English

LVB Acquisition, Inc.

EDGAR

Quarterly report (10-Q) · filed 2015-04-14

15 filing records in this dataset, filed from 2012-01-13 to 2015-04-14. Reported financial figures are available; chart coverage varies by period.

Some recent filings are joint filings whose figures are reported under another filer: BIOMET INC

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

801 million USD

2015 Q3 · USD

Exact inputs and evidence

Revenue: 800900000 USD Source

Operating margin

18.43%

2015 Q3 · %

Exact inputs and evidence

Operating Income: 147600000 USD Source
Revenue: 800900000 USD Source

Operating cash flow

159 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: 321600000 USD Source
Operating Cash Flow: 162700000 USD Source

Free cash flow

112 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: 321600000 USD Source
Operating Cash Flow: 162700000 USD Source
Capital Expenditure: 179300000 USD Source
Capital Expenditure: 132100000 USD Source

Cash and cash equivalents: 363 million USD 2015-02-28 Source
Exact value

363200000 USD
Long-term debt including current maturities: 5.71 billion USD 2015-02-28 Source
Exact value

5713400000 USD
Shares outstanding: 553 million shares 2015-02-28 Source
Exact value

552647934 shares

Reported share-count change

0.04% · 247 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

552401196 shares · 2014-02-28· Source
552647934 shares · 2015-02-28· Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-04-14.

Financial data available through: 2014-05-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2014-05-31
Operating income: 4 of 11 periods available· newest 2014-05-31
Net income: 4 of 11 periods available· newest 2014-05-31
Operating cash flow: 4 of 11 periods available· newest 2014-05-31
Capital expenditure: 4 of 11 periods available· newest 2014-05-31
Total assets: 3 of 11 periods available· newest 2014-05-31
Total liabilities: 3 of 11 periods available· newest 2014-05-31
Current assets: 3 of 11 periods available· newest 2014-05-31
Current liabilities: 3 of 11 periods available· newest 2014-05-31
Cash and cash equivalents: 4 of 11 periods available· newest 2014-05-31
Long-term debt including current maturities: 3 of 11 periods available· newest 2014-05-31
Shares outstanding: 3 of 11 periods available· newest 2014-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+5.6%

Prior period

USD 3.05 billion

2012-06-01 – 2013-05-31
Current period

USD 3.22 billion

2013-06-01 – 2014-05-31

Exact inputs and evidence

3223400000 − 3052900000 = 170500000 USD

3052900000 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
3223400000 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Year-over-year change in Revenue: 170500000 USD Concept: fundies:Revenue Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 3223400000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2993909 Filing: 000140236614000016 Input fundies:Revenue: 3052900000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2994069 Filing: 000140236614000016
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 699.3 million

Prior period

−USD 623.4 million

2012-06-01 – 2013-05-31
Current period

USD 75.9 million

2013-06-01 – 2014-05-31

Exact inputs and evidence

75900000 − -623400000 = 699300000 USD

-623400000 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
75900000 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Year-over-year change in Net income: 699300000 USD Concept: fundies:NetIncome Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 75900000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2540310 Filing: 000140236614000016 Input fundies:NetIncome: -623400000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2540154 Filing: 000140236614000016
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+12.9%

Prior period

USD 468.5 million

2012-06-01 – 2013-05-31
Current period

USD 529 million

2013-06-01 – 2014-05-31

Exact inputs and evidence

529000000 − 468500000 = 60500000 USD

468500000 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
529000000 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Year-over-year change in Operating cash flow: 60500000 USD Concept: fundies:OperatingCashFlow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 529000000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534834 Filing: 000140236614000016 Input fundies:OperatingCashFlow: 468500000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534621 Filing: 000140236614000016
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+12.1%

Prior period

USD 204 million

2012-06-01 – 2013-05-31
Current period

USD 228.7 million

2013-06-01 – 2014-05-31

Exact inputs and evidence

228700000 − 204000000 = 24700000 USD

204000000 USD · 2012-06-01 – 2013-05-31
Inspect prior input Prior source
228700000 USD · 2013-06-01 – 2014-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Year-over-year change in Capital expenditure: 24700000 USD Concept: fundies:CapitalExpenditure Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 228700000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671236 Filing: 000140236614000016 Input fundies:CapitalExpenditure: 204000000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671662 Filing: 000140236614000016
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-06-01 – 2014-05-31

Revenue USD 3.22 billion 100% of revenue
Cost of revenue USD 1.04 billion 32% of revenue
Operating expenses USD 1.56 billion 48% of revenue
Other operating costs Derived USD 307.2 million 9.5% of revenue
Operating income USD 313.2 million 9.7% of revenue
Tax, interest and other Derived USD 237.3 million 7.4% of revenue
Net income USD 75.9 million 2.4% of revenue

Cash

Operating cash flow USD 529 million 16% of revenue
Capital expenditure USD 228.7 million 7.1% of revenue
Free cash flow Derived USD 300.3 million 9.3% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2011 Operating loss: operating costs were 121% of revenue.
2012 Operating loss: operating costs were 103% of revenue.
2013 Operating loss: operating costs were 105% of revenue.
2014 90%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2011 2010-06-01 – 2011-05-31	2732200000	3309100000 Derived	-576900000	272900000 Derived	-849800000	206100000 Derived	Source 2010-06-01 – 2011-05-31: 2732200000 USD Inspect Revenue Open source 2010-06-01 – 2011-05-31: -576900000 USD Inspect Operating Income Open source 2010-06-01 – 2011-05-31: -849800000 USD Inspect Net Income Open source 2010-06-01 – 2011-05-31: 380100000 USD Inspect Operating Cash Flow Open source 2010-06-01 – 2011-05-31: 174000000 USD Inspect Capital Expenditure Open source
2012 2011-06-01 – 2012-05-31	2838100000	2931500000 Derived	-93400000	365400000 Derived	-458800000	198000000 Derived	Source 2011-06-01 – 2012-05-31: 2838100000 USD Inspect Revenue Open source 2011-06-01 – 2012-05-31: -93400000 USD Inspect Operating Income Open source 2011-06-01 – 2012-05-31: -458800000 USD Inspect Net Income Open source 2011-06-01 – 2012-05-31: 377300000 USD Inspect Operating Cash Flow Open source 2011-06-01 – 2012-05-31: 179300000 USD Inspect Capital Expenditure Open source
2013 2012-06-01 – 2013-05-31	3052900000	3217400000 Derived	-164500000	458900000 Derived	-623400000	264500000 Derived	Source 2012-06-01 – 2013-05-31: 3052900000 USD Inspect Revenue Open source 2012-06-01 – 2013-05-31: -164500000 USD Inspect Operating Income Open source 2012-06-01 – 2013-05-31: -623400000 USD Inspect Net Income Open source 2012-06-01 – 2013-05-31: 468500000 USD Inspect Operating Cash Flow Open source 2012-06-01 – 2013-05-31: 204000000 USD Inspect Capital Expenditure Open source
2014 2013-06-01 – 2014-05-31	3223400000	2910200000 Derived	313200000	237300000 Derived	75900000	300300000 Derived	Source 2013-06-01 – 2014-05-31: 3223400000 USD Inspect Revenue Open source 2013-06-01 – 2014-05-31: 313200000 USD Inspect Operating Income Open source 2013-06-01 – 2014-05-31: 75900000 USD Inspect Net Income Open source 2013-06-01 – 2014-05-31: 529000000 USD Inspect Operating Cash Flow Open source 2013-06-01 – 2014-05-31: 228700000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.2B 2014

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20112011-05-31	Revenue	2732200000	Revenue: 2732200000 Open source
20122012-05-31	Revenue	2838100000	Revenue: 2838100000 Open source
20132013-05-31	Revenue	3052900000	Revenue: 3052900000 Open source
20142014-05-31	Revenue	3223400000	Revenue: 3223400000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

5.6% 2014

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20112011-05-31	Year over year	No prior comparable period	Revenue: 2732200000 Open source
20122012-05-31	Year over year	3.9%	Revenue: 2838100000 Open source Revenue: 2732200000 Open source
20132013-05-31	Year over year	7.6%	Revenue: 3052900000 Open source Revenue: 2838100000 Open source
20142014-05-31	Year over year	5.6%	Revenue: 3223400000 Open source Revenue: 3052900000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.7% 2014

Net margin 2.4% 2014

Free cash flow margin 9.3% 2014

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20112011-05-31	Operating margin	-21.1%	Operating Income: -576900000 Open source Revenue: 2732200000 Open source
20122012-05-31	Operating margin	-3.3%	Operating Income: -93400000 Open source Revenue: 2838100000 Open source
20132013-05-31	Operating margin	-5.4%	Operating Income: -164500000 Open source Revenue: 3052900000 Open source
20142014-05-31	Operating margin	9.7%	Operating Income: 313200000 Open source Revenue: 3223400000 Open source
20112011-05-31	Net margin	-31.1%	Net Income: -849800000 Open source Revenue: 2732200000 Open source
20122012-05-31	Net margin	-16.2%	Net Income: -458800000 Open source Revenue: 2838100000 Open source
20132013-05-31	Net margin	-20.4%	Net Income: -623400000 Open source Revenue: 3052900000 Open source
20142014-05-31	Net margin	2.4%	Net Income: 75900000 Open source Revenue: 3223400000 Open source
20112011-05-31	Free cash flow margin	7.5%	Revenue: 2732200000 Open source Operating Cash Flow: 380100000 Open source Capital Expenditure: 174000000 Open source
20122012-05-31	Free cash flow margin	7%	Revenue: 2838100000 Open source Operating Cash Flow: 377300000 Open source Capital Expenditure: 179300000 Open source
20132013-05-31	Free cash flow margin	8.7%	Revenue: 3052900000 Open source Operating Cash Flow: 468500000 Open source Capital Expenditure: 204000000 Open source
20142014-05-31	Free cash flow margin	9.3%	Revenue: 3223400000 Open source Operating Cash Flow: 529000000 Open source Capital Expenditure: 228700000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 529M 2014

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20112011-05-31	Operating cash flow	380100000	Operating Cash Flow: 380100000 Open source
20122012-05-31	Operating cash flow	377300000	Operating Cash Flow: 377300000 Open source
20132013-05-31	Operating cash flow	468500000	Operating Cash Flow: 468500000 Open source
20142014-05-31	Operating cash flow	529000000	Operating Cash Flow: 529000000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 300.3M 2014

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20112011-05-31	Free cash flow	206100000	Operating Cash Flow: 380100000 Open source Capital Expenditure: 174000000 Open source
20122012-05-31	Free cash flow	198000000	Operating Cash Flow: 377300000 Open source Capital Expenditure: 179300000 Open source
20132013-05-31	Free cash flow	264500000	Operating Cash Flow: 468500000 Open source Capital Expenditure: 204000000 Open source
20142014-05-31	Free cash flow	300300000	Operating Cash Flow: 529000000 Open source Capital Expenditure: 228700000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.4% 2014

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2011-05-31	Liabilities / assets	Not reported	No source recorded
20122012-05-31	Liabilities / assets	74.3%	Total Liabilities: 7738300000 Open source Total Assets: 10420400000 Open source
20132013-05-31	Liabilities / assets	79.9%	Total Liabilities: 7826100000 Open source Total Assets: 9794700000 Open source
20142014-05-31	Liabilities / assets	78.4%	Total Liabilities: 7657400000 Open source Total Assets: 9766600000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

2.21× 2014

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2011-05-31	Current assets / current liabilities	Not reported	No source recorded
20122012-05-31	Current assets / current liabilities	3.35×	Current Assets: 1711300000 Open source Current Liabilities: 510500000 Open source
20132013-05-31	Current assets / current liabilities	3.14×	Current Assets: 1772600000 Open source Current Liabilities: 564100000 Open source
20142014-05-31	Current assets / current liabilities	2.21×	Current Assets: 1871100000 Open source Current Liabilities: 845200000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2011 2010-06-01 – 2011-05-31	−USD 849.8 million Exact value Exact value: -849800000 USD 2010-06-01 – 2011-05-31: -849800000 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVB Acquisition, Inc. · 2011-05-31 LVB Acquisition, Inc. (edgar:1402366) Net Income: -849800000 USD Concept: fundies:NetIncome Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ANetIncome&period=2011-05-31&surface=latest&period_type=duration&start=2010-06-01&unit=USD&dimensions= Input fundies:NetIncome: -849800000 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236613000006/bmet-20130531.xml#2308631 Filing: 000140236613000006 The citation records this snapshot. The page link may show a newer release later.	USD 380.1 million Exact value Exact value: 380100000 USD 2010-06-01 – 2011-05-31: 380100000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVB Acquisition, Inc. · 2011-05-31 LVB Acquisition, Inc. (edgar:1402366) Operating Cash Flow: 380100000 USD Concept: fundies:OperatingCashFlow Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3AOperatingCashFlow&period=2011-05-31&surface=latest&period_type=duration&start=2010-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 380100000 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236613000006/bmet-20130531.xml#2304088 Filing: 000140236613000006 The citation records this snapshot. The page link may show a newer release later.	USD 174 million Exact value Exact value: 174000000 USD 2010-06-01 – 2011-05-31: 174000000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVB Acquisition, Inc. · 2011-05-31 LVB Acquisition, Inc. (edgar:1402366) Capital Expenditure: 174000000 USD Concept: fundies:CapitalExpenditure Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ACapitalExpenditure&period=2011-05-31&surface=latest&period_type=duration&start=2010-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 174000000 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236613000006/bmet-20130531.xml#2418542 Filing: 000140236613000006 The citation records this snapshot. The page link may show a newer release later.	USD 206.1 million Calculation and evidence 380100000 − 174000000 USD Exact free cash flow: 206100000 USD 2010-06-01 – 2011-05-31: 380100000 USD · Inspect Operating Cash Flow · Source 2010-06-01 – 2011-05-31: 174000000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVB Acquisition, Inc. · 2011-05-31 LVB Acquisition, Inc. (edgar:1402366) Free cash flow: 206100000 USD Concept: free-cash-flow Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 380100000 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236613000006/bmet-20130531.xml#2304088 Filing: 000140236613000006 Input fundies:CapitalExpenditure: 174000000 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236613000006/bmet-20130531.xml#2418542 Filing: 000140236613000006 The citation records this snapshot. The page link may show a newer release later.
2012 2011-06-01 – 2012-05-31	−USD 458.8 million Exact value Exact value: -458800000 USD 2011-06-01 – 2012-05-31: -458800000 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVB Acquisition, Inc. · 2012-05-31 LVB Acquisition, Inc. (edgar:1402366) Net Income: -458800000 USD Concept: fundies:NetIncome Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ANetIncome&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:NetIncome: -458800000 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2539998 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 377.3 million Exact value Exact value: 377300000 USD 2011-06-01 – 2012-05-31: 377300000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVB Acquisition, Inc. · 2012-05-31 LVB Acquisition, Inc. (edgar:1402366) Operating Cash Flow: 377300000 USD Concept: fundies:OperatingCashFlow Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3AOperatingCashFlow&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 377300000 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534408 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 179.3 million Exact value Exact value: 179300000 USD 2011-06-01 – 2012-05-31: 179300000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVB Acquisition, Inc. · 2012-05-31 LVB Acquisition, Inc. (edgar:1402366) Capital Expenditure: 179300000 USD Concept: fundies:CapitalExpenditure Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ACapitalExpenditure&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 179300000 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671449 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 198 million Calculation and evidence 377300000 − 179300000 USD Exact free cash flow: 198000000 USD 2011-06-01 – 2012-05-31: 377300000 USD · Inspect Operating Cash Flow · Source 2011-06-01 – 2012-05-31: 179300000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVB Acquisition, Inc. · 2012-05-31 LVB Acquisition, Inc. (edgar:1402366) Free cash flow: 198000000 USD Concept: free-cash-flow Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 377300000 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534408 Filing: 000140236614000016 Input fundies:CapitalExpenditure: 179300000 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671449 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.
2013 2012-06-01 – 2013-05-31	−USD 623.4 million Exact value Exact value: -623400000 USD 2012-06-01 – 2013-05-31: -623400000 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVB Acquisition, Inc. · 2013-05-31 LVB Acquisition, Inc. (edgar:1402366) Net Income: -623400000 USD Concept: fundies:NetIncome Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ANetIncome&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:NetIncome: -623400000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2540154 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 468.5 million Exact value Exact value: 468500000 USD 2012-06-01 – 2013-05-31: 468500000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVB Acquisition, Inc. · 2013-05-31 LVB Acquisition, Inc. (edgar:1402366) Operating Cash Flow: 468500000 USD Concept: fundies:OperatingCashFlow Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3AOperatingCashFlow&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 468500000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534621 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 204 million Exact value Exact value: 204000000 USD 2012-06-01 – 2013-05-31: 204000000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVB Acquisition, Inc. · 2013-05-31 LVB Acquisition, Inc. (edgar:1402366) Capital Expenditure: 204000000 USD Concept: fundies:CapitalExpenditure Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ACapitalExpenditure&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 204000000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671662 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 264.5 million Calculation and evidence 468500000 − 204000000 USD Exact free cash flow: 264500000 USD 2012-06-01 – 2013-05-31: 468500000 USD · Inspect Operating Cash Flow · Source 2012-06-01 – 2013-05-31: 204000000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVB Acquisition, Inc. · 2013-05-31 LVB Acquisition, Inc. (edgar:1402366) Free cash flow: 264500000 USD Concept: free-cash-flow Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 468500000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534621 Filing: 000140236614000016 Input fundies:CapitalExpenditure: 204000000 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671662 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.
2014 2013-06-01 – 2014-05-31	USD 75.9 million Exact value Exact value: 75900000 USD 2013-06-01 – 2014-05-31: 75900000 USD Inspect Net Income Open source Share or cite Citation for Net Income · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Net Income: 75900000 USD Concept: fundies:NetIncome Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ANetIncome&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:NetIncome: 75900000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2540310 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 529 million Exact value Exact value: 529000000 USD 2013-06-01 – 2014-05-31: 529000000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Operating Cash Flow: 529000000 USD Concept: fundies:OperatingCashFlow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3AOperatingCashFlow&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 529000000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534834 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 228.7 million Exact value Exact value: 228700000 USD 2013-06-01 – 2014-05-31: 228700000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Capital Expenditure: 228700000 USD Concept: fundies:CapitalExpenditure Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366/explain?concept=fundies%3ACapitalExpenditure&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 228700000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671236 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.	USD 300.3 million Calculation and evidence 529000000 − 228700000 USD Exact free cash flow: 300300000 USD 2013-06-01 – 2014-05-31: 529000000 USD · Inspect Operating Cash Flow · Source 2013-06-01 – 2014-05-31: 228700000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LVB Acquisition, Inc. · 2014-05-31 LVB Acquisition, Inc. (edgar:1402366) Free cash flow: 300300000 USD Concept: free-cash-flow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-04T08:46:11Z Snapshot: e97ec8b334ee0c8ed0e54ef4286adee688ea96e88f8ce9912b716301520812c5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1402366?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 529000000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2534834 Filing: 000140236614000016 Input fundies:CapitalExpenditure: 228700000 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/351346/000140236614000016/bmet-20140531.xml#2671236 Filing: 000140236614000016 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 971 latest values · 971 originally reported values

Dataset published 2026-11-04. Source filing dates and reporting periods are shown separately.

Identifiers: 0001402366, 1402366, edgar:1402366

Also known as LVB Acquisition, Inc., LVB Acquisition, LLC

LVB Acquisition, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2014 2013-06-01 – 2014-05-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation