Largo Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 109.9M, using the latest reported figures. The previous period, 2024, was about USD 124.9M.

Watchlist

Latest fiscal year

Revenue

110 million USD

2025 · USD

Exact inputs and evidence

Net margin

-62.34%

2025 · %

Exact inputs and evidence
  • Net Income: -68509000 USD Source
  • Revenue: 109887000 USD Source

Operating cash flow

-10.2 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10222000 USD Source

Free cash flow

-37.7 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10222000 USD Source
  • Capital Expenditure: 27440000 USD Source
Cash and cash equivalents
9.72 million USD Source
Exact value

9716000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12%

    Prior period

    USD 124.92 million

    –

    Current period

    USD 109.89 million

    –

    Exact inputs and evidence

    109887000 − 124920000 = -15033000 USD

    124920000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    109887000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.68 million

    Prior period

    −USD 49.83 million

    –

    Current period

    −USD 68.51 million

    –

    Exact inputs and evidence

    -68509000 − -49828000 = -18681000 USD

    -49828000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -68509000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -191.6%

    Prior period

    USD 11.16 million

    –

    Current period

    −USD 10.22 million

    –

    Exact inputs and evidence

    -10222000 − 11159000 = -21381000 USD

    11159000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -10222000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -35%

    Prior period

    USD 42.23 million

    –

    Current period

    USD 27.44 million

    –

    Exact inputs and evidence

    27440000 − 42226000 = -14786000 USD

    42226000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    27440000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 109.89 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 68.51 million −62% of revenue

Cash

  • Operating cash flow −USD 10.22 million −9.3% of revenue
  • Capital expenditure USD 27.44 million 25% of revenue
  • Free cash flow Derived −USD 37.66 million −34% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31119987000 UnavailableUnavailableUnavailableUnavailable-77614000 Derived
Source
2021 2021-01-01 – 2021-12-31198280000 UnavailableUnavailableUnavailable22571000 12378000 Derived
Source
2022 2022-01-01 – 2022-12-31229251000 UnavailableUnavailableUnavailable-1451000 -38733000 Derived
Source
2023 2023-01-01 – 2023-12-31198684000 UnavailableUnavailableUnavailable-30343000 -32349000 Derived
Source
2024 2024-01-01 – 2024-12-31124920000 UnavailableUnavailableUnavailable-49828000 -31067000 Derived
Source
2025 2025-01-01 – 2025-12-31109887000 UnavailableUnavailableUnavailable-68509000 -37662000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 109.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.247.6M185.7M123.8M61.9M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue119987000
2021Revenue198280000
2022Revenue229251000
2023Revenue198684000
2024Revenue124920000
2025Revenue109887000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%44%14%-16%-45%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year65.3%
2022Year over year15.6%
2023Year over year-13.3%
2024Year over year-37.1%
2025Year over year-12%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -62.3% 2025
Free cash flow margin -34.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-5%-27%-49%-71%2020-12-312023-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2020-12-31Net marginNot reported
2021Net margin11.4%
2022Net margin-0.6%
2023Net margin-15.3%
2024Net margin-39.9%
2025Net margin-62.3%
2020Free cash flow margin-64.7%
2021Free cash flow margin6.2%
2022Free cash flow margin-16.9%
2023Free cash flow margin-16.3%
2024Free cash flow margin-24.9%
2025Free cash flow margin-34.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.7M18.9M-9.9M-38.7M-67.5M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-59508000
2021Operating cash flow39777000
2022Operating cash flow3460000
2023Operating cash flow21197000
2024Operating cash flow11159000
2025Operating cash flow-10222000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -37.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.6M-6.5M-32.6M-58.7M-84.8M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-77614000
2021Free cash flow12378000
2022Free cash flow-38733000
2023Free cash flow-32349000
2024Free cash flow-31067000
2025Free cash flow-37662000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%46%31%15%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets17%
2021Liabilities / assets15.4%
2022Liabilities / assets22.8%
2023Liabilities / assets33%
2024Liabilities / assets46.3%
2025Liabilities / assets57.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.51× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.27×3.20×2.14×1.07×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities3.1×
2021Current assets / current liabilities3.84×
2022Current assets / current liabilities3.96×
2023Current assets / current liabilities3.23×
2024Current assets / current liabilities0.82×
2025Current assets / current liabilities0.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−USD 59.51 million
Exact value

Exact value: -59508000 USD

2020-01-01 – 2020-12-31: -59508000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.11 million
Exact value

Exact value: 18106000 USD

2020-01-01 – 2020-12-31: 18106000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.61 million
Calculation and evidence

-59508000 − 18106000 USD

Exact free cash flow: -77614000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 22.57 million
Exact value

Exact value: 22571000 USD

2021-01-01 – 2021-12-31: 22571000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.78 million
Exact value

Exact value: 39777000 USD

2021-01-01 – 2021-12-31: 39777000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.4 million
Exact value

Exact value: 27399000 USD

2021-01-01 – 2021-12-31: 27399000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.38 million
Calculation and evidence

39777000 − 27399000 USD

Exact free cash flow: 12378000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 1.45 million
Exact value

Exact value: -1451000 USD

2022-01-01 – 2022-12-31: -1451000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3460000 USD

2022-01-01 – 2022-12-31: 3460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.19 million
Exact value

Exact value: 42193000 USD

2022-01-01 – 2022-12-31: 42193000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.73 million
Calculation and evidence

3460000 − 42193000 USD

Exact free cash flow: -38733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 30.34 million
Exact value

Exact value: -30343000 USD

2023-01-01 – 2023-12-31: -30343000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.2 million
Exact value

Exact value: 21197000 USD

2023-01-01 – 2023-12-31: 21197000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.55 million
Exact value

Exact value: 53546000 USD

2023-01-01 – 2023-12-31: 53546000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.35 million
Calculation and evidence

21197000 − 53546000 USD

Exact free cash flow: -32349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 49.83 million
Exact value

Exact value: -49828000 USD

2024-01-01 – 2024-12-31: -49828000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.16 million
Exact value

Exact value: 11159000 USD

2024-01-01 – 2024-12-31: 11159000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.23 million
Exact value

Exact value: 42226000 USD

2024-01-01 – 2024-12-31: 42226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.07 million
Calculation and evidence

11159000 − 42226000 USD

Exact free cash flow: -31067000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 68.51 million
Exact value

Exact value: -68509000 USD

2025-01-01 – 2025-12-31: -68509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.22 million
Exact value

Exact value: -10222000 USD

2025-01-01 – 2025-12-31: -10222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.44 million
Exact value

Exact value: 27440000 USD

2025-01-01 – 2025-12-31: 27440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.66 million
Calculation and evidence

-10222000 − 27440000 USD

Exact free cash flow: -37662000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

157 filings · 371 latest values · 371 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001400438, 1400438, LGO, edgar:1400438

Also known as Largo Inc., Largo Resources Ltd.