

10464000 − 6670000 USD

Exact free cash flow: 3794000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 11.58 million
Exact value

Exact value: -11575000 USD

2013-01-01 – 2013-12-31: -11575000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.75 million
Exact value

Exact value: -18752000 USD

2013-01-01 – 2013-12-31: -18752000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1064000 USD

2013-01-01 – 2013-12-31: 1064000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.82 million
Calculation and evidence

-18752000 − 1064000 USD

Exact free cash flow: -19816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 61.92 million
Exact value

Exact value: -61923000 USD

2014-01-01 – 2014-12-31: -61923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.14 million
Exact value

Exact value: -8135000 USD

2014-01-01 – 2014-12-31: -8135000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.24 million
Exact value

Exact value: 6240000 USD

2014-01-01 – 2014-12-31: 6240000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.38 million
Calculation and evidence

-8135000 − 6240000 USD

Exact free cash flow: -14375000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 1,407 latest values · 1,407 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001404592, 1404592, edgar:1404592, rvm

Also known as Revett Minerals Inc., Revett Mining Company, Inc.