Zymeworks Inc.

EDGAR

49 filing records in this dataset, filed from 2017-04-03 to 2022-08-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.44 million USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

-1,209.54%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: -65823000 USD Source
  • Revenue: 5442000 USD Source

Operating cash flow

-54.8 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -110236000 USD Source
  • Operating Cash Flow: -55412000 USD Source

Free cash flow

-57.5 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -110236000 USD Source
  • Operating Cash Flow: -55412000 USD Source
  • Capital Expenditure: 6821000 USD Source
  • Capital Expenditure: 4158000 USD Source
Cash and cash equivalents
199 million USD Source
Exact value

198649000 USD

Long-term debt including current maturities
4.7 million USD Source
Exact value

4700000 USD

Shares outstanding
57.8 million shares Source
Exact value

57772461 shares

Reported share-count change

24.95% · 11.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 46234737 shares · 2021-06-30· Source
  • 57772461 shares · 2022-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31.6 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 4395000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 26680000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 6810000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 1916000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 5442000 USD · 2022-04-01 – 2022-06-30 Source

Net income

-237 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Net income: -60579000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -211843000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -172691000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -72625000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -64619000 USD · 2022-04-01 – 2022-06-30 Source

Operating cash flow

-212 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: -141942000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -91155000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -192451000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -141942000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -55412000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -110236000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -55412000 USD · 2022-01-01 – 2022-03-31 Source

Capital expenditure

16.8 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Capital expenditure: 7621000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 2447000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 12404000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 7621000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 4158000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 6821000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 4158000 USD · 2022-01-01 – 2022-03-31 Source

Free cash flow

-228 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: -141942000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -91155000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -192451000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -141942000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -55412000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -110236000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -55412000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 7621000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 2447000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 12404000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 7621000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 4158000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 6821000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 4158000 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-08-04.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-12-31
  • Operating income: 6 of 11 periods available· newest 2021-12-31
  • Net income: 6 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2021-12-31
  • Total assets: 3 of 11 periods available· newest 2021-12-31
  • Total liabilities: 3 of 11 periods available· newest 2021-12-31
  • Current assets: 3 of 11 periods available· newest 2021-12-31
  • Current liabilities: 3 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.5%

    Prior period

    USD 38.95 million

    –

    Current period

    USD 26.68 million

    –

    Exact inputs and evidence

    26680000 − 38951000 = -12271000 USD

    38951000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    26680000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 31.29 million

    Prior period

    −USD 180.55 million

    –

    Current period

    −USD 211.84 million

    –

    Exact inputs and evidence

    -211843000 − -180552000 = -31291000 USD

    -180552000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -211843000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 41.05 million

    Prior period

    −USD 151.4 million

    –

    Current period

    −USD 192.45 million

    –

    Exact inputs and evidence

    -192451000 − -151403000 = -41048000 USD

    -151403000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -192451000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +187.8%

    Prior period

    USD 4.31 million

    –

    Current period

    USD 12.4 million

    –

    Exact inputs and evidence

    12404000 − 4310000 = 8094000 USD

    4310000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    12404000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 26.68 million 100% of revenue
  • Operating costs Derived USD 242.31 million 908% of revenue
  • Operating income −USD 215.63 million −808% of revenue
  • Tax, interest and other Derived −USD 3.79 million −14% of revenue
  • Net income −USD 211.84 million −794% of revenue

Cash

  • Operating cash flow −USD 192.45 million −721% of revenue
  • Capital expenditure USD 12.4 million 46% of revenue
  • Free cash flow Derived −USD 204.86 million −768% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 612% of revenue.
  • 2020 Operating loss: operating costs were 581% of revenue.
  • 2021 Operating loss: operating costs were 908% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3129544000 180845000 Derived -151301000 -5864000 Derived -145437000 -88175000 Derived
Source
2020 2020-01-01 – 2020-12-3138951000 226419000 Derived -187468000 -6916000 Derived -180552000 -155713000 Derived
Source
2021 2021-01-01 – 2021-12-3126680000 242313000 Derived -215633000 -3790000 Derived -211843000 -204855000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.7M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.1M31.6M21.0M10.5M0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue29544000
2020Revenue38951000
2021Revenue26680000

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%19%0%-18%-37%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year31.8%
2021Year over year-31.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -808.2% 2021
Net margin -794% 2021
Free cash flow margin -767.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%-170%-404%-638%-873%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-512.1%
2020Operating margin-481.3%
2021Operating margin-808.2%
2019Net margin-492.3%
2020Net margin-463.5%
2021Net margin-794%
2019Free cash flow margin-298.5%
2020Free cash flow margin-399.8%
2021Free cash flow margin-767.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -192.5M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M-40.4M-96.2M-152.0M-207.8M201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-81853000
2020Operating cash flow-151403000
2021Operating cash flow-192451000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -204.9M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M-43.0M-102.4M-161.8M-221.2M201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-88175000
2020Free cash flow-155713000
2021Free cash flow-204855000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.9%29.1%19.4%9.7%0.0%201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets33.3%
2020Liabilities / assets23.9%
2021Liabilities / assets36%

Current assets to current liabilities

Current assets divided by current liabilities.

4.01× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.74×4.30×2.87×1.43×0.00×201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities3.78×
2020Current assets / current liabilities5.31×
2021Current assets / current liabilities4.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 33.81 million
Exact value

Exact value: -33809000 USD

2016-01-01 – 2016-12-31: -33809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.25 million
Exact value

Exact value: -35246000 USD

2016-01-01 – 2016-12-31: -35246000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Exact value

Exact value: 4425000 USD

2016-01-01 – 2016-12-31: 4425000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.67 million
Calculation and evidence

-35246000 − 4425000 USD

Exact free cash flow: -39671000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 10.41 million
Exact value

Exact value: -10406000 USD

2017-01-01 – 2017-12-31: -10406000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219,000
Exact value

Exact value: 219000 USD

2017-01-01 – 2017-12-31: 219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2015000 USD

2017-01-01 – 2017-12-31: 2015000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Calculation and evidence

219000 − 2015000 USD

Exact free cash flow: -1796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 36.56 million
Exact value

Exact value: -36556000 USD

2018-01-01 – 2018-12-31: -36556000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.18 million
Exact value

Exact value: 24177000 USD

2018-01-01 – 2018-12-31: 24177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 803,000
Exact value

Exact value: 803000 USD

2018-01-01 – 2018-12-31: 803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.37 million
Calculation and evidence

24177000 − 803000 USD

Exact free cash flow: 23374000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 145.44 million
Exact value

Exact value: -145437000 USD

2019-01-01 – 2019-12-31: -145437000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.85 million
Exact value

Exact value: -81853000 USD

2019-01-01 – 2019-12-31: -81853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.32 million
Exact value

Exact value: 6322000 USD

2019-01-01 – 2019-12-31: 6322000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.18 million
Calculation and evidence

-81853000 − 6322000 USD

Exact free cash flow: -88175000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 180.55 million
Exact value

Exact value: -180552000 USD

2020-01-01 – 2020-12-31: -180552000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 151.4 million
Exact value

Exact value: -151403000 USD

2020-01-01 – 2020-12-31: -151403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Exact value

Exact value: 4310000 USD

2020-01-01 – 2020-12-31: 4310000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155.71 million
Calculation and evidence

-151403000 − 4310000 USD

Exact free cash flow: -155713000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 211.84 million
Exact value

Exact value: -211843000 USD

2021-01-01 – 2021-12-31: -211843000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 192.45 million
Exact value

Exact value: -192451000 USD

2021-01-01 – 2021-12-31: -192451000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Exact value

Exact value: 12404000 USD

2021-01-01 – 2021-12-31: 12404000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204.86 million
Calculation and evidence

-192451000 − 12404000 USD

Exact free cash flow: -204855000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 1,338 latest values · 1,338 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001403752, 1403752, ZYME, edgar:1403752

Also known as ZYMEWORKS INC., Zymeworks BC Inc., Zymeworks Inc, Zymeworks Inc.