Geeks On Call Holdings, Inc.

EDGAR

9 filing records in this dataset, filed from 2007-08-14 to 2009-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

887 thousand USD

2009-02-28 · USD

Exact inputs and evidence

Operating margin

-100.68%

2009-02-28 · %

Exact inputs and evidence
  • Operating Income: -892887 USD Source
  • Revenue: 886865 USD Source

Operating cash flow

-265 thousand USD

2009-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1025898 USD Source
  • Operating Cash Flow: -761392 USD Source

Free cash flow

-265 thousand USD

2009-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1025898 USD Source
  • Operating Cash Flow: -761392 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
21.6 thousand USD Source
Exact value

21640 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.1 million USD

2008-03-01 – 2009-02-28

Exact inputs and evidence
  • Revenue: 1261155 USD · 2008-03-01 – 2008-05-31 Source
  • Revenue: 5238343 USD · 2007-09-01 – 2008-08-31 Source
  • Revenue: 4277289 USD · 2007-09-01 – 2008-05-31 Source
  • Revenue: 995230 USD · 2008-09-01 – 2008-11-30 Source
  • Revenue: 886865 USD · 2008-12-01 – 2009-02-28 Source

Net income

-5.64 million USD

2008-03-01 – 2009-02-28

Exact inputs and evidence
  • Net income: -1751291 USD · 2008-03-01 – 2008-05-31 Source
  • Net income: -4964980 USD · 2007-09-01 – 2008-08-31 Source
  • Net income: -3349419 USD · 2007-09-01 – 2008-05-31 Source
  • Net income: -1171802 USD · 2008-09-01 – 2008-11-30 Source
  • Net income: -1098661 USD · 2008-12-01 – 2009-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-15.

Financial data available through: 2008-08-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2008-08-31
  • Operating income: 4 of 11 periods available· newest 2008-08-31
  • Net income: 4 of 11 periods available· newest 2008-08-31
  • Operating cash flow: 2 of 11 periods available· newest 2007-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2008-08-31
  • Total liabilities: 3 of 11 periods available· newest 2008-08-31
  • Current assets: 3 of 11 periods available· newest 2008-08-31
  • Current liabilities: 3 of 11 periods available· newest 2008-08-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2008-08-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.3%

    Prior period

    USD 7.11 million

    –

    Current period

    USD 5.24 million

    –

    Exact inputs and evidence

    5238343 − 7107854 = -1869511 USD

    7107854 USD · 2006-09-01 – 2007-08-31

    Inspect prior input Prior source

    5238343 USD · 2007-09-01 – 2008-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.82 million

    Prior period

    −USD 1.15 million

    –

    Current period

    −USD 4.96 million

    –

    Exact inputs and evidence

    -4964980 − -1147654 = -3817326 USD

    -1147654 USD · 2006-09-01 – 2007-08-31

    Inspect prior input Prior source

    -4964980 USD · 2007-09-01 – 2008-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-09-01 – 2008-08-31

  • Revenue USD 5.24 million 100% of revenue
  • Operating costs Derived USD 10.21 million 195% of revenue
  • Operating income −USD 4.97 million −95% of revenue
  • Tax, interest and other Derived −USD 6,340 −0.1% of revenue
  • Net income −USD 4.96 million −95% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 115% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 195% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-310 3538 Derived -3538 0 Derived -3538 Unavailable
Source
2007 2006-09-01 – 2007-08-317107854 8199214 Derived -1091360 56294 Derived -1147654 Unavailable
Source
2007 2007-01-01 – 2007-12-310 61671 Derived -61671 0 Derived -61671 Unavailable
Source
2008 2007-09-01 – 2008-08-315238343 10209663 Derived -4971320 -6340 Derived -4964980 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.2M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7M5.8M3.8M1.9M0.02006200720072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue7107854
2007Revenue0
2008Revenue5238343

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.3% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1%-5.5%-13.2%-20.8%-28.4%2006200720072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year-26.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -94.9% 2008
Net margin -94.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-20%-47%-75%-102%2006200720072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating marginNot reported
2007Operating margin-15.4%
2007Operating marginNot reported
2008Operating margin-94.9%
2006Net marginNot reported
2007Net margin-16.1%
2007Net marginNot reported
2008Net margin-94.8%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -55.8K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5K-11.7K-27.9K-44.1K-60.3K2006200720072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-10
2007Operating cash flowNot reportedNo source recorded
2007Operating cash flow-55842
2008Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailable
2008Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

170% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188%141%94%47%0%2006-12-31200720072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets134.2%
2007Liabilities / assets173.8%
2008Liabilities / assets170%

Current assets to current liabilities

Current assets divided by current liabilities.

0.25× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.62×0.47×0.31×0.16×0.00×2006-12-31200720072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities0.56×
2007Current assets / current liabilities0.58×
2008Current assets / current liabilities0.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 3,538
Exact value

Exact value: -3538 USD

2006-01-01 – 2006-12-31: -3538 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10
Exact value

Exact value: -10 USD

2006-01-01 – 2006-12-31: -10 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-09-01 – 2007-08-31
−USD 1.15 million
Exact value

Exact value: -1147654 USD

2006-09-01 – 2007-08-31: -1147654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 61,671
Exact value

Exact value: -61671 USD

2007-01-01 – 2007-12-31: -61671 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,842
Exact value

Exact value: -55842 USD

2007-01-01 – 2007-12-31: -55842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-09-01 – 2008-08-31
−USD 4.96 million
Exact value

Exact value: -4964980 USD

2007-09-01 – 2008-08-31: -4964980 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001403283, 1403283, edgar:1403283

Also known as LIGHTVIEW INC