Portage Resources Inc.

EDGAR

26 filing records in this dataset, filed from 2007-09-18 to 2020-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2011-08-31 · USD

Exact inputs and evidence

Operating cash flow

-30.6 thousand USD

2011-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -30612 USD Source
Cash and cash equivalents
546 USD Source
Exact value

546 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

19.3 million USD

2011-09-01 – 2012-08-31

Exact inputs and evidence
  • Net income: -2548379 USD · 2011-09-01 – 2011-11-30 Source
  • Net income: -30309 USD · 2011-12-01 – 2012-02-29 Source
  • Net income: -5098389 USD · 2011-06-01 – 2012-05-31 Source
  • Net income: -27010234 USD · 2011-06-01 – 2012-02-29 Source
  • Net income: -18819 USD · 2012-06-01 – 2012-08-31 Source

Operating cash flow

-27.9 thousand USD

2011-09-01 – 2012-08-31

Exact inputs and evidence
  • Operating cash flow: -77984 USD · 2011-06-01 – 2011-11-30 Source
  • Operating cash flow: -30612 USD · 2011-06-01 – 2011-08-31 Source
  • Operating cash flow: -85685 USD · 2011-06-01 – 2012-02-29 Source
  • Operating cash flow: -77984 USD · 2011-06-01 – 2011-11-30 Source
  • Operating cash flow: -58459 USD · 2011-06-01 – 2012-05-31 Source
  • Operating cash flow: -85685 USD · 2011-06-01 – 2012-02-29 Source
  • Operating cash flow: -25 USD · 2012-06-01 – 2012-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-06.

Financial data available through: 2012-05-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-05-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2012-05-31
  • Operating cash flow: 3 of 11 periods available· newest 2012-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2012-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2011-05-31
  • Current liabilities: 6 of 11 periods available· newest 2012-05-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2012-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 5.08 million

    Prior period

    −USD 21,591

    –

    Current period

    −USD 5.1 million

    –

    Exact inputs and evidence

    -5098389 − -21591 = -5076798 USD

    -21591 USD · 2010-06-01 – 2011-05-31

    Inspect prior input Prior source

    -5098389 USD · 2011-06-01 – 2012-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 45,246

    Prior period

    −USD 13,213

    –

    Current period

    −USD 58,459

    –

    Exact inputs and evidence

    -58459 − -13213 = -45246 USD

    -13213 USD · 2010-06-01 – 2011-05-31

    Inspect prior input Prior source

    -58459 USD · 2011-06-01 – 2012-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-06-01 – 2010-05-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 25,264

Cash

  • Operating cash flow −USD 15,178
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-06-01 – 2007-05-310 UnavailableUnavailableUnavailable-24806 Unavailable
Source
2008 2007-06-01 – 2008-05-310 UnavailableUnavailableUnavailable-64586 Unavailable
Source
2009 2008-06-01 – 2009-05-310 UnavailableUnavailableUnavailable-30604 Unavailable
Source
2010 2009-06-01 – 2010-05-310 UnavailableUnavailableUnavailable-25264 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-05-31Operating marginNot reported
2008-05-31Operating marginNot reported
2009-05-31Operating marginNot reported
2010-05-31Operating marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.2K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2K-3.2K-7.6K-12.0K-16.4K2007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow-15178

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-05-31Liabilities / assetsNot reportedNo source recorded
2008-05-31Liabilities / assetsNot reportedNo source recorded
2009-05-31Liabilities / assetsNot reportedNo source recorded
2010-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.88×0.66×0.44×0.22×0.00×2007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0.82×
2008Current assets / current liabilities0.06×
2009Current assets / current liabilities0.06×
2010Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-06-01 – 2007-05-31
−USD 24,806
Exact value

Exact value: -24806 USD

2006-06-01 – 2007-05-31: -24806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-06-01 – 2008-05-31
−USD 64,586
Exact value

Exact value: -64586 USD

2007-06-01 – 2008-05-31: -64586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-06-01 – 2009-05-31
−USD 30,604
Exact value

Exact value: -30604 USD

2008-06-01 – 2009-05-31: -30604 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
−USD 25,264
Exact value

Exact value: -25264 USD

2009-06-01 – 2010-05-31: -25264 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15,178
Exact value

Exact value: -15178 USD

2009-06-01 – 2010-05-31: -15178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-06-01 – 2011-05-31
−USD 21,591
Exact value

Exact value: -21591 USD

2010-06-01 – 2011-05-31: -21591 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,213
Exact value

Exact value: -13213 USD

2010-06-01 – 2011-05-31: -13213 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-06-01 – 2012-05-31
−USD 5.1 million
Exact value

Exact value: -5098389 USD

2011-06-01 – 2012-05-31: -5098389 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58,459
Exact value

Exact value: -58459 USD

2011-06-01 – 2012-05-31: -58459 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 246 latest values · 246 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001403674, 1403674, edgar:1403674

Also known as Portage Resources Inc.