Revenue
159 thousand USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 158921 USD Source
50 filing records in this dataset, filed from 2007-08-22 to 2019-04-01. Reported financial figures are available; chart coverage varies by period.
159 thousand USD
2017 Q3 · USD
-104.15%
2017 Q3 · %
5.85 thousand USD
2017 Q3 · USD
17612 USD
10000 USD
2405612176 shares
11.97% · 257 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.21 million USD
2017-10-01 – 2018-09-30
-9.94 thousand USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-04-01.
Financial data available through: 2016-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 42,779
–
Current period
USD 3.86 million
–
3858135 − 42779 = 3815356 USD
42779 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source3858135 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.87 million
–
Current period
USD 198,854
–
198854 − -4865847 = 5064701 USD
-4865847 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source198854 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 476,171
–
Current period
USD 8,214
–
8214 − -476171 = 484385 USD
-476171 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source8214 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 229628 | 3371194 Derived | -3141566 | 7205049 Derived | -10346615 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 42779 | 3664760 Derived | -3621981 | 1243866 Derived | -4865847 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 3858135 | 4364114 Derived | -505979 | -704833 Derived | 198854 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 229628 |
|
| 2015 | Revenue | 42779 |
|
| 2016 | Revenue | 3858135 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -81.4% |
|
| 2016 | Year over year | 8,918.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -1,368.1% |
|
| 2015 | Operating margin | -8,466.7% |
|
| 2016 | Operating margin | -13.1% |
|
| 2014 | Net margin | -4,505.8% |
|
| 2015 | Net margin | -11,374.4% |
|
| 2016 | Net margin | 5.2% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | -1144150 |
|
| 2015 | Operating cash flow | -476171 |
|
| 2016 | Operating cash flow | 8214 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 375.9% |
|
| 2015 | Liabilities / assets | 1,900.6% |
|
| 2016 | Liabilities / assets | 10,954.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 0.03× |
|
| 2015 | Current assets / current liabilities | Not reported |
|
| 2016 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-04-01 – 2008-03-31 | −USD 36,893 Exact valueExact value: -36893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36,893 Exact valueExact value: -36893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 333,821 Exact valueExact value: -333821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 266,000 Exact valueExact value: -266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 268,000 Calculation and evidence-266000 − 2000 USD Exact free cash flow: -268000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 492,335 Exact valueExact value: -492335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 209,000 Exact valueExact value: -209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 209,000 Calculation and evidence-209000 − 0 USD Exact free cash flow: -209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 93,000 Exact valueExact value: -93000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,435 Exact valueExact value: -43435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,435 Calculation and evidence-43435 − 0 USD Exact free cash flow: -43435 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 5.65 million Exact valueExact value: -5654201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,836 Exact valueExact value: -43836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 2.57 million Exact valueExact value: -2567666 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Exact valueExact value: -1449048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 3.35 million Exact valueExact value: -3354029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 396,082 Exact valueExact value: -396082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 10.35 million Exact valueExact value: -10346615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1144150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 4.87 million Exact valueExact value: -4865847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 476,171 Exact valueExact value: -476171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | USD 198,854 Exact valueExact value: 198854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,214 Exact valueExact value: 8214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 1,345 latest values · 1,345 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001402371, 1402371, edgar:1402371
Also known as ELRAY RESOURCES, INC.