Revenue
104 million USD
2014 Q2 · USD
Exact inputs and evidence
- Revenue: 104228000 USD Source
21 filing records in this dataset, filed from 2009-11-16 to 2014-08-06. Reported financial figures are available; chart coverage varies by period.
104 million USD
2014 Q2 · USD
-1.71%
2014 Q2 · %
-740 thousand USD
2014 Q2 · USD
-1.09 million USD
2014 Q2 · USD
28006000 USD
34054000 shares
1.28% · 432 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
397 million USD
2013-07-01 – 2014-06-30
-12 million USD
2013-07-01 – 2014-06-30
-2.62 million USD
2013-07-01 – 2014-06-30
1.09 million USD
2013-07-01 – 2014-06-30
-3.71 million USD
2013-07-01 – 2014-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-08-06.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 330.68 million
–
Current period
USD 382.74 million
–
382744000 − 330680000 = 52064000 USD
330680000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source382744000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.17 million
–
Current period
−USD 13.72 million
–
-13721000 − -19171000 = 5450000 USD
-19171000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-13721000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.43 million
–
Current period
−USD 5.41 million
–
-5414000 − -9427000 = 4013000 USD
-9427000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-5414000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.46 million
–
Current period
USD 3.65 million
–
3649000 − 6457000 = -2808000 USD
6457000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source3649000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 143602279 | 141940115 Derived | 1662164 | 1644757 Derived | 17407 | -5787524 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 191807029 | 182925395 Derived | 8881634 | 2987645 Derived | 5893989 | 6725448 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 220681000 | 234276000 Derived | -13595000 | 1596000 Derived | -15191000 | -12744000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 260523000 | 275348000 Derived | -14825000 | 6000 Derived | -14831000 | -10014000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 330680000 | 349952000 Derived | -19272000 | -101000 Derived | -19171000 | -15884000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 382744000 | 396528000 Derived | -13784000 | -63000 Derived | -13721000 | -9063000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 143602279 |
|
| 2009 | Revenue | 191807029 |
|
| 2010 | Revenue | 220681000 |
|
| 2011 | Revenue | 260523000 |
|
| 2012 | Revenue | 330680000 |
|
| 2013 | Revenue | 382744000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 33.6% |
|
| 2010 | Year over year | 15.1% |
|
| 2011 | Year over year | 18.1% |
|
| 2012 | Year over year | 26.9% |
|
| 2013 | Year over year | 15.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | 1.2% |
|
| 2009 | Operating margin | 4.6% |
|
| 2010 | Operating margin | -6.2% |
|
| 2011 | Operating margin | -5.7% |
|
| 2012 | Operating margin | -5.8% |
|
| 2013 | Operating margin | -3.6% |
|
| 2008 | Net margin | 0% |
|
| 2009 | Net margin | 3.1% |
|
| 2010 | Net margin | -6.9% |
|
| 2011 | Net margin | -5.7% |
|
| 2012 | Net margin | -5.8% |
|
| 2013 | Net margin | -3.6% |
|
| 2008 | Free cash flow margin | -4% |
|
| 2009 | Free cash flow margin | 3.5% |
|
| 2010 | Free cash flow margin | -5.8% |
|
| 2011 | Free cash flow margin | -3.8% |
|
| 2012 | Free cash flow margin | -4.8% |
|
| 2013 | Free cash flow margin | -2.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -633683 |
|
| 2009 | Operating cash flow | 14149331 |
|
| 2010 | Operating cash flow | 4221000 |
|
| 2011 | Operating cash flow | -6974000 |
|
| 2012 | Operating cash flow | -9427000 |
|
| 2013 | Operating cash flow | -5414000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -5787524 |
|
| 2009 | Free cash flow | 6725448 |
|
| 2010 | Free cash flow | -12744000 |
|
| 2011 | Free cash flow | -10014000 |
|
| 2012 | Free cash flow | -15884000 |
|
| 2013 | Free cash flow | -9063000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 85.1% |
|
| 2009 | Liabilities / assets | 30.8% |
|
| 2010 | Liabilities / assets | 37.5% |
|
| 2011 | Liabilities / assets | 46.1% |
|
| 2012 | Liabilities / assets | 38.1% |
|
| 2013 | Liabilities / assets | 41.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.81× |
|
| 2009 | Current assets / current liabilities | 2.78× |
|
| 2010 | Current assets / current liabilities | 1.61× |
|
| 2011 | Current assets / current liabilities | 1.32× |
|
| 2012 | Current assets / current liabilities | 1.76× |
|
| 2013 | Current assets / current liabilities | 1.61× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | USD 17,407 Exact valueExact value: 17407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 633,683 Exact valueExact value: -633683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.15 million Exact valueExact value: 5153841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.79 million Calculation and evidence-633683 − 5153841 USD Exact free cash flow: -5787524 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 5.89 million Exact valueExact value: 5893989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.15 million Exact valueExact value: 14149331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.42 million Exact valueExact value: 7423883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.73 million Calculation and evidence14149331 − 7423883 USD Exact free cash flow: 6725448 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 15.19 million Exact valueExact value: -15191000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.22 million Exact valueExact value: 4221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.97 million Exact valueExact value: 16965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.74 million Calculation and evidence4221000 − 16965000 USD Exact free cash flow: -12744000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 14.83 million Exact valueExact value: -14831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.97 million Exact valueExact value: -6974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Exact valueExact value: 3040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.01 million Calculation and evidence-6974000 − 3040000 USD Exact free cash flow: -10014000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 19.17 million Exact valueExact value: -19171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.43 million Exact valueExact value: -9427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.46 million Exact valueExact value: 6457000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.88 million Calculation and evidence-9427000 − 6457000 USD Exact free cash flow: -15884000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 13.72 million Exact valueExact value: -13721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.41 million Exact valueExact value: -5414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.65 million Exact valueExact value: 3649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.06 million Calculation and evidence-5414000 − 3649000 USD Exact free cash flow: -9063000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 1,297 latest values · 1,297 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001401688, 1401688, VITC, edgar:1401688
Also known as VITACOST.COM, INC., Vitacost.com, Inc.