Revenue
9.26 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 9263687 USD Source
Annual consolidated revenue for 2025: about USD 36.31M, using the latest reported figures. The previous period, 2024, was about USD 34.87M.
9.26 million USD
2026 Q2 · USD
-17.41%
2026 Q2 · %
-918 thousand USD
2026 Q2 · USD
-925 thousand USD
2026 Q2 · USD
16292347 USD
2054215 USD
2388516 shares
-47.57% · -2.17 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.3 million USD
2025-07-01 – 2026-06-30
-5.83 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-14.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34.87 million
–
Current period
USD 36.31 million
–
36305891 − 34874283 = 1431608 USD
34874283 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source36305891 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.13 million
–
Current period
−USD 5.98 million
–
-5975352 − -5134116 = -841236 USD
-5134116 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-5975352 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.52 million
–
Current period
−USD 5.33 million
–
-5331073 − -12524779 = 7193706 USD
-12524779 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-5331073 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.66 million
–
Current period
USD 174,491
–
174491 − 1657055 = -1482564 USD
1657055 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source174491 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 0 | 993108 Derived | -993108 | 2503579 Derived | -3496687 | -317621 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 0 | 857190 Derived | -857190 | 183046 Derived | -1040236 | -547238 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 0 | 1164290 Derived | -1164290 | 991865 Derived | -2156155 | -531656 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 21121 | 662757 Derived | -641636 | 1018655 Derived | -1660291 | -496658 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 71410 | 648284 Derived | -576874 | 2207217 Derived | -2784091 | -658490 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 228426 | 2668560 Derived | -2440134 | 9996313 Derived | -12436447 | -1829128 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 4345603 | 31346353 Derived | -27000750 | -256310 Derived | -26744440 | -5442340 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 24092787 | 28878086 Derived | -4785299 | -279255 Derived | -4506044 | -8857362 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 34874283 | 40686404 Derived | -5812121 | -678005 Derived | -5134116 | -14181834 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 36305891 | 42532920 Derived | -6227029 | -251677 Derived | -5975352 | -5505564 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 0 |
|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 0 |
|
| 2019 | Revenue | 21121 |
|
| 2020 | Revenue | 71410 |
|
| 2021 | Revenue | 228426 |
|
| 2022 | Revenue | 4345603 |
|
| 2023 | Revenue | 24092787 |
|
| 2024 | Revenue | 34874283 |
|
| 2025 | Revenue | 36305891 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 238.1% |
|
| 2021 | Year over year | 219.9% |
|
| 2022 | Year over year | 1,802.4% |
|
| 2023 | Year over year | 454.4% |
|
| 2024 | Year over year | 44.7% |
|
| 2025 | Year over year | 4.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | Not reported |
|
| 2017 | Operating margin | Not reported |
|
| 2018 | Operating margin | Not reported |
|
| 2019 | Operating margin | -3,037.9% |
|
| 2020 | Operating margin | -807.8% |
|
| 2021 | Operating margin | -1,068.2% |
|
| 2022 | Operating margin | -621.3% |
|
| 2023 | Operating margin | -19.9% |
|
| 2024 | Operating margin | -16.7% |
|
| 2025 | Operating margin | -17.2% |
|
| 2016 | Net margin | Not reported |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | Not reported |
|
| 2019 | Net margin | -7,860.9% |
|
| 2020 | Net margin | -3,898.7% |
|
| 2021 | Net margin | -5,444.4% |
|
| 2022 | Net margin | -615.4% |
|
| 2023 | Net margin | -18.7% |
|
| 2024 | Net margin | -14.7% |
|
| 2025 | Net margin | -16.5% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | -2,351.5% |
|
| 2020 | Free cash flow margin | -922.1% |
|
| 2021 | Free cash flow margin | -800.8% |
|
| 2022 | Free cash flow margin | -125.2% |
|
| 2023 | Free cash flow margin | -36.8% |
|
| 2024 | Free cash flow margin | -40.7% |
|
| 2025 | Free cash flow margin | -15.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -314182 |
|
| 2017 | Operating cash flow | -543520 |
|
| 2018 | Operating cash flow | -512806 |
|
| 2019 | Operating cash flow | -495798 |
|
| 2020 | Operating cash flow | -657299 |
|
| 2021 | Operating cash flow | -1829128 |
|
| 2022 | Operating cash flow | -5248358 |
|
| 2023 | Operating cash flow | -8775111 |
|
| 2024 | Operating cash flow | -12524779 |
|
| 2025 | Operating cash flow | -5331073 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -317621 |
|
| 2017 | Free cash flow | -547238 |
|
| 2018 | Free cash flow | -531656 |
|
| 2019 | Free cash flow | -496658 |
|
| 2020 | Free cash flow | -658490 |
|
| 2021 | Free cash flow | -1829128 |
|
| 2022 | Free cash flow | -5442340 |
|
| 2023 | Free cash flow | -8857362 |
|
| 2024 | Free cash flow | -14181834 |
|
| 2025 | Free cash flow | -5505564 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 425.6% |
|
| 2017 | Liabilities / assets | 322.7% |
|
| 2018 | Liabilities / assets | 104.9% |
|
| 2019 | Liabilities / assets | 849.3% |
|
| 2020 | Liabilities / assets | 191.3% |
|
| 2021 | Liabilities / assets | 90.4% |
|
| 2022 | Liabilities / assets | 26% |
|
| 2023 | Liabilities / assets | 22.5% |
|
| 2024 | Liabilities / assets | 23.1% |
|
| 2025 | Liabilities / assets | 23.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.21× |
|
| 2017 | Current assets / current liabilities | 0.16× |
|
| 2018 | Current assets / current liabilities | 1.21× |
|
| 2019 | Current assets / current liabilities | 0.08× |
|
| 2020 | Current assets / current liabilities | 0.98× |
|
| 2021 | Current assets / current liabilities | 24.07× |
|
| 2022 | Current assets / current liabilities | 3.94× |
|
| 2023 | Current assets / current liabilities | 4.48× |
|
| 2024 | Current assets / current liabilities | 4.11× |
|
| 2025 | Current assets / current liabilities | 4.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 3.5 million Exact valueExact value: -3496687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 314,182 Exact valueExact value: -314182 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,439 Exact valueExact value: 3439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 317,621 Calculation and evidence-314182 − 3439 USD Exact free cash flow: -317621 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 1.04 million Exact valueExact value: -1040236 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 543,520 Exact valueExact value: -543520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,718 Exact valueExact value: 3718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 547,238 Calculation and evidence-543520 − 3718 USD Exact free cash flow: -547238 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 2.16 million Exact valueExact value: -2156155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 512,806 Exact valueExact value: -512806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,850 Exact valueExact value: 18850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 531,656 Calculation and evidence-512806 − 18850 USD Exact free cash flow: -531656 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 1.66 million Exact valueExact value: -1660291 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 495,798 Exact valueExact value: -495798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 860 Exact valueExact value: 860 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 496,658 Calculation and evidence-495798 − 860 USD Exact free cash flow: -496658 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 2.78 million Exact valueExact value: -2784091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 657,299 Exact valueExact value: -657299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,191 Exact valueExact value: 1191 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 658,490 Calculation and evidence-657299 − 1191 USD Exact free cash flow: -658490 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 12.44 million Exact valueExact value: -12436447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Exact valueExact value: -1829128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: -0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Calculation and evidence-1829128 − -0 USD Exact free cash flow: -1829128 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 26.74 million Exact valueExact value: -26744440 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.25 million Exact valueExact value: -5248358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,982 Exact valueExact value: 193982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.44 million Calculation and evidence-5248358 − 193982 USD Exact free cash flow: -5442340 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 4.51 million Exact valueExact value: -4506044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.78 million Exact valueExact value: -8775111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82,251 Exact valueExact value: 82251 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.86 million Calculation and evidence-8775111 − 82251 USD Exact free cash flow: -8857362 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 5.13 million Exact valueExact value: -5134116 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.52 million Exact valueExact value: -12524779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1657055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.18 million Calculation and evidence-12524779 − 1657055 USD Exact free cash flow: -14181834 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 5.98 million Exact valueExact value: -5975352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.33 million Exact valueExact value: -5331073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174,491 Exact valueExact value: 174491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.51 million Calculation and evidence-5331073 − 174491 USD Exact free cash flow: -5505564 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
105 filings · 3,790 latest values · 3,814 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001402328, 1402328, SBFM, SBFMW, edgar:1402328
Also known as Mountain West Business Solutions, Inc, SUNSHINE BIOPHARMA, INC., SUNSHINE BIOPHARMA INC., SUNSHINE BIOPHARMA, INC, SUNSHINE BIOPHARMA, INC., Sunshine Biopharma Inc., Sunshine Biopharma, Inc, Sunshine Biopharma, Inc., mountain state business solutions,inc, mountain west business solutions,inc