SUNSHINE BIOPHARMA INC.

EDGAR

Annual consolidated revenue for 2025: about USD 36.31M, using the latest reported figures. The previous period, 2024, was about USD 34.87M.

Watchlist

Latest quarter

Revenue

9.26 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-17.41%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -1612858 USD Source
  • Revenue: 9263687 USD Source

Operating cash flow

-918 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2990077 USD Source
  • Operating Cash Flow: -2072100 USD Source

Free cash flow

-925 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2990077 USD Source
  • Operating Cash Flow: -2072100 USD Source
  • Capital Expenditure: 12144 USD Source
  • Capital Expenditure: 5129 USD Source
Cash and cash equivalents
16.3 million USD Source
Exact value

16292347 USD

Long-term debt including current maturities
2.05 million USD Source
Exact value

2054215 USD

Shares outstanding
2.39 million shares Source
Exact value

2388516 shares

Reported share-count change

-47.57% · -2.17 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4555945 shares · 2025-06-30· Source
  • 2388516 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.3 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 9417179 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 36305891 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 27728750 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 8088765 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 9263687 USD · 2026-04-01 – 2026-06-30 Source

Net income

-5.83 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -883820 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -5975352 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -3834425 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -1243869 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -1564048 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.1%

    Prior period

    USD 34.87 million

    –

    Current period

    USD 36.31 million

    –

    Exact inputs and evidence

    36305891 − 34874283 = 1431608 USD

    34874283 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    36305891 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 841,236

    Prior period

    −USD 5.13 million

    –

    Current period

    −USD 5.98 million

    –

    Exact inputs and evidence

    -5975352 − -5134116 = -841236 USD

    -5134116 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5975352 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.19 million

    Prior period

    −USD 12.52 million

    –

    Current period

    −USD 5.33 million

    –

    Exact inputs and evidence

    -5331073 − -12524779 = 7193706 USD

    -12524779 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5331073 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -89.5%

    Prior period

    USD 1.66 million

    –

    Current period

    USD 174,491

    –

    Exact inputs and evidence

    174491 − 1657055 = -1482564 USD

    1657055 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    174491 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 36.31 million 100% of revenue
  • Operating costs Derived USD 42.53 million 117% of revenue
  • Operating income −USD 6.23 million −17% of revenue
  • Tax, interest and other Derived −USD 251,677 −0.7% of revenue
  • Net income −USD 5.98 million −16% of revenue

Cash

  • Operating cash flow −USD 5.33 million −15% of revenue
  • Capital expenditure USD 174,491 0.5% of revenue
  • Free cash flow Derived −USD 5.51 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Operating loss: operating costs were 3,138% of revenue.
  • 2020 Operating loss: operating costs were 908% of revenue.
  • 2021 Operating loss: operating costs were 1,168% of revenue.
  • 2022 Operating loss: operating costs were 721% of revenue.
  • 2023 Operating loss: operating costs were 120% of revenue.
  • 2024 Operating loss: operating costs were 117% of revenue.
  • 2025 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-310 993108 Derived -993108 2503579 Derived -3496687 -317621 Derived
Source
2017 2017-01-01 – 2017-12-310 857190 Derived -857190 183046 Derived -1040236 -547238 Derived
Source
2018 2018-01-01 – 2018-12-310 1164290 Derived -1164290 991865 Derived -2156155 -531656 Derived
Source
2019 2019-01-01 – 2019-12-3121121 662757 Derived -641636 1018655 Derived -1660291 -496658 Derived
Source
2020 2020-01-01 – 2020-12-3171410 648284 Derived -576874 2207217 Derived -2784091 -658490 Derived
Source
2021 2021-01-01 – 2021-12-31228426 2668560 Derived -2440134 9996313 Derived -12436447 -1829128 Derived
Source
2022 2022-01-01 – 2022-12-314345603 31346353 Derived -27000750 -256310 Derived -26744440 -5442340 Derived
Source
2023 2023-01-01 – 2023-12-3124092787 28878086 Derived -4785299 -279255 Derived -4506044 -8857362 Derived
Source
2024 2024-01-01 – 2024-12-3134874283 40686404 Derived -5812121 -678005 Derived -5134116 -14181834 Derived
Source
2025 2025-01-01 – 2025-12-3136305891 42532920 Derived -6227029 -251677 Derived -5975352 -5505564 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 36.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.2M29.4M19.6M9.8M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue0
2017Revenue0
2018Revenue0
2019Revenue21121
2020Revenue71410
2021Revenue228426
2022Revenue4345603
2023Revenue24092787
2024Revenue34874283
2025Revenue36305891

Revenue growth

Change in revenue from the same financial period one year earlier.

4.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,947%1,460%973%487%0%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over year238.1%
2021Year over year219.9%
2022Year over year1,802.4%
2023Year over year454.4%
2024Year over year44.7%
2025Year over year4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.2% 2025
Net margin -16.5% 2025
Free cash flow margin -15.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.629%-1,651%-3,930%-6,210%-8,490%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating marginNot reported
2017Operating marginNot reported
2018Operating marginNot reported
2019Operating margin-3,037.9%
2020Operating margin-807.8%
2021Operating margin-1,068.2%
2022Operating margin-621.3%
2023Operating margin-19.9%
2024Operating margin-16.7%
2025Operating margin-17.2%
2016Net marginNot reported
2017Net marginNot reported
2018Net marginNot reported
2019Net margin-7,860.9%
2020Net margin-3,898.7%
2021Net margin-5,444.4%
2022Net margin-615.4%
2023Net margin-18.7%
2024Net margin-14.7%
2025Net margin-16.5%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin-2,351.5%
2020Free cash flow margin-922.1%
2021Free cash flow margin-800.8%
2022Free cash flow margin-125.2%
2023Free cash flow margin-36.8%
2024Free cash flow margin-40.7%
2025Free cash flow margin-15.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.6M-6.3M-9.9M-13.5M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-314182
2017Operating cash flow-543520
2018Operating cash flow-512806
2019Operating cash flow-495798
2020Operating cash flow-657299
2021Operating cash flow-1829128
2022Operating cash flow-5248358
2023Operating cash flow-8775111
2024Operating cash flow-12524779
2025Operating cash flow-5331073

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-3.0M-7.1M-11.2M-15.3M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-317621
2017Free cash flow-547238
2018Free cash flow-531656
2019Free cash flow-496658
2020Free cash flow-658490
2021Free cash flow-1829128
2022Free cash flow-5442340
2023Free cash flow-8857362
2024Free cash flow-14181834
2025Free cash flow-5505564

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.917%688%459%229%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets425.6%
2017Liabilities / assets322.7%
2018Liabilities / assets104.9%
2019Liabilities / assets849.3%
2020Liabilities / assets191.3%
2021Liabilities / assets90.4%
2022Liabilities / assets26%
2023Liabilities / assets22.5%
2024Liabilities / assets23.1%
2025Liabilities / assets23.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.17× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.99×19.50×13.00×6.50×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.21×
2017Current assets / current liabilities0.16×
2018Current assets / current liabilities1.21×
2019Current assets / current liabilities0.08×
2020Current assets / current liabilities0.98×
2021Current assets / current liabilities24.07×
2022Current assets / current liabilities3.94×
2023Current assets / current liabilities4.48×
2024Current assets / current liabilities4.11×
2025Current assets / current liabilities4.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 3.5 million
Exact value

Exact value: -3496687 USD

2016-01-01 – 2016-12-31: -3496687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 314,182
Exact value

Exact value: -314182 USD

2016-01-01 – 2016-12-31: -314182 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,439
Exact value

Exact value: 3439 USD

2016-01-01 – 2016-12-31: 3439 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,621
Calculation and evidence

-314182 − 3439 USD

Exact free cash flow: -317621 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.04 million
Exact value

Exact value: -1040236 USD

2017-01-01 – 2017-12-31: -1040236 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 543,520
Exact value

Exact value: -543520 USD

2017-01-01 – 2017-12-31: -543520 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,718
Exact value

Exact value: 3718 USD

2017-01-01 – 2017-12-31: 3718 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 547,238
Calculation and evidence

-543520 − 3718 USD

Exact free cash flow: -547238 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 2.16 million
Exact value

Exact value: -2156155 USD

2018-01-01 – 2018-12-31: -2156155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 512,806
Exact value

Exact value: -512806 USD

2018-01-01 – 2018-12-31: -512806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,850
Exact value

Exact value: 18850 USD

2018-01-01 – 2018-12-31: 18850 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 531,656
Calculation and evidence

-512806 − 18850 USD

Exact free cash flow: -531656 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 1.66 million
Exact value

Exact value: -1660291 USD

2019-01-01 – 2019-12-31: -1660291 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 495,798
Exact value

Exact value: -495798 USD

2019-01-01 – 2019-12-31: -495798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 860
Exact value

Exact value: 860 USD

2019-01-01 – 2019-12-31: 860 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 496,658
Calculation and evidence

-495798 − 860 USD

Exact free cash flow: -496658 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 2.78 million
Exact value

Exact value: -2784091 USD

2020-01-01 – 2020-12-31: -2784091 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 657,299
Exact value

Exact value: -657299 USD

2020-01-01 – 2020-12-31: -657299 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,191
Exact value

Exact value: 1191 USD

2020-01-01 – 2020-12-31: 1191 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 658,490
Calculation and evidence

-657299 − 1191 USD

Exact free cash flow: -658490 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 12.44 million
Exact value

Exact value: -12436447 USD

2021-01-01 – 2021-12-31: -12436447 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Exact value

Exact value: -1829128 USD

2021-01-01 – 2021-12-31: -1829128 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2021-01-01 – 2021-12-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

-1829128 − -0 USD

Exact free cash flow: -1829128 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 26.74 million
Exact value

Exact value: -26744440 USD

2022-01-01 – 2022-12-31: -26744440 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.25 million
Exact value

Exact value: -5248358 USD

2022-01-01 – 2022-12-31: -5248358 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193,982
Exact value

Exact value: 193982 USD

2022-01-01 – 2022-12-31: 193982 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.44 million
Calculation and evidence

-5248358 − 193982 USD

Exact free cash flow: -5442340 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 4.51 million
Exact value

Exact value: -4506044 USD

2023-01-01 – 2023-12-31: -4506044 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.78 million
Exact value

Exact value: -8775111 USD

2023-01-01 – 2023-12-31: -8775111 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,251
Exact value

Exact value: 82251 USD

2023-01-01 – 2023-12-31: 82251 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.86 million
Calculation and evidence

-8775111 − 82251 USD

Exact free cash flow: -8857362 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 5.13 million
Exact value

Exact value: -5134116 USD

2024-01-01 – 2024-12-31: -5134116 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.52 million
Exact value

Exact value: -12524779 USD

2024-01-01 – 2024-12-31: -12524779 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1657055 USD

2024-01-01 – 2024-12-31: 1657055 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.18 million
Calculation and evidence

-12524779 − 1657055 USD

Exact free cash flow: -14181834 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 5.98 million
Exact value

Exact value: -5975352 USD

2025-01-01 – 2025-12-31: -5975352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.33 million
Exact value

Exact value: -5331073 USD

2025-01-01 – 2025-12-31: -5331073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174,491
Exact value

Exact value: 174491 USD

2025-01-01 – 2025-12-31: 174491 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.51 million
Calculation and evidence

-5331073 − 174491 USD

Exact free cash flow: -5505564 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

105 filings · 3,790 latest values · 3,814 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001402328, 1402328, SBFM, SBFMW, edgar:1402328

Also known as Mountain West Business Solutions, Inc, SUNSHINE BIOPHARMA, INC., SUNSHINE BIOPHARMA INC., SUNSHINE BIOPHARMA, INC, SUNSHINE BIOPHARMA, INC., Sunshine Biopharma Inc., Sunshine Biopharma, Inc, Sunshine Biopharma, Inc., mountain state business solutions,inc, mountain west business solutions,inc