Revenue
188 thousand USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 187546 USD Source
Annual consolidated revenue for 2025: about USD 1.03M, using the latest reported figures. The previous period, 2024, was about USD 9.784K.
188 thousand USD
2026 Q2 · USD
-1,582.53%
2026 Q2 · %
-6.78 million USD
2026 Q2 · USD
-6.86 million USD
2026 Q2 · USD
12600000 USD
15169502 shares
67.98% · 6.14 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.37 million USD
2025-07-01 – 2026-06-30
-10.9 million USD
2025-07-01 – 2026-06-30
-11.3 million USD
2025-07-01 – 2026-06-30
462 thousand USD
2025-07-01 – 2026-06-30
-11.8 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-26.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9,784
–
Current period
USD 1.03 million
–
1030193 − 9784 = 1020409 USD
9784 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1030193 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.05 million
–
Current period
−USD 13.4 million
–
-13400000 − -4053599 = -9346401 USD
-4053599 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-13400000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.47 million
–
Current period
−USD 9.89 million
–
-9885870 − 5473555 = -15359425 USD
5473555 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-9885870 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 573,046
–
Current period
USD 385,278
–
385278 − 573046 = -187768 USD
573046 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source385278 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 766000 | 1396591 Derived | -630591 | 42096 Derived | -672687 | -907299 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 0 | 39068512 Derived | -39068512 | -372407 Derived | -38696105 | -28778561 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 10000000 | 41385488 Derived | -31385488 | -437750 Derived | -30947738 | -18151498 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 2807885 | 33747765 Derived | -30939880 | -778489 Derived | -30161391 | -39486084 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 9784 | 23461269 Derived | -23451485 | -19397886 Derived | -4053599 | 4900509 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1030193 | 14582527 Derived | -13552334 | -152334 Derived | -13400000 | -10271148 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 766000 |
|
| 2021 | Revenue | 0 |
|
| 2022 | Revenue | 10000000 |
|
| 2023 | Revenue | 2807885 |
|
| 2024 | Revenue | 9784 |
|
| 2025 | Revenue | 1030193 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | -71.9% |
|
| 2024 | Year over year | -99.7% |
|
| 2025 | Year over year | 10,429.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -82.3% |
|
| 2021 | Operating margin | Not reported |
|
| 2022 | Operating margin | -313.9% |
|
| 2023 | Operating margin | -1,101.9% |
|
| 2024 | Operating margin | -239,692.2% |
|
| 2025 | Operating margin | -1,315.5% |
|
| 2016 | Net margin | -87.8% |
|
| 2021 | Net margin | Not reported |
|
| 2022 | Net margin | -309.5% |
|
| 2023 | Net margin | -1,074.2% |
|
| 2024 | Net margin | -41,430.9% |
|
| 2025 | Net margin | -1,300.7% |
|
| 2016 | Free cash flow margin | -118.4% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | -181.5% |
|
| 2023 | Free cash flow margin | -1,406.3% |
|
| 2024 | Free cash flow margin | 50,087% |
|
| 2025 | Free cash flow margin | -997% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -372299 |
|
| 2021 | Operating cash flow | -28764037 |
|
| 2022 | Operating cash flow | -18088429 |
|
| 2023 | Operating cash flow | -38856654 |
|
| 2024 | Operating cash flow | 5473555 |
|
| 2025 | Operating cash flow | -9885870 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -907299 |
|
| 2021 | Free cash flow | -28778561 |
|
| 2022 | Free cash flow | -18151498 |
|
| 2023 | Free cash flow | -39486084 |
|
| 2024 | Free cash flow | 4900509 |
|
| 2025 | Free cash flow | -10271148 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 1,692.8% |
|
| 2021 | Liabilities / assets | 30.6% |
|
| 2022 | Liabilities / assets | 74.6% |
|
| 2023 | Liabilities / assets | 123.7% |
|
| 2024 | Liabilities / assets | 127.2% |
|
| 2025 | Liabilities / assets | 91.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.06× |
|
| 2021 | Current assets / current liabilities | 3.44× |
|
| 2022 | Current assets / current liabilities | 1.36× |
|
| 2023 | Current assets / current liabilities | 0.86× |
|
| 2024 | Current assets / current liabilities | 0.85× |
|
| 2025 | Current assets / current liabilities | 1.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 672,687 Exact valueExact value: -672687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 372,299 Exact valueExact value: -372299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 535,000 Exact valueExact value: 535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 907,299 Calculation and evidence-372299 − 535000 USD Exact free cash flow: -907299 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 11.5 million Exact valueExact value: -11503117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Exact valueExact value: -2540128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Calculation and evidence-2540128 − 0 USD Exact free cash flow: -2540128 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 16.74 million Exact valueExact value: -16738815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.27 million Exact valueExact value: -10268425 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,836 Exact valueExact value: 11836 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.28 million Calculation and evidence-10268425 − 11836 USD Exact free cash flow: -10280261 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 14.26 million Exact valueExact value: -14263830 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.32 million Exact valueExact value: -13315480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.32 million Calculation and evidence-13315480 − 0 USD Exact free cash flow: -13315480 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 27.4 million Exact valueExact value: -27400743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.23 million Exact valueExact value: -25234924 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,625 Exact valueExact value: 17625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.25 million Calculation and evidence-25234924 − 17625 USD Exact free cash flow: -25252549 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 38.7 million Exact valueExact value: -38696105 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.76 million Exact valueExact value: -28764037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,524 Exact valueExact value: 14524 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.78 million Calculation and evidence-28764037 − 14524 USD Exact free cash flow: -28778561 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 30.95 million Exact valueExact value: -30947738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.09 million Exact valueExact value: -18088429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63,069 Exact valueExact value: 63069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.15 million Calculation and evidence-18088429 − 63069 USD Exact free cash flow: -18151498 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 30.16 million Exact valueExact value: -30161391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.86 million Exact valueExact value: -38856654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 629,430 Exact valueExact value: 629430 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.49 million Calculation and evidence-38856654 − 629430 USD Exact free cash flow: -39486084 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 4.05 million Exact valueExact value: -4053599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.47 million Exact valueExact value: 5473555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 573,046 Exact valueExact value: 573046 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.9 million Calculation and evidence5473555 − 573046 USD Exact free cash flow: 4900509 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 13.4 million Exact valueExact value: -13400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.89 million Exact valueExact value: -9885870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 385,278 Exact valueExact value: 385278 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.27 million Calculation and evidence-9885870 − 385278 USD Exact free cash flow: -10271148 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
70 filings · 3,036 latest values · 3,035 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001401914, 1401914, CERU, DARE, edgar:1401914
Also known as CERULEAN PHARMA INC., Cerulean Pharma Inc., DARE BIOSCIENCE, INC., DARÉ BIOSCIENCE, INC., Dare Bioscience, Inc., Tempo Pharmaceuticals Inc