VITACOST.COM, INC.

EDGAR

21 filing records in this dataset, filed from 2009-11-16 to 2014-08-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

104 million USD

2014 Q2 · USD

Exact inputs and evidence

Operating margin

-1.71%

2014 Q2 · %

Exact inputs and evidence
  • Operating Income: -1780000 USD Source
  • Revenue: 104228000 USD Source

Operating cash flow

-740 thousand USD

2014 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4052000 USD Source
  • Operating Cash Flow: 4792000 USD Source

Free cash flow

-1.09 million USD

2014 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4052000 USD Source
  • Operating Cash Flow: 4792000 USD Source
  • Capital Expenditure: 869000 USD Source
  • Capital Expenditure: 523000 USD Source
Cash and cash equivalents
28 million USD Source
Exact value

28006000 USD

Long-term debt including current maturities
Not available
Shares outstanding
34.1 million shares Source
Exact value

34054000 shares

Reported share-count change

1.28% · 432 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33622000 shares · 2013-06-30· Source
  • 34054000 shares · 2014-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

397 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Revenue: 90492000 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 97262000 USD · 2013-10-01 – 2013-12-31 Source
  • Revenue: 104830000 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 104228000 USD · 2014-04-01 – 2014-06-30 Source

Net income

-12 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Net income: -3566000 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: -2780000 USD · 2013-10-01 – 2013-12-31 Source
  • Net income: -3911000 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -1762000 USD · 2014-04-01 – 2014-06-30 Source

Operating cash flow

-2.62 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Operating cash flow: -9978000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: 1262000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -5414000 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -9978000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: 4792000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: 4052000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 4792000 USD · 2014-01-01 – 2014-03-31 Source

Capital expenditure

1.09 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Capital expenditure: 3508000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 3433000 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 3649000 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 3508000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 523000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 869000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 523000 USD · 2014-01-01 – 2014-03-31 Source

Free cash flow

-3.71 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence
  • Operating cash flow: -9978000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: 1262000 USD · 2013-01-01 – 2013-06-30 Source
  • Operating cash flow: -5414000 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -9978000 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: 4792000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: 4052000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: 4792000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 3508000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 3433000 USD · 2013-01-01 – 2013-06-30 Source
  • Capital expenditure: 3649000 USD · 2013-01-01 – 2013-12-31 Source
  • Capital expenditure: 3508000 USD · 2013-01-01 – 2013-09-30 Source
  • Capital expenditure: 523000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 869000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 523000 USD · 2014-01-01 – 2014-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-06.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2013-12-31
  • Operating income: 6 of 11 periods available· newest 2013-12-31
  • Net income: 6 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2013-12-31
  • Total assets: 6 of 11 periods available· newest 2013-12-31
  • Total liabilities: 6 of 11 periods available· newest 2013-12-31
  • Current assets: 6 of 11 periods available· newest 2013-12-31
  • Current liabilities: 6 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.7%

    Prior period

    USD 330.68 million

    –

    Current period

    USD 382.74 million

    –

    Exact inputs and evidence

    382744000 − 330680000 = 52064000 USD

    330680000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    382744000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.45 million

    Prior period

    −USD 19.17 million

    –

    Current period

    −USD 13.72 million

    –

    Exact inputs and evidence

    -13721000 − -19171000 = 5450000 USD

    -19171000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -13721000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.01 million

    Prior period

    −USD 9.43 million

    –

    Current period

    −USD 5.41 million

    –

    Exact inputs and evidence

    -5414000 − -9427000 = 4013000 USD

    -9427000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -5414000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.5%

    Prior period

    USD 6.46 million

    –

    Current period

    USD 3.65 million

    –

    Exact inputs and evidence

    3649000 − 6457000 = -2808000 USD

    6457000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    3649000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 382.74 million 100% of revenue
  • Cost of revenue USD 295.75 million 77% of revenue
  • Operating expenses USD 100.78 million 26% of revenue
  • Operating income −USD 13.78 million −3.6% of revenue
  • Tax, interest and other Derived −USD 63,000 −0% of revenue
  • Net income −USD 13.72 million −3.6% of revenue

Cash

  • Operating cash flow −USD 5.41 million −1.4% of revenue
  • Capital expenditure USD 3.65 million 1% of revenue
  • Free cash flow Derived −USD 9.06 million −2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 99%
  • 2009 95%
  • 2010 Operating loss: operating costs were 106% of revenue.
  • 2011 Operating loss: operating costs were 106% of revenue.
  • 2012 Operating loss: operating costs were 106% of revenue.
  • 2013 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31143602279 141940115 Derived 1662164 1644757 Derived 17407 -5787524 Derived
Source
2009 2009-01-01 – 2009-12-31191807029 182925395 Derived 8881634 2987645 Derived 5893989 6725448 Derived
Source
2010 2010-01-01 – 2010-12-31220681000 234276000 Derived -13595000 1596000 Derived -15191000 -12744000 Derived
Source
2011 2011-01-01 – 2011-12-31260523000 275348000 Derived -14825000 6000 Derived -14831000 -10014000 Derived
Source
2012 2012-01-01 – 2012-12-31330680000 349952000 Derived -19272000 -101000 Derived -19171000 -15884000 Derived
Source
2013 2013-01-01 – 2013-12-31382744000 396528000 Derived -13784000 -63000 Derived -13721000 -9063000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 382.7M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.413.4M310.0M206.7M103.3M0.0200820112013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue143602279
2009Revenue191807029
2010Revenue220681000
2011Revenue260523000
2012Revenue330680000
2013Revenue382744000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.7% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.3%27.2%18.1%9.1%0.0%200820112013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year33.6%
2010Year over year15.1%
2011Year over year18.1%
2012Year over year26.9%
2013Year over year15.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.6% 2013
Net margin -3.6% 2013
Free cash flow margin -2.4% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6%2.2%-1.1%-4.5%-7.8%200820112013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin1.2%
2009Operating margin4.6%
2010Operating margin-6.2%
2011Operating margin-5.7%
2012Operating margin-5.8%
2013Operating margin-3.6%
2008Net margin0%
2009Net margin3.1%
2010Net margin-6.9%
2011Net margin-5.7%
2012Net margin-5.8%
2013Net margin-3.6%
2008Free cash flow margin-4%
2009Free cash flow margin3.5%
2010Free cash flow margin-5.8%
2011Free cash flow margin-3.8%
2012Free cash flow margin-4.8%
2013Free cash flow margin-2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.4M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0M9.2M2.4M-4.5M-11.3M200820112013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-633683
2009Operating cash flow14149331
2010Operating cash flow4221000
2011Operating cash flow-6974000
2012Operating cash flow-9427000
2013Operating cash flow-5414000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.1M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M2.0M-4.6M-11.1M-17.7M200820112013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow-5787524
2009Free cash flow6725448
2010Free cash flow-12744000
2011Free cash flow-10014000
2012Free cash flow-15884000
2013Free cash flow-9063000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.4% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%200820112013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets85.1%
2009Liabilities / assets30.8%
2010Liabilities / assets37.5%
2011Liabilities / assets46.1%
2012Liabilities / assets38.1%
2013Liabilities / assets41.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.61× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.00×2.25×1.50×0.75×0.00×200820112013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.81×
2009Current assets / current liabilities2.78×
2010Current assets / current liabilities1.61×
2011Current assets / current liabilities1.32×
2012Current assets / current liabilities1.76×
2013Current assets / current liabilities1.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 17,407
Exact value

Exact value: 17407 USD

2008-01-01 – 2008-12-31: 17407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 633,683
Exact value

Exact value: -633683 USD

2008-01-01 – 2008-12-31: -633683 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.15 million
Exact value

Exact value: 5153841 USD

2008-01-01 – 2008-12-31: 5153841 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.79 million
Calculation and evidence

-633683 − 5153841 USD

Exact free cash flow: -5787524 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 5.89 million
Exact value

Exact value: 5893989 USD

2009-01-01 – 2009-12-31: 5893989 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.15 million
Exact value

Exact value: 14149331 USD

2009-01-01 – 2009-12-31: 14149331 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7423883 USD

2009-01-01 – 2009-12-31: 7423883 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.73 million
Calculation and evidence

14149331 − 7423883 USD

Exact free cash flow: 6725448 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 15.19 million
Exact value

Exact value: -15191000 USD

2010-01-01 – 2010-12-31: -15191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4221000 USD

2010-01-01 – 2010-12-31: 4221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.97 million
Exact value

Exact value: 16965000 USD

2010-01-01 – 2010-12-31: 16965000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.74 million
Calculation and evidence

4221000 − 16965000 USD

Exact free cash flow: -12744000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 14.83 million
Exact value

Exact value: -14831000 USD

2011-01-01 – 2011-12-31: -14831000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.97 million
Exact value

Exact value: -6974000 USD

2011-01-01 – 2011-12-31: -6974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Exact value

Exact value: 3040000 USD

2011-01-01 – 2011-12-31: 3040000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.01 million
Calculation and evidence

-6974000 − 3040000 USD

Exact free cash flow: -10014000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 19.17 million
Exact value

Exact value: -19171000 USD

2012-01-01 – 2012-12-31: -19171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.43 million
Exact value

Exact value: -9427000 USD

2012-01-01 – 2012-12-31: -9427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.46 million
Exact value

Exact value: 6457000 USD

2012-01-01 – 2012-12-31: 6457000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.88 million
Calculation and evidence

-9427000 − 6457000 USD

Exact free cash flow: -15884000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 13.72 million
Exact value

Exact value: -13721000 USD

2013-01-01 – 2013-12-31: -13721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Exact value

Exact value: -5414000 USD

2013-01-01 – 2013-12-31: -5414000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3649000 USD

2013-01-01 – 2013-12-31: 3649000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.06 million
Calculation and evidence

-5414000 − 3649000 USD

Exact free cash flow: -9063000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 1,297 latest values · 1,297 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001401688, 1401688, VITC, edgar:1401688

Also known as VITACOST.COM, INC., Vitacost.com, Inc.