English

ABAKAN, INC

EDGAR

Annual report amendment (10-K/A) · filed 2015-09-17

42 filing records in this dataset, filed from 2007-11-01 to 2015-09-17. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

267 thousand USD

2015 Q4 · USD

Exact inputs and evidence

Revenue: 1040069 USD Source
Revenue: 773447 USD Source

Operating margin

-765.29%

2015 Q4 · %

Exact inputs and evidence

Operating Income: -6491383 USD Source
Operating Income: -4450944 USD Source
Revenue: 1040069 USD Source
Revenue: 773447 USD Source

Operating cash flow

-282 thousand USD

2015 Q4 · USD

Exact inputs and evidence

Operating Cash Flow: -3478862 USD Source
Operating Cash Flow: -3196522 USD Source

Cash and cash equivalents: 23.5 thousand USD 2015-05-31 Source
Exact value

23487 USD
Long-term debt including current maturities: Not available
Shares outstanding: 79.5 million shares 2015-05-31 Source
Exact value

79501088 shares

Reported share-count change

16.27% · 11.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

68374815 shares · 2014-05-31· Source
79501088 shares · 2015-05-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.04 million USD

2014-06-01 – 2015-05-31

Exact inputs and evidence

Revenue: 326896 USD · 2014-06-01 – 2014-08-31 Source
Revenue: 151270 USD · 2014-09-01 – 2014-11-30 Source
Revenue: 295281 USD · 2014-12-01 – 2015-02-28 Source
Revenue: 1040069 USD · 2014-06-01 – 2015-05-31 Source
Revenue: 773447 USD · 2014-06-01 – 2015-02-28 Source

Net income

-7.45 million USD

2014-06-01 – 2015-05-31

Exact inputs and evidence

Net income: -1335772 USD · 2014-06-01 – 2014-08-31 Source
Net income: -1561443 USD · 2014-09-01 – 2014-11-30 Source
Net income: -1647632 USD · 2014-12-01 – 2015-02-28 Source
Net income: -7452239 USD · 2014-06-01 – 2015-05-31 Source
Net income: -4544847 USD · 2014-06-01 – 2015-02-28 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-09-17.

Financial data available through: 2015-05-31.

Coverage by financial measure

Revenue: 9 of 11 periods available· newest 2015-05-31
Operating income: 8 of 11 periods available· newest 2015-05-31
Net income: 9 of 11 periods available· newest 2015-05-31
Operating cash flow: 8 of 11 periods available· newest 2015-05-31
Capital expenditure: 5 of 11 periods available· newest 2015-05-31
Total assets: 9 of 11 periods available· newest 2015-05-31
Total liabilities: 9 of 11 periods available· newest 2015-05-31
Current assets: 8 of 11 periods available· newest 2015-05-31
Current liabilities: 9 of 11 periods available· newest 2015-05-31
Cash and cash equivalents: 9 of 11 periods available· newest 2015-05-31
long term debt: No compatible figures in this window
Shares outstanding: 5 of 11 periods available· newest 2015-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+21.8%

Prior period

USD 853,566

2013-06-01 – 2014-05-31
Current period

USD 1.04 million

2014-06-01 – 2015-05-31

Exact inputs and evidence

1040069 − 853566 = 186503 USD

853566 USD · 2013-06-01 – 2014-05-31
Inspect prior input Prior source
1040069 USD · 2014-06-01 – 2015-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · ABAKAN, INC · 2015-05-31 ABAKAN, INC (edgar:1400000) Year-over-year change in Revenue: 186503 USD Concept: fundies:Revenue Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 1040069 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#11681 Filing: 000121152415000130 Input fundies:Revenue: 853566 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#11784 Filing: 000121152415000130
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 1.5 million

Prior period

−USD 5.96 million

2013-06-01 – 2014-05-31
Current period

−USD 7.45 million

2014-06-01 – 2015-05-31

Exact inputs and evidence

-7452239 − -5956310 = -1495929 USD

-5956310 USD · 2013-06-01 – 2014-05-31
Inspect prior input Prior source
-7452239 USD · 2014-06-01 – 2015-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · ABAKAN, INC · 2015-05-31 ABAKAN, INC (edgar:1400000) Year-over-year change in Net income: -1495929 USD Concept: fundies:NetIncome Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -7452239 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#18545 Filing: 000121152415000130 Input fundies:NetIncome: -5956310 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#18659 Filing: 000121152415000130
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 670,826

Prior period

−USD 2.81 million

2013-06-01 – 2014-05-31
Current period

−USD 3.48 million

2014-06-01 – 2015-05-31

Exact inputs and evidence

-3478862 − -2808036 = -670826 USD

-2808036 USD · 2013-06-01 – 2014-05-31
Inspect prior input Prior source
-3478862 USD · 2014-06-01 – 2015-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · ABAKAN, INC · 2015-05-31 ABAKAN, INC (edgar:1400000) Year-over-year change in Operating cash flow: -670826 USD Concept: fundies:OperatingCashFlow Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -3478862 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#26001 Filing: 000121152415000130 Input fundies:OperatingCashFlow: -2808036 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#26173 Filing: 000121152415000130
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+USD 191,813

Prior period

−USD 662,703

2013-06-01 – 2014-05-31
Current period

−USD 470,890

2014-06-01 – 2015-05-31

Exact inputs and evidence

-470890 − -662703 = 191813 USD

-662703 USD · 2013-06-01 – 2014-05-31
Inspect prior input Prior source
-470890 USD · 2014-06-01 – 2015-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · ABAKAN, INC · 2015-05-31 ABAKAN, INC (edgar:1400000) Year-over-year change in Capital expenditure: 191813 USD Concept: fundies:CapitalExpenditure Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: -470890 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#26345 Filing: 000121152415000130 Input fundies:CapitalExpenditure: -662703 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#26516 Filing: 000121152415000130
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-06-01 – 2015-05-31

Revenue USD 1.04 million 100% of revenue
Cost of revenue USD 563,009 54% of revenue
Operating expenses USD 6.97 million 670% of revenue
Operating income −USD 6.49 million −624% of revenue
Tax, interest and other Derived USD 960,856 92% of revenue
Net income −USD 7.45 million −717% of revenue

Cash

Operating cash flow −USD 3.48 million −334% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2007 Not shown: operating income or net income is not reported.
2008 Operating loss: operating costs were 1,953% of revenue.
2009 Not shown: operating income or net income is not reported.
2010 Not shown: operating income or net income is not reported.
2011 Not shown: operating income or net income is not reported.
2012 Operating loss: operating costs were 220% of revenue.
2013 Operating loss: operating costs were 468% of revenue.
2014 Operating loss: operating costs were 908% of revenue.
2015 Operating loss: operating costs were 724% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2007 2006-06-01 – 2007-05-31	0	Unavailable	Unavailable	Unavailable	-28079	Unavailable	Source 2006-06-01 – 2007-05-31: 0 USD Inspect Revenue Open source 2006-06-01 – 2007-05-31: -28079 USD Inspect Net Income Open source 2006-06-01 – 2007-05-31: -28079 USD Inspect Operating Cash Flow Open source
2008 2007-06-01 – 2008-05-31	1596	31166 Derived	-29570	-577 Derived	-28993	Unavailable	Source 2007-06-01 – 2008-05-31: 1596 USD Inspect Revenue Open source 2007-06-01 – 2008-05-31: -29570 USD Inspect Operating Income Open source 2007-06-01 – 2008-05-31: -28993 USD Inspect Net Income Open source 2007-06-01 – 2008-05-31: -22380 USD Inspect Operating Cash Flow Open source
2009 2008-06-01 – 2009-05-31	0	344034 Derived	-344034	10329 Derived	-354363	Unavailable	Source 2008-06-01 – 2009-05-31: 0 USD Inspect Revenue Open source 2008-06-01 – 2009-05-31: -344034 USD Inspect Operating Income Open source 2008-06-01 – 2009-05-31: -354363 USD Inspect Net Income Open source 2008-06-01 – 2009-05-31: -247964 USD Inspect Operating Cash Flow Open source
2010 2009-06-01 – 2010-05-31	0	1405484 Derived	-1405484	201214 Derived	-1606698	Unavailable	Source 2009-06-01 – 2010-05-31: 0 USD Inspect Revenue Open source 2009-06-01 – 2010-05-31: -1405484 USD Inspect Operating Income Open source 2009-06-01 – 2010-05-31: -1606698 USD Inspect Net Income Open source
2011 2010-06-01 – 2011-05-31	0	2679969 Derived	-2679969	505015 Derived	-3184984	Unavailable	Source 2010-06-01 – 2011-05-31: 0 USD Inspect Revenue Open source 2010-06-01 – 2011-05-31: -2679969 USD Inspect Operating Income Open source 2010-06-01 – 2011-05-31: -3184984 USD Inspect Net Income Open source 2010-06-01 – 2011-05-31: -912198 USD Inspect Operating Cash Flow Open source 2010-06-01 – 2011-05-31: -4394 USD Inspect Capital Expenditure Open source
2012 2011-06-01 – 2012-05-31	2939428	6462230 Derived	-3522802	-2403553 Derived	-1119249	Unavailable	Source 2011-06-01 – 2012-05-31: 2939428 USD Inspect Revenue Open source 2011-06-01 – 2012-05-31: -3522802 USD Inspect Operating Income Open source 2011-06-01 – 2012-05-31: -1119249 USD Inspect Net Income Open source 2011-06-01 – 2012-05-31: -1319285 USD Inspect Operating Cash Flow Open source 2011-06-01 – 2012-05-31: -1073018 USD Inspect Capital Expenditure Open source
2013 2012-06-01 – 2013-05-31	1846862	8646938 Derived	-6800076	423347 Derived	-7223423	Unavailable	Source 2012-06-01 – 2013-05-31: 1846862 USD Inspect Revenue Open source 2012-06-01 – 2013-05-31: -6800076 USD Inspect Operating Income Open source 2012-06-01 – 2013-05-31: -7223423 USD Inspect Net Income Open source 2012-06-01 – 2013-05-31: -2940182 USD Inspect Operating Cash Flow Open source 2012-06-01 – 2013-05-31: -2675328 USD Inspect Capital Expenditure Open source
2014 2013-06-01 – 2014-05-31	853566	7746311 Derived	-6892745	-936435 Derived	-5956310	Unavailable	Source 2013-06-01 – 2014-05-31: 853566 USD Inspect Revenue Open source 2013-06-01 – 2014-05-31: -6892745 USD Inspect Operating Income Open source 2013-06-01 – 2014-05-31: -5956310 USD Inspect Net Income Open source 2013-06-01 – 2014-05-31: -2808036 USD Inspect Operating Cash Flow Open source 2013-06-01 – 2014-05-31: -662703 USD Inspect Capital Expenditure Open source
2015 2014-06-01 – 2015-05-31	1040069	7531452 Derived	-6491383	960856 Derived	-7452239	Unavailable	Source 2014-06-01 – 2015-05-31: 1040069 USD Inspect Revenue Open source 2014-06-01 – 2015-05-31: -6491383 USD Inspect Operating Income Open source 2014-06-01 – 2015-05-31: -7452239 USD Inspect Net Income Open source 2014-06-01 – 2015-05-31: -3478862 USD Inspect Operating Cash Flow Open source 2014-06-01 – 2015-05-31: -470890 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1M 2015

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20072007-05-31	Revenue	0	Revenue: 0 Open source
20082008-05-31	Revenue	1596	Revenue: 1596 Open source
20092009-05-31	Revenue	0	Revenue: 0 Open source
20102010-05-31	Revenue	0	Revenue: 0 Open source
20112011-05-31	Revenue	0	Revenue: 0 Open source
20122012-05-31	Revenue	2939428	Revenue: 2939428 Open source
20132013-05-31	Revenue	1846862	Revenue: 1846862 Open source
20142014-05-31	Revenue	853566	Revenue: 853566 Open source
20152015-05-31	Revenue	1040069	Revenue: 1040069 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

21.8% 2015

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20072007-05-31	Year over year	No prior comparable period	Revenue: 0 Open source
20082008-05-31	Year over year	No prior comparable period	Revenue: 1596 Open source Revenue: 0 Open source
20092009-05-31	Year over year	-100%	Revenue: 0 Open source Revenue: 1596 Open source
20102010-05-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20112011-05-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20122012-05-31	Year over year	No prior comparable period	Revenue: 2939428 Open source Revenue: 0 Open source
20132013-05-31	Year over year	-37.2%	Revenue: 1846862 Open source Revenue: 2939428 Open source
20142014-05-31	Year over year	-53.8%	Revenue: 853566 Open source Revenue: 1846862 Open source
20152015-05-31	Year over year	21.8%	Revenue: 1040069 Open source Revenue: 853566 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -624.1% 2015

Net margin -716.5% 2015

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2007-05-31	Operating margin	Not reported	Revenue: 0 Open source
20082008-05-31	Operating margin	-1,852.8%	Operating Income: -29570 Open source Revenue: 1596 Open source
20092009-05-31	Operating margin	Not reported	Operating Income: -344034 Open source Revenue: 0 Open source
20102010-05-31	Operating margin	Not reported	Operating Income: -1405484 Open source Revenue: 0 Open source
20112011-05-31	Operating margin	Not reported	Operating Income: -2679969 Open source Revenue: 0 Open source
20122012-05-31	Operating margin	-119.8%	Operating Income: -3522802 Open source Revenue: 2939428 Open source
20132013-05-31	Operating margin	-368.2%	Operating Income: -6800076 Open source Revenue: 1846862 Open source
20142014-05-31	Operating margin	-807.5%	Operating Income: -6892745 Open source Revenue: 853566 Open source
20152015-05-31	Operating margin	-624.1%	Operating Income: -6491383 Open source Revenue: 1040069 Open source
20072007-05-31	Net margin	Not reported	Net Income: -28079 Open source Revenue: 0 Open source
20082008-05-31	Net margin	-1,816.6%	Net Income: -28993 Open source Revenue: 1596 Open source
20092009-05-31	Net margin	Not reported	Net Income: -354363 Open source Revenue: 0 Open source
20102010-05-31	Net margin	Not reported	Net Income: -1606698 Open source Revenue: 0 Open source
20112011-05-31	Net margin	Not reported	Net Income: -3184984 Open source Revenue: 0 Open source
20122012-05-31	Net margin	-38.1%	Net Income: -1119249 Open source Revenue: 2939428 Open source
20132013-05-31	Net margin	-391.1%	Net Income: -7223423 Open source Revenue: 1846862 Open source
20142014-05-31	Net margin	-697.8%	Net Income: -5956310 Open source Revenue: 853566 Open source
20152015-05-31	Net margin	-716.5%	Net Income: -7452239 Open source Revenue: 1040069 Open source
20072007-05-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -28079 Open source
20082008-05-31	Free cash flow margin	Not reported	Revenue: 1596 Open source Operating Cash Flow: -22380 Open source
20092009-05-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -247964 Open source
20102010-05-31	Free cash flow margin	Not reported	Revenue: 0 Open source
20112011-05-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -912198 Open source Capital Expenditure: -4394 Open source
20122012-05-31	Free cash flow margin	Not reported	Revenue: 2939428 Open source Operating Cash Flow: -1319285 Open source Capital Expenditure: -1073018 Open source
20132013-05-31	Free cash flow margin	Not reported	Revenue: 1846862 Open source Operating Cash Flow: -2940182 Open source Capital Expenditure: -2675328 Open source
20142014-05-31	Free cash flow margin	Not reported	Revenue: 853566 Open source Operating Cash Flow: -2808036 Open source Capital Expenditure: -662703 Open source
20152015-05-31	Free cash flow margin	Not reported	Revenue: 1040069 Open source Operating Cash Flow: -3478862 Open source Capital Expenditure: -470890 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.5M 2015

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20072007-05-31	Operating cash flow	-28079	Operating Cash Flow: -28079 Open source
20082008-05-31	Operating cash flow	-22380	Operating Cash Flow: -22380 Open source
20092009-05-31	Operating cash flow	-247964	Operating Cash Flow: -247964 Open source
20102010-05-31	Operating cash flow	Not reported	No source recorded
20112011-05-31	Operating cash flow	-912198	Operating Cash Flow: -912198 Open source
20122012-05-31	Operating cash flow	-1319285	Operating Cash Flow: -1319285 Open source
20132013-05-31	Operating cash flow	-2940182	Operating Cash Flow: -2940182 Open source
20142014-05-31	Operating cash flow	-2808036	Operating Cash Flow: -2808036 Open source
20152015-05-31	Operating cash flow	-3478862	Operating Cash Flow: -3478862 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20072007-05-31	Free cash flow	Unavailable	Operating Cash Flow: -28079 Open source
20082008-05-31	Free cash flow	Unavailable	Operating Cash Flow: -22380 Open source
20092009-05-31	Free cash flow	Unavailable	Operating Cash Flow: -247964 Open source
20102010-05-31	Free cash flow	Unavailable	No source recorded
20112011-05-31	Free cash flow	Unavailable	Operating Cash Flow: -912198 Open source Capital Expenditure: -4394 Open source
20122012-05-31	Free cash flow	Unavailable	Operating Cash Flow: -1319285 Open source Capital Expenditure: -1073018 Open source
20132013-05-31	Free cash flow	Unavailable	Operating Cash Flow: -2940182 Open source Capital Expenditure: -2675328 Open source
20142014-05-31	Free cash flow	Unavailable	Operating Cash Flow: -2808036 Open source Capital Expenditure: -662703 Open source
20152015-05-31	Free cash flow	Unavailable	Operating Cash Flow: -3478862 Open source Capital Expenditure: -470890 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.2% 2015

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20072007-05-31	Liabilities / assets	0%	Total Liabilities: 0 Open source Total Assets: 50063 Open source
20082008-05-31	Liabilities / assets	12.5%	Total Liabilities: 3000 Open source Total Assets: 24070 Open source
20092009-05-31	Liabilities / assets	2,169.4%	Total Liabilities: 344104 Open source Total Assets: 15862 Open source
20102010-05-31	Liabilities / assets	22.5%	Total Liabilities: 293767 Open source Total Assets: 1302759 Open source
20112011-05-31	Liabilities / assets	39.4%	Total Liabilities: 1933966 Open source Total Assets: 4906889 Open source
20122012-05-31	Liabilities / assets	31.1%	Total Liabilities: 4727361 Open source Total Assets: 15192030 Open source
20132013-05-31	Liabilities / assets	42.1%	Total Liabilities: 7003713 Open source Total Assets: 16640284 Open source
20142014-05-31	Liabilities / assets	63.8%	Total Liabilities: 9373521 Open source Total Assets: 14683564 Open source
20152015-05-31	Liabilities / assets	80.2%	Total Liabilities: 11411239 Open source Total Assets: 14220770 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2015

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2007-05-31	Current assets / current liabilities	Not reported	Current Liabilities: 0 Open source
20082008-05-31	Current assets / current liabilities	0.36×	Current Assets: 1073 Open source Current Liabilities: 3000 Open source
20092009-05-31	Current assets / current liabilities	0×	Current Assets: 15 Open source Current Liabilities: 344104 Open source
20102010-05-31	Current assets / current liabilities	0.3×	Current Assets: 88368 Open source Current Liabilities: 293767 Open source
20112011-05-31	Current assets / current liabilities	0.04×	Current Assets: 22185 Open source Current Liabilities: 533052 Open source
20122012-05-31	Current assets / current liabilities	0.3×	Current Assets: 1070054 Open source Current Liabilities: 3508908 Open source
20132013-05-31	Current assets / current liabilities	0.17×	Current Assets: 460091 Open source Current Liabilities: 2698560 Open source
20142014-05-31	Current assets / current liabilities	0.04×	Current Assets: 336003 Open source Current Liabilities: 8263375 Open source
20152015-05-31	Current assets / current liabilities	0.01×	Current Assets: 160949 Open source Current Liabilities: 11364527 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2007 2006-06-01 – 2007-05-31	−USD 28,079 Exact value Exact value: -28079 USD 2006-06-01 – 2007-05-31: -28079 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2007-05-31 ABAKAN, INC (edgar:1400000) Net Income: -28079 USD Concept: fundies:NetIncome Period: 2006-06-01 to 2007-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2007-05-31&surface=latest&period_type=duration&start=2006-06-01&unit=USD&dimensions= Input fundies:NetIncome: -28079 USD (2006-06-01 to 2007-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/0001165527-08-000400.txt#1766 The citation records this snapshot. The page link may show a newer release later.	−USD 28,079 Exact value Exact value: -28079 USD 2006-06-01 – 2007-05-31: -28079 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2007-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -28079 USD Concept: fundies:OperatingCashFlow Period: 2006-06-01 to 2007-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2007-05-31&surface=latest&period_type=duration&start=2006-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -28079 USD (2006-06-01 to 2007-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/0001165527-08-000400.txt#1770 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2008 2007-06-01 – 2008-05-31	−USD 28,993 Exact value Exact value: -28993 USD 2007-06-01 – 2008-05-31: -28993 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2008-05-31 ABAKAN, INC (edgar:1400000) Net Income: -28993 USD Concept: fundies:NetIncome Period: 2007-06-01 to 2008-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2008-05-31&surface=latest&period_type=duration&start=2007-06-01&unit=USD&dimensions= Input fundies:NetIncome: -28993 USD (2007-06-01 to 2008-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/0001211524-09-000223.txt#4019 The citation records this snapshot. The page link may show a newer release later.	−USD 22,380 Exact value Exact value: -22380 USD 2007-06-01 – 2008-05-31: -22380 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2008-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -22380 USD Concept: fundies:OperatingCashFlow Period: 2007-06-01 to 2008-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2008-05-31&surface=latest&period_type=duration&start=2007-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -22380 USD (2007-06-01 to 2008-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/0001211524-09-000223.txt#4199 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2009 2008-06-01 – 2009-05-31	−USD 354,363 Exact value Exact value: -354363 USD 2008-06-01 – 2009-05-31: -354363 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2009-05-31 ABAKAN, INC (edgar:1400000) Net Income: -354363 USD Concept: fundies:NetIncome Period: 2008-06-01 to 2009-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2009-05-31&surface=latest&period_type=duration&start=2008-06-01&unit=USD&dimensions= Input fundies:NetIncome: -354363 USD (2008-06-01 to 2009-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/0001211524-11-000231.txt#57 The citation records this snapshot. The page link may show a newer release later.	−USD 247,964 Exact value Exact value: -247964 USD 2008-06-01 – 2009-05-31: -247964 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2009-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -247964 USD Concept: fundies:OperatingCashFlow Period: 2008-06-01 to 2009-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2009-05-31&surface=latest&period_type=duration&start=2008-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -247964 USD (2008-06-01 to 2009-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/0001211524-09-000223.txt#4199 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2010 2009-06-01 – 2010-05-31	−USD 1.61 million Exact value Exact value: -1606698 USD 2009-06-01 – 2010-05-31: -1606698 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2010-05-31 ABAKAN, INC (edgar:1400000) Net Income: -1606698 USD Concept: fundies:NetIncome Period: 2009-06-01 to 2010-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2010-05-31&surface=latest&period_type=duration&start=2009-06-01&unit=USD&dimensions= Input fundies:NetIncome: -1606698 USD (2009-06-01 to 2010-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/0001211524-11-000359.txt#4297 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2011 2010-06-01 – 2011-05-31	−USD 3.18 million Exact value Exact value: -3184984 USD 2010-06-01 – 2011-05-31: -3184984 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2011-05-31 ABAKAN, INC (edgar:1400000) Net Income: -3184984 USD Concept: fundies:NetIncome Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2011-05-31&surface=latest&period_type=duration&start=2010-06-01&unit=USD&dimensions= Input fundies:NetIncome: -3184984 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152413000244/abki-20130531.xml#26542 Filing: 000121152413000244 The citation records this snapshot. The page link may show a newer release later.	−USD 912,198 Exact value Exact value: -912198 USD 2010-06-01 – 2011-05-31: -912198 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2011-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -912198 USD Concept: fundies:OperatingCashFlow Period: 2010-06-01 to 2011-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2011-05-31&surface=latest&period_type=duration&start=2010-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -912198 USD (2010-06-01 to 2011-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152413000244/abki-20130531.xml#39219 Filing: 000121152413000244 The citation records this snapshot. The page link may show a newer release later.	Unavailable The mapped spending value is negative, so its direction is unclear. Source Inspect Capital Expenditure Open source	Unavailable Capital expenditure has a negative mapped value; spending direction is unclear.
2012 2011-06-01 – 2012-05-31	−USD 1.12 million Exact value Exact value: -1119249 USD 2011-06-01 – 2012-05-31: -1119249 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2012-05-31 ABAKAN, INC (edgar:1400000) Net Income: -1119249 USD Concept: fundies:NetIncome Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:NetIncome: -1119249 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152413000244/abki-20130531.xml#26428 Filing: 000121152413000244 The citation records this snapshot. The page link may show a newer release later.	−USD 1.32 million Exact value Exact value: -1319285 USD 2011-06-01 – 2012-05-31: -1319285 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2012-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -1319285 USD Concept: fundies:OperatingCashFlow Period: 2011-06-01 to 2012-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2012-05-31&surface=latest&period_type=duration&start=2011-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1319285 USD (2011-06-01 to 2012-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152413000244/abki-20130531.xml#39047 Filing: 000121152413000244 The citation records this snapshot. The page link may show a newer release later.	Unavailable The mapped spending value is negative, so its direction is unclear. Source Inspect Capital Expenditure Open source	Unavailable Capital expenditure has a negative mapped value; spending direction is unclear.
2013 2012-06-01 – 2013-05-31	−USD 7.22 million Exact value Exact value: -7223423 USD 2012-06-01 – 2013-05-31: -7223423 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2013-05-31 ABAKAN, INC (edgar:1400000) Net Income: -7223423 USD Concept: fundies:NetIncome Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:NetIncome: -7223423 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152414000096/abki-20140531.xml#18918 Filing: 000121152414000096 The citation records this snapshot. The page link may show a newer release later.	−USD 2.94 million Exact value Exact value: -2940182 USD 2012-06-01 – 2013-05-31: -2940182 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2013-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -2940182 USD Concept: fundies:OperatingCashFlow Period: 2012-06-01 to 2013-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2013-05-31&surface=latest&period_type=duration&start=2012-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2940182 USD (2012-06-01 to 2013-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152414000096/abki-20140531.xml#25227 Filing: 000121152414000096 The citation records this snapshot. The page link may show a newer release later.	Unavailable The mapped spending value is negative, so its direction is unclear. Source Inspect Capital Expenditure Open source	Unavailable Capital expenditure has a negative mapped value; spending direction is unclear.
2014 2013-06-01 – 2014-05-31	−USD 5.96 million Exact value Exact value: -5956310 USD 2013-06-01 – 2014-05-31: -5956310 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2014-05-31 ABAKAN, INC (edgar:1400000) Net Income: -5956310 USD Concept: fundies:NetIncome Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:NetIncome: -5956310 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#18659 Filing: 000121152415000130 The citation records this snapshot. The page link may show a newer release later.	−USD 2.81 million Exact value Exact value: -2808036 USD 2013-06-01 – 2014-05-31: -2808036 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2014-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -2808036 USD Concept: fundies:OperatingCashFlow Period: 2013-06-01 to 2014-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2014-05-31&surface=latest&period_type=duration&start=2013-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2808036 USD (2013-06-01 to 2014-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#26173 Filing: 000121152415000130 The citation records this snapshot. The page link may show a newer release later.	Unavailable The mapped spending value is negative, so its direction is unclear. Source Inspect Capital Expenditure Open source	Unavailable Capital expenditure has a negative mapped value; spending direction is unclear.
2015 2014-06-01 – 2015-05-31	−USD 7.45 million Exact value Exact value: -7452239 USD 2014-06-01 – 2015-05-31: -7452239 USD Inspect Net Income Open source Share or cite Citation for Net Income · ABAKAN, INC · 2015-05-31 ABAKAN, INC (edgar:1400000) Net Income: -7452239 USD Concept: fundies:NetIncome Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3ANetIncome&period=2015-05-31&surface=latest&period_type=duration&start=2014-06-01&unit=USD&dimensions= Input fundies:NetIncome: -7452239 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#18545 Filing: 000121152415000130 The citation records this snapshot. The page link may show a newer release later.	−USD 3.48 million Exact value Exact value: -3478862 USD 2014-06-01 – 2015-05-31: -3478862 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · ABAKAN, INC · 2015-05-31 ABAKAN, INC (edgar:1400000) Operating Cash Flow: -3478862 USD Concept: fundies:OperatingCashFlow Period: 2014-06-01 to 2015-05-31 Values: Latest reported Published: 2026-11-02T04:05:31Z Snapshot: 80440acf49daafa70cf7e2dccc222dc5c5f5713cb7581b745812e460fd65f9b0 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1400000/explain?concept=fundies%3AOperatingCashFlow&period=2015-05-31&surface=latest&period_type=duration&start=2014-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3478862 USD (2014-06-01 to 2015-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1400000/000121152415000130/abki-20150531.xml#26001 Filing: 000121152415000130 The citation records this snapshot. The page link may show a newer release later.	Unavailable The mapped spending value is negative, so its direction is unclear. Source Inspect Capital Expenditure Open source	Unavailable Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 1,401 latest values · 1,401 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001400000, 1400000, abki, edgar:1400000

Also known as ABAKAN, INC, ABAKAN, INC., Waste to Energy Group Inc., Your Digital Memories Inc

ABAKAN, INC

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2015 2014-06-01 – 2015-05-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation