Neovasc Inc.

EDGAR

418 filing records in this dataset, filed from 2009-01-27 to 2023-04-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

2.55 million Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2021 · Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Exact inputs and evidence
  • Revenue: 2547406 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Source

Operating margin

-1,221.22%

2021 · %

Exact inputs and evidence
  • Operating Income: -31109541 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Source
  • Revenue: 2547406 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Source

Operating cash flow

-27.1 million Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2021 · Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Exact inputs and evidence
  • Operating Cash Flow: -27112770 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Source

Free cash flow

-27.3 million Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2021 · Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Exact inputs and evidence
  • Operating Cash Flow: -27112770 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Source
  • Capital Expenditure: 164081 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Source
Cash and cash equivalents
51.5 million Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Source
Exact value

51537367 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-04-12.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2021-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 3 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 3 of 11 periods available· newest 2021-12-31
  • Total liabilities: 3 of 11 periods available· newest 2021-12-31
  • Current assets: 3 of 11 periods available· newest 2021-12-31
  • Current liabilities: 3 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.1%

    Prior period

    Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 1.96 million

    –

    Current period

    Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 2.55 million

    –

    Exact inputs and evidence

    2547406 − 1957362 = 590044 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

    1957362 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    2547406 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 2.34 million

    Prior period

    −Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 29.45 million

    –

    Current period

    −Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 27.11 million

    –

    Exact inputs and evidence

    -27112770 − -29449442 = 2336672 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

    -29449442 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -27112770 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -52%

    Prior period

    Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 341,767

    –

    Current period

    Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 164,081

    –

    Exact inputs and evidence

    164081 − 341767 = -177686 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

    341767 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    164081 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 2.55 million 100% of revenue
  • Operating costs Derived Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 33.66 million 1,321% of revenue
  • Operating income −Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 31.11 million −1,221% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 27.11 million −1,064% of revenue
  • Capital expenditure Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 164,081 6.4% of revenue
  • Free cash flow Derived −Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 27.28 million −1,071% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-312092032 32139112 Derived -30047080 UnavailableUnavailable-24238765 Derived
Source
2020 2020-01-01 – 2020-12-311957362 37125790 Derived -35168428 UnavailableUnavailable-29791209 Derived
Source
2021 2021-01-01 – 2021-12-312547406 33656947 Derived -31109541 UnavailableUnavailable-27276851 Derived
Source

Amounts are exact, in Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 2.5M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M687.8K0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w)Source evidence
2019Revenue2092032
2020Revenue1957362
2021Revenue2547406

Revenue growth

Change in revenue from the same financial period one year earlier.

30.1% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%22%12%1%-9%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-6.4%
2021Year over year30.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,221.2% 2021
Free cash flow margin -1,070.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%-377%-898%-1,419%-1,940%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-1,436.3%
2020Operating margin-1,796.7%
2021Operating margin-1,221.2%
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2019Free cash flow margin-1,158.6%
2020Free cash flow margin-1,522%
2021Free cash flow margin-1,070.8%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w -27.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.2M-14.7M-23.3M-31.8M201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w)Source evidence
2019Operating cash flow-23995264
2020Operating cash flow-29449442
2021Operating cash flow-27112770

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w -27.3M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.3M-14.9M-23.5M-32.2M201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w)Source evidence
2019Free cash flow-24238765
2020Free cash flow-29791209
2021Free cash flow-27276851

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.1% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262%197%131%66%0%201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets242.9%
2020Liabilities / assets88.9%
2021Liabilities / assets21.1%

Current assets to current liabilities

Current assets divided by current liabilities.

11.08× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.97×8.98×5.99×2.99×0.00×201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.54×
2020Current assets / current liabilities2.05×
2021Current assets / current liabilities11.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
−Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 24 million
Exact value

Exact value: -23995264 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2019-01-01 – 2019-12-31: -23995264 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 243,501
Exact value

Exact value: 243501 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2019-01-01 – 2019-12-31: 243501 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 24.24 million
Calculation and evidence

-23995264 − 243501 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Exact free cash flow: -24238765 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 29.45 million
Exact value

Exact value: -29449442 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2020-01-01 – 2020-12-31: -29449442 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 341,767
Exact value

Exact value: 341767 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2020-01-01 – 2020-12-31: 341767 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 29.79 million
Calculation and evidence

-29449442 − 341767 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Exact free cash flow: -29791209 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 27.11 million
Exact value

Exact value: -27112770 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2021-01-01 – 2021-12-31: -27112770 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 164,081
Exact value

Exact value: 164081 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

2021-01-01 – 2021-12-31: 164081 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w 27.28 million
Calculation and evidence

-27112770 − 164081 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Exact free cash flow: -27276851 Unit_Standard_USD_ZL4dGoVIPUm-pXIlCfVJ3w

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

418 filings · 423 latest values · 423 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001399708, 1399708, NVCN, edgar:1399708

Also known as Medical Ventures Corp, NEOVASC INC, Neovasc Inc.